MIRA INFORM REPORT

 

 

Report Date :

04.12.2013

 

IDENTIFICATION DETAILS

 

Name :

RUDRAKSH SYNTHETIC PRIVATE LIMITED

 

 

Registered Office :

Plot No. 5535, Road No. 55, GIDC, Sachin, Surat – 394230, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.2010

 

 

Com. Reg. No.:

04-059457

 

 

Capital Investment / Paid-up Capital :

Rs.15.411 Millions

 

 

CIN No.:

[Company Identification No.]

U17120GJ2010PTC059457

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTR04165A

 

 

PAN No.:

[Permanent Account No.]

AAECR6348F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture, trader, importer, exporter and dealer  in natural, synthetics and manmade fibre, cloth, yarns, cotton, jute, silk, wool, hemp, flax, nylon, art silk, and polyester and to texturise, draw, twist, crimp, size, bleach and dye such yarn and to make, produce, process, print, weave and finish fabrics made from such yarns.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has recorded a decent profit during past two years, with the help of which it is gradually wiping off its accumulated losses. Profit margin appears to be low.

 

However, trade relations are fair. Business is active. Payments terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Janak

Designation :

Accounts Department

Contact No.:

91-9824155913

Date :

03.12.2013

 

 

LOCATIONS

 

Registered Office/Factory :

 Plot No. 5535, Road No. 55, GIDC, Sachin, Surat – 394230, Gujarat

Tel. No.:

Not Available

Mobile No.:

91-9824155913 (Mr. Janak)

Fax No.:

Not Available

E-Mail :

saumeg@hotmail.com

janak13501350@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Pinakin Manharlal Kharwar

Designation :

Director

Address :

0-A, Pallavi Apartment, Next To Empire Motors, Opposite, Rundh Jakat Naka, Dumas Road, Piplod, Surat – 395007, Gujarat, India 

Date of Birth/Age :

30.01.1967

Date of Appointment :

05.02.2011

DIN No.:

03430732

 

 

Name :

Mr. Naresh Thakordas Mandlewala

Designation :

Director

Address :

114 Rukshmani Maher Nagar, Adajan Char Rasta, Adajan, Surat – 395009, Gujarat, India 

Date of Birth/Age :

10.11.1961

Date of Appointment :

06.02.2010

DIN No.:

01912623

 

 

Name :

Mr. Hemant Thakordas Mandlewala

Designation :

Director

Address :

114 Maher Nagar Society, Adajan, Surat – 395009, Gujarat, India 

Date of Birth/Age :

08.09.1969

Date of Appointment :

06.02.2010

DIN No.:

01968512

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Hemant T. Madlewala

 

391100

Yogesh T. Madlewala

 

140000

Naresh T. Madlewala

 

250000

Jagruti N. Madlewala

 

10000

Jashmin H. Madlewala

 

10000

Mita Y. Madlewala

 

20000

Nalini Y. Madlewala

 

10000

Rakesh T. Madlewala

 

100000

Shivani R. Madlewala

 

10000

Shushilaben T. Madlewala

 

60000

Swati N. Madlewala

 

20000

Pinakin Kharwar

 

300000

Priti Kharwar

 

200000

Freny Madlewala

 

20000

Total

 

1541100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, trader, importer, exporter and dealer  in natural, synthetics and manmade fibre, cloth, yarns, cotton, jute, silk, wool, hemp, flax, nylon, art silk, and polyester and to texturise, draw, twist, crimp, size, bleach and dye such yarn and to make, produce, process, print, weave and finish fabrics made from such yarns.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Allahabad Bank Limited, Athugar Street, Nanpura, Surat - 395001, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Allahabad Bank

141.203

135.668

Installments due within 12 months 

(22.080)

(22.080)

Short Term Borrowings

 

 

Term loan from Allahabad bank(Installment due within 12 months)

22.080

22.080

Working Capital Facility from Allahabad Bank

14.836

16.180

Total

156.039

151.848

 

Long Term Borrowings

 

The term loans from Allahabad Bank are secured by hypothecation of plant and machineries, equitable of building of the company and land group and personal guarantee of directors and shareholders of the company.

