|
Report Date : |
03.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
NICO EXTRUSIONS LIMITED (W.e.f November 2012) |
|
|
|
|
Formerly Known
As : |
NICO EXTRUSIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri
(East), Mumbai - 400093, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
23.02.1996 |
|
|
|
|
Com. Reg. No.: |
11-097588 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28113MH1996PLC097588 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN05221G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Non Ferrous
Metal Alloys |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 330000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Management has failed to file its latest financials of 2013 with
government department. As per of 2012, company has incurred loss from its operation. However, trade relation are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue
before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple
iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has
been launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces
a 119 year old registration. The Securities and Exchange Board of India has
approved the trading of currency futures on the Bombay Stock Exchange. The
exchange plans to launch the currency futures platform with advanced trading
technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
LONG TERM BASED FACILITIES (Suspended) : BB – |
|
Rating Explanation |
Moderate risk of default |
|
Date |
May, 2012 |
|
Reason for Suspended |
Inability to carry out a rating surveillance in absence of the
requisite information from the company |
|
Rating Agency Name |
ICRA |
|
Rating |
NON FUND BASED FACILITIES : A4 |
|
Rating Explanation |
Minimal degree of safety it carry high credit risk |
|
Date |
May, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Santosh Kamble |
|
Designation : |
Export – Import Department |
|
Contact No.: |
91-22-66938741 |
|
Date : |
02.12.2013 |
LOCATIONS
|
Registered
Office : |
12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri
(East), Mumbai - 400093, Maharashtra, India |
|
Tel. No.: |
91-22-66938700/ 42608787 |
|
Fax No.: |
91-22-26872152 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Survey No. 678, 1/3, Plot No. 4, Bhilad-Sivassa, Main Road, Before
Naroli Check Post, Naroli, Silvassa- 396235, Union Territory, India |
|
Tel. No.: |
91-260-6536035 |
|
Telefax No.: |
91-260-2650215 |
|
Location : |
Owned |
|
|
|
|
Godown : |
9-B, MIDC Industrial Area, |
|
Tel. No.: |
91-2522-260137 |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Punyapal Champalal Jain |
|
Designation : |
Director |
|
Address : |
C/50, Flat No. 102, Sector 9,
Shanti Nagar, Mira Road East, Thane - 401107 Maharashtra, India |
|
Date of Birth/Age : |
21.06.1980 |
|
Date of Appointment : |
19.03.2013 |
|
DIN No.: |
06608582 |
|
|
|
|
Name : |
Mr. Dharmesh Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Arun Mehta |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Santosh Kamble |
|
Designation : |
Export – Import Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
No. of Shares |
|
Tushar A Porwal |
179148 |
|
Vipul Ambalal Porwal |
179148 |
|
Bhupat Shah (HUF) |
500000 |
|
Ritu Jain |
261581 |
|
Ruchi Porwal |
261612 |
|
Manjula Porwal |
899834 |
|
Nirmala Porwal |
914217 |
|
Vilas B. Shah |
500000 |
|
Nitul Shah |
500000 |
|
Ambalal Porwal |
179280 |
|
Metec Asia Private Limited, India |
300000 |
|
Bhupat Shah |
325180 |
|
Total |
5000000 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Non Ferrous
Metal Alloys |
||||
|
|
|
||||
|
Product: |
|
||||
|
|
|
||||
|
Export: |
|
||||
|
Products : |
Non Ferrous Metal Alloys |
||||
|
Countries: |
European Countries |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries: |
·
UAE ·
Europe ·
Korea ·
China |
||||
|
|
|
||||
|
Terms: |
|
||||
|
Selling : |
Cash / Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash / Credit |
PRODUCTION STATUS AS ON 31.03.2012
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
(Single
Shift) |
|
|
NON Ferrous Alloys |
Tones |
18000 |
4716.32 |
|
|
|
|
|
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
Canara
Bank, Fort Main Branch, Warden House, Sir P M Road, Fort, Mumbai-400001,
Maharashtra, India ·
HDFC Bank ·
ICICI Bank Limited, 215, Free Press House,
Nariman Point, Mumbai - 400021, Maharashtra, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shaparia and Mehta Chartered Accountants |
|
Address : |
1/74, Krishna
Kunj, R. A. Kidwai Road, King's Circle, Matunga (C Railway), Mumbai 400019,
Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFS3225N |
|
|
|
|
Associates: |
·
Amar Ferro Metals Private Limited, India CIN: U27100MH1984PTC034482 ·
Metec Asia Limited, India CIN: U27200MH1993PLC072246 ·
Padma Nutrients Private Limited, India CIN: U15205MH1987PTC043227 ·
