MIRA INFORM REPORT

 

 

Report Date :

03.12.2013

 

IDENTIFICATION DETAILS

 

Name :

NICO EXTRUSIONS LIMITED (W.e.f November 2012)

 

 

Formerly Known As :

NICO EXTRUSIONS PRIVATE LIMITED

 

 

Registered Office :

12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.02.1996

 

 

Com. Reg. No.:

11-097588

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28113MH1996PLC097588

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN05221G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Non Ferrous Metal Alloys

 

 

No. of Employees :

250  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has failed to file its latest financials of 2013 with government department.

 

As per of 2012, company has incurred loss from its operation.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

LONG TERM BASED FACILITIES (Suspended) : BB –

Rating Explanation

Moderate risk of default

Date

May, 2012

Reason for Suspended

Inability to carry out a rating surveillance in absence of the requisite information from the company

 

Rating Agency Name

ICRA

Rating

NON FUND BASED FACILITIES : A4

Rating Explanation

Minimal degree of safety it carry high credit risk

Date

May, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Santosh Kamble

Designation :

Export – Import Department

Contact No.:

91-22-66938741

Date :

02.12.2013

 

 

 

LOCATIONS

 

Registered Office :

12 Niraj Industrial Estate, Opposite Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra, India

Tel. No.:

91-22-66938700/ 42608787

Fax No.:

91-22-26872152

E-Mail :

dharmesh@nicoex.com

nico@nicoex.com

Website :

www.nicoex.com

Location :

Owned

 

 

Factory :

Survey No. 678, 1/3, Plot No. 4, Bhilad-Sivassa, Main Road, Before Naroli Check Post, Naroli, Silvassa- 396235, Union Territory, India

Tel. No.:

91-260-6536035

Telefax No.:

91-260-2650215

Location :

Owned

 

 

Godown :

9-B, MIDC Industrial Area, Bhieandi Road, P.O. Saravali, District- Thane - 421311, Maharashtra, India

Tel. No.:

91-2522-260137

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Punyapal Champalal Jain

Designation :

Director

Address :

C/50, Flat No. 102,  Sector 9, Shanti Nagar, Mira Road East, Thane - 401107 Maharashtra, India 

Date of Birth/Age :

21.06.1980

Date of Appointment :

19.03.2013

DIN No.:

06608582

 

 

Name :

Mr. Dharmesh Patel 

Designation :

Director

 

 

Name :

Mr. Arun Mehta

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Kamble

Designation :

Export – Import Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

No. of Shares

Tushar A Porwal

179148

Vipul Ambalal Porwal

179148

Bhupat Shah (HUF)

500000

Ritu Jain

261581

Ruchi Porwal

261612

Manjula Porwal

899834

Nirmala Porwal

914217

Vilas B. Shah

500000

Nitul Shah

500000

Ambalal Porwal

179280

Metec Asia Private Limited, India

300000

Bhupat Shah

325180

Total

5000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Non Ferrous Metal Alloys

 

 

Product:

Description of Product

ITC code

Aluminium Alloy Ingots

76012010

 

 

Export:

 

Products :

Non Ferrous Metal Alloys

Countries:

European Countries

 

 

Imports :

 

Products :

Raw Materials

Countries:

·         UAE

·         Europe

·         Korea

·         China

 

 

Terms:

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS AS ON 31.03.2012

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

(Single Shift)

 

NON Ferrous Alloys

Tones

18000

4716.32

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Canara Bank, Fort Main Branch, Warden House, Sir P M Road, Fort, Mumbai-400001, Maharashtra, India

·         HDFC Bank

·         ICICI Bank Limited, 215, Free Press House, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Loans repayable on demand from banks

(Hypothecation of stock of raw materials and Semi finished goods and Book Debts)

372.433

448.649

Total

372.433

448.649

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shaparia and Mehta

Chartered Accountants

Address :

1/74, Krishna Kunj, R. A. Kidwai Road, King's Circle, Matunga (C Railway), Mumbai 400019, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3225N

 

 

Associates:

·         Amar Ferro Metals Private Limited, India

CIN: U27100MH1984PTC034482

·         Metec Asia Limited, India

CIN: U27200MH1993PLC072246

·         Padma Nutrients Private Limited, India

CIN: U15205MH1987PTC043227

·         Nico Properties Private Limited, India

CIN: U70101GA1995PTC001959

·         Metalplast Exim (India) Limited, India

CIN: U51420MH2003PLC139365

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

50.000

50.000

(b) Reserves & Surplus

 

32.228

81.417

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

82.228

131.417

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

2.840

(c) Other long term liabilities

 

1.243

229.450

(d) long-term provisions

 

0.321

0.321

Total Non-current Liabilities (3)

 

1.564

232.611

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

552.784

578.134

(b) Trade payables

 

182.507

99.270

(c) Other current liabilities

 

286.455

13.811

(d) Short-term provisions

 

0.000

2.723

Total Current Liabilities (4)

 

1021.746

693.938

 

 

 

 

TOTAL

 

1105.538

1057.966

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

32.486

34.693

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

17.130

0.000

(d)  Long-term Loan and Advances

 

12.710

34.646

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

62.326

69.339

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

1.021

(b) Inventories

 

788.794

637.191

(c) Trade receivables

 

76.995

163.868

(d) Cash and cash equivalents

 

57.713

55.840

(e) Short-term loans and advances

 

119.394

130.707

(f) Other current assets

 

0.316

0.000

Total Current Assets

 

