MIRA INFORM REPORT

 

 

Report Date :

04.12.2013

 

IDENTIFICATION DETAILS

 

Name :

CHANDRA COAL PRIVATE LIMITED

 

 

Registered Office :

104/105, Honey Ritika Apartments, Shastri Nagar Road, Ambedkar Square, Nagpur – 440 008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.10.2005

 

 

Com. Reg. No.:

11-156954

 

 

Capital Investment / Paid-up Capital :

Rs.9.289 millions

 

 

CIN No.:

[Company Identification No.]

U10102MH2005PTC156954

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPC03031A

 

 

PAN No.:

[Permanent Account No.]

AACCC6997P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Coal.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 133000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has reported a better increase in its sales turnover as well as net profitability during 2013.

 

The ratings also take into consideration the company’s above average financial risk profile marked by modest networth and modest scale of operations.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive industry experience of the promoter, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: B

Rating Explanation

High risk of default.

Date

March 19, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ajay

Designation :

Accounts Department

Contact No.:

91-712-2769607

Date :

03.12.2013

 

 

LOCATIONS

 

Registered Office :

104/105, Honey Ritika Apartments, Shastri Nagar Road, Ambedkar Square, Nagpur – 440 008, Maharashtra

Tel. No.:

91-712-2769607/ 2765583

Fax No.:

Not Available

E-Mail :

sumit@chandragroup.co.in

info@chandragroup.co.in

csccoal@rediffmail.com

Website :

http://chandragroup.co.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Shailendra Kailashchandra Agrawal

Designation :

Director

Address :

8, Vaibhav, Behind NNSBL Ambedkar Square, C.A. Road, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

16.09.1971

Date of Appointment :

21.10.2006

DIN No.:

00766617

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10102MH2005PTC156954

CHANDRA COAL PRIVATE LIMITED

Director

21/10/2006

21/10/2006

-

Active

NO

2

U74990MH2010PTC209522

LEAF ENTERPRISES (INDIA) PRIVATE LIMITED

Director

27/10/2010

27/10/2010

-

Active

NO

3

AAB-5071

TANGERINE FINANCIAL ADVISORS LLP

Designated Partner

09/05/2013

09/05/2013

-

Active

NO

 

 

Name :

Kamal Kailashchandra Agrawal

Designation :

Director

Address :

8, Vaibhav, Behind NNSBL Ambedkar Square, C.A. Road, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

03.08.1968

Date of Appointment :

21.10.2005

DIN No.:

00766627

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10102MH2005PTC156954

CHANDRA COAL PRIVATE LIMITED

Director

21/10/2005

21/10/2005

-

Active

NO

2

U74900MH2008PTC181287

RAHI INDIA PRIVATE LIMITED

Director

18/04/2008

18/04/2008

01/10/2009

Active

NO

 

 

Name :

Mr. Sanjay Kailashchandra Agrawal

Designation :

Director

Address :

8, Vaibhav, Behind NNSBL Ambedkar Square, C.A. Road, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

10.11.1972

Date of Appointment :

21.10.2006

DIN No.:

01875623

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10102MH2005PTC156954

CHANDRA COAL PRIVATE LIMITED

Director

21/10/2006

21/10/2006

-

Active

NO

2

U24100MH2011PTC218408

FLAMAR TECHCHEM PRIVATE LIMITED

Director

07/06/2011

07/06/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Sanjay Agrawal

 

20850

Shailendra Agrawal

 

30300

Kamal Agrawal

 

7300

Kajal Agrawal

 

1025

Kailash Agrwal

 

3545

Archana Agrawal

 

500

Keshardevi Agrawal

 

150

Dilip Agrawal

 

400

Anita Agrawal

 

350

Shailendra Agrawal (HUF)

 

165

Prabhadevi Agrawal

 

13000

Kavita Agrawal

 

15000

Sanjay Agrawal HUF

 

100

Kamal Agrawal HUF

 

100

Kailash Agrawal HUF

 

100

Total

 

92885

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Coal.

