MIRA INFORM REPORT

Report Date :

06.12.2013

IDENTIFICATION DETAILS

Name :	EMICRO DATA TECHNOLOGIES PRIVATE LIMITED
Registered Office :	F 90/32, Phase 1, Okhla Industrial Area, New Delhi – 110 020
Country :	India
Financials (as on) :	31.03.2013
Date of Incorporation :	22.01.2010
Com. Reg. No.:	55-198303
Capital Investment / Paid-up Capital :	Rs.1.000 Million
CIN No.: [Company Identification No.]	U72900DL2010PTC198303
TAN No.: [Tax Deduction & Collection Account No.]	DELE05569E
PAN No.: [Permanent Account No.]	AACCE3052H
Legal Form :	Private Limited Liability Company
Line of Business :	Subject Provide Software and Hardware Integration Solution based on Computer Microprocessors and To Provide Data Management Solution for Management of Electronic Data.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B (26)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 8000
Status :	Moderate
Payment Behaviour :	Slow
Litigation :	Clear
Comments :	Subject is an established company having moderate track record. There appears huge external borrowing taken by the company, which act as threatening to the liquidity position of the company. However, trade relations are fair. Business is active. Payment terms are slow. The company can be considered for business dealings with great caution.

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1^st November.

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	F 90/32, Phase 1, Okhla Industrial Area, New Delhi – 110 020, India
Tel. No.:	91-11-47994799
Fax No.:	Not Available
E-Mail :	Dhoopar_anil@yahoo.co.in

DIRECTORS

AS ON 30.09.2013

Name :

Mr. Vineet Mittal

Designation :

Director

Address :

S 212, Kapil Vihar Hosing Society, Sector 21C, Faridabad – 122 001, Haryana, India

Date of Appointment :

31.12.2010

DIN No.:

02154314

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51101DL2007PTC171871	GLOBAL INFONET DISTRIBUTION PRIVATE LIMITED	Director	21/04/2008	21/04/2008	11/05/2009	Active	NO
2	U72900DL2009PTC192842	VSM Technologies Private Limited	Director	27/08/2010	21/09/2009	-	Active	NO
3	U72200DL2010PTC199289	TERAHERTZ WEB PRIVATE LIMITED	Director	19/02/2010	19/02/2010	18/02/2013	Active	NO
4	U72900DL2010PTC198303	EMICRO DATA TECHNOLOGIES PRIVATE LIMITED	Director	31/12/2010	05/09/2010	-	Active	NO
5	U17111DL2005PTC137148	SAURABH FURNISHINGS PRIVATE LIMITED	Additional director	21/09/2010	21/09/2010	16/03/2011	Active	NO
6	U52590DL2012PTC231496	GLOBALIT LIFE STYLE TECHNOLOGY STORE PRIVATE LIMITED	Director	14/02/2012	14/02/2012	-	Active	NO
7	U70109DL2006PTC150329	WINDSOR DEVELOPERS PRIVATE LIMITED	Director	26/10/2012	26/10/2012	-	Active	NO

Name :

Mr. Sanjiv Khushu

Designation :

Director

Address :

C – 406, Sarita Vihar, Delhi 110076, India

Date of Appointment :

22.01.2010

DIN No.:

02746663

Name :

Mrs. Rani Alias Muthulakshmi Venkata Subramanian

Designation :

Director

Address :

No. 11/6 Thiruvenkadam, Annamalai Puram, Chennai – 600 028, Tamil Nadu, India

Date of Appointment :

01.12.2010

DIN No.:

03183442

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U72900DL2010PTC198303	EMICRO DATA TECHNOLOGIES PRIVATE LIMITED	Director	01/12/2010	01/12/2010	Active	NO
2	U72900DL2009PTC192842	VSM Technologies Private Limited	Director	09/02/2011	09/02/2011	Active	NO

MAJOR SHAREHOLDERS

AS ON 30.09.2013

Names of Shareholders	No. of Shares
Sanjiv Khushu	5000
Vineet Mittal	30000
Global Distribution FZE	65000
Total	100000

Equity Share Break up (Percentage of Total Equity)

AS ON 30.09.2013

Category	Percentage
Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others	65.00
Directors or relatives of Directors	35.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Subject Provide Software and Hardware Integration Solution based on Computer Microprocessors and To Provide Data Management Solution for Management of Electronic Data.