 

Short Term Borrowings

 

Working Capital facility from Allahabad Bank is secured by hypothecation stock and book debts of the company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Harshal K. Gandhi and associates

Chartered accountants

Address :

Surat 31-B, Ravi Darshan Society, Bhatar, Char Ras, Surat – 395017, Gujarat, India

Email ID :

harshal.gandhi@gmail.com

PAN No.:

AKHPG0043Q

 

 

Enterprise Controlled by the key management personal :

Thakor Reductants Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1541100

Equity Shares

Rs. 10/- each

Rs.15.411 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.411

15.411

10.411

(b) Reserves & Surplus

(0.486)

(1.340)

(2.101)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

16.000

16.000

21.000

Total Shareholders’ Funds (1) + (2)

30.925

30.071

29.310

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

135.538

129.421

126.720

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

135.538

129.421

126.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.916

38.260

33.684

(b) Trade payables

4.897

16.933

2.891

(c) Other current liabilities

2.557

2.347

0.584

(d) Short-term provisions

1.072

3.662

2.283

Total Current Liabilities (4)

45.442

61.202

39.442

 

 

 

 

TOTAL

211.905

220.694

195.472

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

147.837

156.818

137.798

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.326

3.749

3.036

(d)  Long-term Loan and Advances

0.148

0.222

0.296

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

150.311

160.789

141.130

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.815

17.546

2.076

(c) Trade receivables

32.989

33.600

10.307

(d) Cash and cash equivalents

6.972

0.188

1.681

(e) Short-term loans and advances

2.321

0.177

0.060

(f) Other current assets

11.497

8.394

37.218

Total Current Assets

61.594

59.905

51.342

 

 

 

 

TOTAL

211.905

220.694

192.472

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

151.956

131.173

15.214

 

 

Other Income

0.140

0.000

0.000

 

 

TOTAL                                         (A)

152.096

131.173

15.214

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

32.808

34.524

3.944

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

4.897

(3.622)

(1.274)

 

 

Employee Benefits Expenses

35.697

32.259

5.155

 

 

Other Expenses

47.338

39.874

6.156

 

 

TOTAL                                         (B)

120.740

103.035

13.981

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.356

28.138

1.233

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.788

15.572

1.043

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

15.568

12.566

0.190

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

14.443

11.627

2.290

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

1.125

0.939

(2.100)

 

 

 

 

 

Less

TAX                                                                  (H)

0.271

0.179

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.854

0.760

(2.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1.340)

(2.100)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.486)

(1.340)

(2.100)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.55

0.49

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

0.58

-13.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.74

0.72

-13.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.54

0.43

-1.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

-0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.58

5.58

5.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

0.98

1.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From directors, shareholders and suppliers 

16.415

15.833

Total

16.415

15.833

 

Notes:

 

The unsecured loan includes supplier’s ling term credit of Rs.10.865 Millions (Previous Year Rs.3.883 Millions). The closing balances of unsecured loans are confirmation however, the director have certified the respective balances.

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBT NOT AVAILABLE

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10213884

27/03/2010

147,500,000.00

ALLAHABAD BANK LIMITED

ATHUGAR STREET, NANPURA, SURAT, GUJARAT - 395001,
INDIA

A83622035

2

10213885

27/03/2010

147,500,000.00

ALLAHABAD BANK LIMITED

ATHUGAR STREET, NANPURA, SURAT, GUJARAT - 395001,
INDIA

A83622134

 

FIXED ASSETS:

 

·         Factory Building

·         Furniture and Fixture

·          Plant and Machinery

·         Office Equipment

·         Computer

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.23

UK Pound

1

Rs.102.14

Euro

1

Rs.84.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.