 

 

Terms :

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Others

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

·         State Bank of India, SME Branch, Opposite Agrasen Chatravas, Amravati Road, Nagpur – 440 033, Maharashtra, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Sundaram Finance Limited

(Secured against hypothecation of motor car)

0.000

0.063

ICICI Bank Limited

(Secured against hypothecation of motor car)

1.000

0.000

SHORT TERM BORROWINGS

 

 

Working Capital Loan

 

 

State Bank of India Cash Credit

63.494

57.905

Total

64.494

57.968

 

Notes:

 

SHORT TERM BORROWINGS

 

Secured by:

i) Primary Security :

Exclusive 1st Charge by hypothecation of entire stocks, book debts, outstanding moneys, receivable, claims and bills of the company.

 

ii) Collateral Security :

a) Equitable mortgage of House at Surya Nagar, Nagpur in the name of all the three directors and Prabha Devi Agrawal.

 

b) Equitable mortgage of Office Block at Shastri Nagar in the name of Sanjay Agrawal and Kamal Agrawal.

 

c) Equitable mortgage of Office Block at Ambedkar Chowk in the name of all the three Directors.

 

iii) Personal guarantees of Prabha Devi Agrawal and Three directors of the company

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Sundaram Finance Limited

 

 

Auditors :

 

Name :

R.A. Gupta and Associates

Chartered Accountants

Address :

34, VCA Complex, C.K. Naidu Chowk, Civil Lines, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2549635

Mobile No.:

91-9823173140

PAN No.:

ABEPG6191M

 

 

Associates/Subsidiaries :

Chandra Sales Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

92885

Equity Shares

Rs.100/- each

Rs.9.289 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

9.289

7.659

4.858

(b) Reserves & Surplus

23.861

13.051

10.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.630

1.300

Total Shareholders’ Funds (1) + (2)

33.150

22.340

16.488

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

16.310

20.889

10.797

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.310

20.889

10.797

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63.494

57.905

45.137

(b) Trade payables

90.605

54.138

44.827

(c) Other current liabilities

14.511

2.412

5.037

(d) Short-term provisions

1.480

1.217

0.713

Total Current Liabilities (4)

170.090

115.672

95.714

 

 

 

 

TOTAL

219.550

158.901

122.999

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.292

0.912

0.918

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.292

0.912

0.918

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.783

4.138

0.523

(c) Trade receivables

171.811

119.872

88.985

(d) Cash and cash equivalents

4.298

2.292

8.292

(e) Short-term loans and advances

14.810

28.518

21.487

(f) Other current assets

5.556

3.169

2.794

Total Current Assets

217.258

157.989

122.081

 

 

 

 

TOTAL

219.550

158.901

122.999

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

458.179

424.741

484.022

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

4.790

2.721

1.593

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

51.57

35.53

32.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

2.41

3.53

3.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.37

1.27

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10127509

10/12/2011 *

70,000,000.00

STATE BANK OF INDIA

SME BRANCH, OPPOSITE AGRASEN CHATRAVAS, AMRAVATI ROAD,
NAGPUR, MAHARASHTRA - 440033, INDIA

B30901698

 

* Date of charge modification

 

Unsecured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Others

15.310

20.826

Total

15.310

20.826

 

 

Note:

The registered office of the company has been shifted from 8, Vaibhav, Behind Nagpur Nagrik Sahakari Bank, Ambedkar Square, C.A. Road, Nagpur – 440 008, Maharashtra to the present address w.e.f. 01.01.2010.

 

 

FINANCIAL RESULT:

 

During the year the company has achieved a turnover of Rs.458.179 millions and net profit after tax of Rs.4.790 millions.

 

FIXD ASSETS:

 

·         Computer

·         Air Conditioner

·         Furniture and Fixture

·         Fax Machine

·         Car

·         Tea Coffee Machine

·         Tauras Safe

·         Note Counting Machine

·         Camera

·         Inverter

·         Mobile Phone

·         Two Wheeler


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.34

UK Pound

1

Rs.102.06

Euro

1

Rs.84.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.