MIRA INFORM REPORT

 

 

Report Date :

05.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SAWARIA PIPES PRIVATE LIMITED

 

 

Registered Office :

Survey No. 323, 12th KM Stonenarsingh Village, Gandipet, R R District – 500075, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.06.1999

 

 

Com. Reg. No.:

01-031919

 

 

Capital Investment / Paid-up Capital :

Rs. 36.395 Millions

 

 

CIN No.:

[Company Identification No.]

U92200AP1999PTC031919

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS04164G

 

 

PAN No.:

[Permanent Account No.]

AAFCS3155C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of MS Pipes, MS Tubes, Galvanized Tubes, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 860000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Management of the company has not filed its latest financials with the government department. As per previous year financial (i.e. 2012).

 

The company seems normal for business dealings. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

ubject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Krishna Mohan

Designation :

Finance Department

Contact No.:

91-40-66486544

Date :

03.12.2013

 

 

LOCATIONS

 

Registered Office :

Survey No. 323, 12th KM Stonenarsingh Village, Gandipet, R R District – 500075, Andhra Pradesh, India

Tel. No.:

91-40-65506544/ 65546544

91-8413-233061/ 233371

Fax No.:

91-8413-233372

E-Mail :

nandigama@sawariapipes.com

sujitswaria@sawariapipes.com

Website :

www.sawariapipes.com

 

 

Corporate Office :

5-2-196/2A, Distillery Road, Ranigunj, Secundrabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-65547544/ 66486544

Fax No.:

91-40-27540829

 

 

Factory :

Sy. No. 257, Sankarpally Road, Nandigama, Patan Cheru Mandai, Medak, Andhra Pradesh, India

Tel. No.:

91-8455-200508/ 200514

Fax No.:

91-8455-227887

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Sujit Agarwal

Designation :

Managing Director

Address :

9-4-86/204, Salarjung Colony, Hyderabad – 500008, Andhra Pradesh, India

Date of Birth/Age :

19.01.1971

Date of Appointment :

30.07.2009

PAN No.:

ACLPA3197P

DIN No.:

00788493

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112AP1985PTC005272

SUPER STRUCTURAL STEELS (INDIA) PRIVATE LIMITED

Director

3/1/1996

3/1/1996

-

Active

NO

2

U92200AP1999PTC031919

SAWARIA PIPES PRIVATE LIMITED

Managing director

30/07/2009

16/06/1999

-

Active

NO

 

 

Name :

Mr. Shatrughan Agarwal

Designation :

Director

Address :

9-4-86/204, Salarjung Colony, Hyderabad – 500008, Andhra Pradesh, India

Date of Birth/Age :

11.04.1949

Date of Appointment :

30.07.2009

PAN No.:

ACZPA8319F

DIN No.:

00788490

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112AP1985PTC005272

SUPER STRUCTURAL STEELS (INDIA) PRIVATE LIMITED

Managing director

25/01/1985

25/01/1985

-

Active

NO

2

U92200AP1999PTC031919

SAWARIA PIPES PRIVATE LIMITED

Director

30/07/2009

16/06/1999

-

Active

NO

 

 

Name :

Mrs. Uma Agarwal

Designation :

Director

Address :

9-4-86/204, Salarjung Colony, Hyderabad – 500008, Andhra Pradesh, India

Date of Birth/Age :

12.03.1972

Date of Appointment :

16.06.1999

PAN No.:

ACLPA3304N

DIN No.:

02670936

 

 

Name :

Mrs. Shakuntala Agarwal

Designation :

Director

Address :

9-4-86/204, Salarjung Colony, Hyderabad – 500008, Andhra Pradesh, India

Date of Birth/Age :

21.04.1954

Date of Appointment :

16.06.1999

PAN No.:

ACAPA0469P

DIN No.:

02670744

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishna Mohan

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Note: Shareholding Details file attached

 

As on 28.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of MS Pipes, MS Tubes, Galvanized Tubes, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Punjab National Bank, Second Lancer Branch, Kakathiya Nagar, Hyderabad – 500008, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

0.089

Other loans and advances

137.859

122.987

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

425.815

373.965

Total

563.674

497.041

 

Banking Relations :

--

 

 

Financial Institution :

Andhra Pradesh State Financial Corporation, Chirag Ali Lane Abids, Hyderabad – 500001, Andhra Pradesh, India

 

 

Auditors :

 

Name :

N Vijaya Kumar

Chartered Accountant

Address :

15-1-91/4/A/1, 2nd Floor, Papalal Plaza, Feelkhana, Hyderabad – 500012, Andhra Pradesh, India.