Nico Properties Private Limited, India CIN: U70101GA1995PTC001959 ·
Metalplast Exim (India) Limited, India CIN: U51420MH2003PLC139365 |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
50.000 |
50.000 |
|
(b) Reserves & Surplus |
|
32.228 |
81.417 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
82.228 |
131.417 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
2.840 |
|
(c) Other long term liabilities |
|
1.243 |
229.450 |
|
(d) long-term provisions |
|
0.321 |
0.321 |
|
Total Non-current Liabilities (3) |
|
1.564 |
232.611 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
552.784 |
578.134 |
|
(b) Trade payables |
|
182.507 |
99.270 |
|
(c) Other current
liabilities |
|
286.455 |
13.811 |
|
(d) Short-term provisions |
|
0.000 |
2.723 |
|
Total Current Liabilities (4) |
|
1021.746 |
693.938 |
|
|
|
|
|
|
TOTAL |
|
1105.538 |
1057.966 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
32.486 |
34.693 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible
assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
17.130 |
0.000 |
|
(d) Long-term Loan and Advances |
|
12.710 |
34.646 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
62.326 |
69.339 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
1.021 |
|
(b) Inventories |
|
788.794 |
637.191 |
|
(c) Trade receivables |
|
76.995 |
163.868 |
|
(d) Cash and cash
equivalents |
|
57.713 |
55.840 |
|
(e) Short-term loans and
advances |
|
119.394 |
130.707 |
|
(f) Other current assets |
|
0.316 |
0.000 |
|
Total Current Assets |
|
1043.212 |
988.627 |
|
|
|
|
|
|
TOTAL |
|
1105.538 |
1057.966 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
50.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
65.134 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
115.134 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
328.915 |
|
|
2] Unsecured Loans |
|
|
65.278 |
|
|
TOTAL BORROWING |
|
|
394.193 |
|
|
DEFERRED TAX LIABILITIES |
|
|
3.196 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
512.523 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
38.228 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
576.962
|
|
|
Sundry Debtors |
|
|
125.396
|
|
|
Cash & Bank Balances |
|
|
64.954
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
179.492
|
|
Total
Current Assets |
|
|
946.804
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
162.986 |
|
|
Other Current Liabilities |
|
|
290.496
|
|
|
Provisions |
|
|
19.027
|
|
Total
Current Liabilities |
|
|
472.509
|
|
|
Net Current Assets |
|
|
474.295
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
512.523 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1552.076 |
1353.190 |
1779.800 |
|
|
|
Other Income |
9.470 |
4.404 |
NA |
|
|
|
TOTAL (A) |
1561.546 |
1357.594 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1830.277 |
|
|
|
|
|
Purchases of stock-in-trade |
112.647 |
150.249 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(607.606) |
(20.783) |
|
|
|
|
Employee benefit expense |
12.837 |
12.228 |
|
|
|
|
Other expenses |
241.156 |
185.116 |
|
|
|
|
TOTAL (B) |
1589.311 |
1304.345 |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(27.765) |
53.249 |
|
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
38.047 |
24.837 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(65.812) |
28.412 |
26.210 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.346 |
4.295 |
3.992 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(69.158) |
24.117 |
22.218 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(19.970) |
7.835 |
7.197 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(49.188) |
16.282 |
15.021 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
395.243 |
126.278 |
93.082 |
|
|
TOTAL EARNINGS |
395.243 |
126.278 |
93.082 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
900.920 |
897.691 |
649.630 |
|
|
TOTAL IMPORTS |
900.920 |
897.691 |
649.630 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(9.84) |
3.26 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(3.15)
|
1.20 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(4.46)
|
1.78 |
1.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.35)
|
2.28 |
2.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.84)
|
0.18 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
6.72
|
4.40 |
3.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.02
|
1.42 |
2.00 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
FINANCIAL
STATEMENT
During the year company
has achieved sales of Rs. 1552.100 Millions compared to Rs. 1353.200 Millions
for the previous financial year registering a growth of 15%. The company has
incurred Net Loss before tax of Rs. 69.200 Millions as against Net Profit
before tax of Rs.24.100 Millions for the corresponding previous financial year.