1043.212

988.627

 

 

 

 

TOTAL

 

1105.538

1057.966

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

50.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

65.134

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

115.134

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

328.915

2] Unsecured Loans

 

 

65.278

TOTAL BORROWING

 

 

394.193

DEFERRED TAX LIABILITIES

 

 

3.196

 

 

 

 

TOTAL

 

 

512.523

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

38.228

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
576.962

 

Sundry Debtors

 
 
125.396

 

Cash & Bank Balances

 
 
64.954

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
179.492

Total Current Assets

 
 
946.804

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

 

162.986

 

Other Current Liabilities

 
 
290.496

 

Provisions

 
 
19.027

Total Current Liabilities

 
 
472.509

Net Current Assets

 
 
474.295

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

512.523


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1552.076

1353.190

1779.800

 

 

Other Income

9.470

4.404

NA

 

 

TOTAL                                     (A)

1561.546

1357.594

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1830.277

977.535

 

 

 

Purchases of stock-in-trade

112.647

150.249

 

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(607.606)

(20.783)

 

 

 

Employee benefit expense

12.837

12.228

 

 

 

Other expenses

241.156

185.116

 

 

 

TOTAL                                     (B)

1589.311

1304.345

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(27.765)

53.249

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.047

24.837

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(65.812)

28.412

26.210

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.346

4.295

3.992

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(69.158)

24.117

22.218

 

 

 

 

 

Less

TAX                                                                  (H)

(19.970)

7.835

7.197

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(49.188)

16.282

15.021

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

395.243

126.278

93.082

 

TOTAL EARNINGS

395.243

126.278

93.082

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

900.920

897.691

649.630

 

TOTAL IMPORTS

900.920

897.691

649.630

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(9.84)

3.26

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(3.15)

1.20

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.46)

1.78

1.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.35)

2.28

2.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.84)

0.18

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.72

4.40

3.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.42

2.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

FINANCIAL STATEMENT

 

During the year company has achieved sales of Rs. 1552.100 Millions compared to Rs. 1353.200 Millions for the previous financial year registering a growth of 15%. The company has incurred Net Loss before tax of Rs. 69.200 Millions as against Net Profit before tax of Rs.24.100 Millions for the corresponding previous financial year.

 

Loss for the current financial year is mainly due to following reasons:

 

1. Mark to Mark provision on foreign exchange liabilities:

 

The Indian currency has witnessed a fall of over 15% in the last one year against US dollar resulting into booking of exchange loss of Rs. 82.879 Millions in profit and loss account. As you are aware that in their business model purchases are mainly imports and their raw material prices are linked with international markets. Any fluctuations in currency rates have a direct impact on their raw material prices. They have in the past followed the method of valuing their inventory by adding the foreign exchange fluctuations to the cost of imported material. This situation had happened during the financial year 2008-2009 as they had valued the inventories by including the foreign exchange fluctuations. At that time the auditors had qualified the report as the policy followed was contrary to the Accounting Standards. The effect of this was that the Inventories as on 31.03.2009 with added cost of exchange fluctuation was consumed during the financial year 2010-11. However for the current year auditors have not accepted this policy and have compelled us to follow the prevalent Accounting Standard., The loss in the books is purely on account of the Accounting Standard followed which is notional in nature. The loss of the financilka year will be recouped in the subsequent years by selling the material at a higher price which would cover the cost of the exchange fluctuation.

 

2. Collapse of Factory Shed

 

Second reason for the loss is temporarily closure of Silvassa Unit for two months on account of collapse of factory shed in the month of August 11. During these two months there was no production, however they had continued to incur fixed overheads.

 

3. Higher Interest Costs

 

Due inflationary conditions in the country, RBI has followed strict monetary policy resulting into higher interest rates. During the period under review company has paid interest of Rs. 38.000 Millions as against 24.800 Millions in corresponding previous financial year.

 

4. Taxations:

 

Due to normal loss during the year there is no Income Tax provisions made and the Company provided Rs 199.70 as Deferred Tax Asset/Liability.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from related parties

180.351

129.485

 

 

 

Total

180.351

129.485

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10181794

05/07/2012 *

500,000,000.00

CANARA BANK

FORT MAIN BRANCH, WARDEN HOUSE, SIR P. M. ROAD, FORT., MUMBAI, MAHARASHTRA - 400001, INDIA

B45489861

2

90154701

07/06/2003

2,500,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED 

MANDVI BRANCH, MUMBAI, MAHARASHTRA - 400003, INDIA

-

3

90154657

18/10/2001

1,235,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED 

MANDVI BRANCH, MUMBAI, MAHARASHTRA - 400003, INDIA

-

4

90153776

04/10/2002 *

26,300,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED 

MANDVI BRANCH, MUMBAI, MAHARASHTRA - 400003, INDIA

-

5

90154634

19/04/2004 *

26,300,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED 

MANDVI BRANCH, MUMBAI, MAHARASHTRA - 400003, INDIA

-

6

90152578

19/04/2004 *

46,300,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED 

MANDVI BRANCH, MUMBAI, MAHARASHTRA - 400003, INDIA

-

 

Note: * Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. In Millions)

Particulars

31.03.2012

Appeals filed in respect of disputed demands:

 

- Sales Tax

0.208

-Income Tax

0.553

 

However, the Company has not made any provision in the books for the same

 

FIXED ASSETS

 

TANGIBLE ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipment’s

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.102.14

Euro

1

Rs.84.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.