Income-tax PAN of auditor or auditor's firm :

ABVPN3520G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,639,500

Equity Shares

Rs.10/- each

Rs. 36.395 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

36.395

35.425

(b) Reserves & Surplus

 

179.652

141.659

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

9.700

Total Shareholders’ Funds (1) + (2)

 

216.047

186.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

234.488

191.352

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

44.642

49.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

279.130

240.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

425.815

373.964

(b) Trade payables

 

217.384

143.093

(c) Other current liabilities

 

6.637

1.729

(d) Short-term provisions

 

16.811

17.492

Total Current Liabilities (4)

 

666.647

536.278

 

 

 

 

TOTAL

 

1161.824

963.414

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

289.147

257.406

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

36.188

29.720

Total Non-Current Assets

 

325.335

287.126

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

537.530

519.479

(c) Trade receivables

 

280.158

126.944

(d) Cash and cash equivalents

 

2.422

2.766

(e) Short-term loans and advances

 

2.787

1.215

(f) Other current assets

 

13.592

25.884

Total Current Assets

 

836.489

676.288

 

 

 

 

TOTAL

 

1161.824

963.414

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

34.825

2] Share Application Money

 

 

0.600

3] Reserves & Surplus

 

 

115.552

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

150.977

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

521.767

2] Unsecured Loans

 

 

12.714

TOTAL BORROWING

 

 

534.481

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

685.458

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

233.190

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
357.248

 

Sundry Debtors

 
 
174.162

 

Cash & Bank Balances

 
 
1.261

 

Other Current Assets

 
 
16.947

 

Loans & Advances

 
 
0.000

Total Current Assets

 
 
549.618

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Current Liabilities

 
 
89.573

 

Provisions

 
 
10.092

Total Current Liabilities

 
 
99.665

Net Current Assets

 
 
449.953

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

2.315

 

 

 

 

TOTAL

 

 

685.458

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2529.100

2001.100

1705.400

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

54.226

46.582

48.571

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.327

12.427

11.165

 

 

 

 

 

 

PROFIT BEFORE TAX            

38.899

34.155

37.406

 

 

 

 

 

Less

TAX                                                                 

9.290

8.050

10.093

 

 

 

 

 

 

PROFIT AFTER TAX                

29.609

26.105

27.313

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Structural steels

32.433

0.000

NA

 

TOTAL EARNINGS

32.433

0.000

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.14

7.37

7.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.35

3.55

4.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.18

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.06

3.03

3.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.26

5.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10340370

20/02/2013 *

48,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE,HYDERABAD, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

B68575232

2

10321728

24/11/2011

30,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE,HYDERABAD, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

B27183383

3

10248564

05/10/2010

25,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

A98004765

4

10248575

05/10/2010

27,500,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

A98014848

5

10119174

08/08/2008

20,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE,HYDERABAD, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

A44432797

6

10108153

09/01/2008

125,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

A40668980

7

10020172

28/09/2006

50,000,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

5-9-194, CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

A04942090

8

90136329

08/07/2004

19,840,000.00

A.P. STATE FINANCIAL CORPORATION

RANGA REDDY BRANCH, CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

9

90136283

21/04/2004 *

7,050,000.00

A.P. STATE FINANCIAL CORPORATION

RANGA REDDY BRANCH, CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

10

90136043

29/03/2001

14,000,000.00

PUNJAB NATIONAL BANK

SECOUND LANCER, HYDERABAD, ANDHRA PRADESH, INDIA

-

11

90135993

28/08/2000

334,000.00

PUNJAB NATIONAL BANK

SECOUND LANCER, HYDERABAD, ANDHRA PRADESH, INDIA

-

12

90135943

18/03/2013 *

930,000,000.00

PANJAB NATIONAL BANK

SECOND LANCER, KAKATIYA NAGAR, HYDERABAD - 500008, ANDHRA
PRADESH, INDIA

B72757222

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

34.070

32.180

Foreign currency term loans from others

62.559

36.095

Total

96.629

68.275

 

 

MARKETING

 

During the year, the company received from PGCIL for tower division and also approved by APCPDCL, KPTCL, TNEL, Maha Transco and supplied 5813.90 Mts transmission line towers to Tata Projects Limited, Power Grid Corporation of India Limited and to A.P Transco Limited and procured 80 Crores worth orders to be executed during the ensuring year 2012-2013 and expecting some more orders from the said companies in ensuring years. They have also entered into export segment and exported 493.49 Mts to Ramco engineering and consulting services, UAE and earned foreign exchange of Rs. 32.400 Millions. The company also installed the imported CNC machines and commenced the production.

 

 

YEAR IN RETROSPECT

 

The sales for the financial year under review were Rs. 2529.100 Millions as against Rs.2001.100 Millions for the previous Financial Year, During the year sales increased by Rs.528.000 Millions. This is due to sale and erection of communication towers of big companies like Tata Projected Limited, L&T , A.P Transco , Aaster Private Limited, etc.,

 

 

FIXED ASSETS

 

Land

Building

Plant and Machinery

Computer Equipments

Furniture Fixtures

Motor Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.33

UK Pound

1

Rs.102.18

Euro

1

Rs.84.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.