Loss for the
current financial year is mainly due to following reasons:
1. Mark to Mark
provision on foreign exchange liabilities:
The Indian
currency has witnessed a fall of over 15% in the last one year against US
dollar resulting into booking of exchange loss of Rs. 82.879 Millions in profit
and loss account. As you are aware that in their business model purchases are
mainly imports and their raw material prices are linked with international
markets. Any fluctuations in currency rates have a direct impact on their raw
material prices. They have in the past followed the method of valuing their
inventory by adding the foreign exchange fluctuations to the cost of imported
material. This situation had happened during the financial year 2008-2009 as
they had valued the inventories by including the foreign exchange fluctuations.
At that time the auditors had qualified the report as the policy followed was
contrary to the Accounting Standards. The effect of this was that the
Inventories as on 31.03.2009 with added cost of exchange fluctuation was
consumed during the financial year 2010-11. However for the current year
auditors have not accepted this policy and have compelled us to follow the
prevalent Accounting Standard., The loss in the books is purely on account of
the Accounting Standard followed which is notional in nature. The loss of the
financilka year will be recouped in the subsequent years by selling the
material at a higher price which would cover the cost of the exchange
fluctuation.
2. Collapse of
Factory Shed
Second reason for
the loss is temporarily closure of Silvassa Unit for two months on account of
collapse of factory shed in the month of August 11. During these two months
there was no production, however they had continued to incur fixed overheads.
3. Higher Interest
Costs
Due inflationary
conditions in the country, RBI has followed strict monetary policy resulting
into higher interest rates. During the period under review company has paid
interest of Rs. 38.000 Millions as against 24.800 Millions in corresponding
previous financial year.
4. Taxations:
Due to normal loss
during the year there is no Income Tax provisions made and the Company provided
Rs 199.70 as Deferred Tax Asset/Liability.
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans and advances from related parties |
180.351 |
129.485 |
|
|
|
|
|
Total |
180.351 |
129.485 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10181794 |
05/07/2012 * |
500,000,000.00 |
CANARA BANK |
FORT MAIN BRANCH,
WARDEN HOUSE, SIR P. M. ROAD, FORT., MUMBAI, MAHARASHTRA - 400001, INDIA |
B45489861 |
|
2 |
90154701 |
07/06/2003 |
2,500,000.00 |
THE SHAMRAO VITHAL CO-OPERATIVE BANK
LIMITED |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
3 |
90154657 |
18/10/2001 |
1,235,000.00 |
THE SHAMRAO VITHAL CO-OPERATIVE BANK
LIMITED |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
4 |
90153776 |
04/10/2002 * |
26,300,000.00 |
THE SHAMRAO VITHAL CO-OPERATIVE BANK
LIMITED |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
5 |
90154634 |
19/04/2004 * |
26,300,000.00 |
THE SHAMRAO VITHAL CO-OPERATIVE BANK
LIMITED |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
6 |
90152578 |
19/04/2004 * |
46,300,000.00 |
THE SHAMRAO VITHAL CO-OPERATIVE BANK
LIMITED |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
Note: * Date of charge modification
CONTINGENT
LIABILITIES:
(Rs.
In Millions)
|
Particulars |
31.03.2012 |
|
Appeals filed in respect of disputed demands: |
|
|
- Sales Tax |
0.208 |
|
-Income Tax |
0.553 |
However, the Company has not made any provision in the books for the same
FIXED ASSETS
TANGIBLE ASSETS
·
Land
·
Buildings
·
Plant and equipment
·
Factory equipment’s
·
Vehicles
·
Motor vehicles
·
Office equipment
·
Computer equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.23 |
|
|
1 |
Rs.102.14 |
|
Euro |
1 |
Rs.84.64 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.