GENERAL INFORMATION

Customers :	· Oxigen Services India Private Limited · HCL Technologies · Toluna India Private Limited · Global Logic India Private Limited · Humboldt Wedag India Private Limited · EGIS India Private Limited · SAMTEL Display Systems · Lal Bahadur Shastri (LBS) Institute of Management · National Technical Research Organization. (Defense) · Royal Bank of Scotland.
No. of Employees :	Not Available
Bankers :	Not Available

Banking Relations :	--
Auditors :
Name :	Dhoopar and Associates Chartered Accountants
Address :	D 279, Anand Vihar, Delhi – 110 092, India
Mobile No.:	91-9953148606 / 9312259066
E-Mail :	Dhoopar_anil@yahoo.co.in Bhuwandhoppar@yahoo.com
PAN No.:	AOAPD8302G

CAPITAL STRUCTURE

AS ON 30.09.2013

Authorised Capital :

No. of Shares	Type	Value	Amount
100000	Equity Shares	Rs. 10/- each	Rs.1.000 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
100000	Equity Shares	Rs. 10/- each	Rs.1.000 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2013	31.03.2012	31.03.2011
I. EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	1.000	1.000	0.100
(b) Reserves & Surplus	1.009	0.018	(0.704)
(c) Money received against share warrants	0.000	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000	0.000
Total Shareholders’ Funds (1) + (2)	2.009	1.018	(0.604)
(3) Non-Current Liabilities
(a) long-term borrowings	31.893	8.635	4.029
(b) Deferred tax liabilities (Net)	0.007	0.000	0.000
(c) Other long term liabilities	0.000	0.000	0.000
(d) long-term provisions	0.000	0.000	0.000
Total Non-current Liabilities (3)	31.900	8.635	4.029
(4) Current Liabilities
(a) Short term borrowings	0.000	2.188	0.000
(b) Trade payables	6.145	2.112	0.000
(c) Other current liabilities	0.288	0.212	0.227
(d) Short-term provisions	1.715	1.373	0.539
Total Current Liabilities (4)	8.148	5.885	0.766
TOTAL	42.057	15.538	4.191
II. ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	0.370	0.000	0.000
(ii) Intangible Assets	0.000	0.000	0.000
(iii) Capital work-in-progress	0.000	0.000	0.000
(iv) Intangible assets under development	0.000	0.000	0.000
(b) Non-current Investments	0.000	0.000	0.000
(c) Deferred tax assets (net)	0.000	0.000	0.000
(d) Long-term Loan and Advances	0.000	0.000	0.000
(e) Other Non-current assets	0.000	0.000	0.000
Total Non-Current Assets	0.370	0.000	0.000
(2) Current assets
(a) Current investments	0.000	0.000	0.000
(b) Inventories	6.134	7.452	0.900
(c) Trade receivables	30.486	2.180	2.560
(d) Cash and cash equivalents	1.025	1.622	0.538
(e) Short-term loans and advances	4.021	4.260	0.000
(f) Other current assets	0.021	0.024	0.193
Total Current Assets	41.687	15.538	4.191
TOTAL	42.057	15.538	4.191

PROFIT & LOSS ACCOUNT

PARTICULARS	31.03.2013	31.03.2012	31.03.2011
INCOME	55.418	49.538	18.040
PROFIT	1.401	1.070	0.103

KEY RATIOS

PARTICULARS	31.03.2013	31.03.2012	31.03.2011
Debt Equity Ratio (Total Debt /Networth)	15.88	10.63	(6.67)
Current Ratio (Current Asset/Current Liability)	5.12	2.81	5.47

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	-----------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	Yes
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	----------
22]	Litigations that the firm / promoter involved in	----------
23]	Banking Details	No
24]	Banking facility details	No
25]	Conduct of the banking account	----------
26]	Buyer visit details	----------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

UNSECURED LOANS:

Particulars	31.03.2013 Rs. In Millions	31.03.2012 Rs. In Millions
Long Term Borrowings
Other Loans and Advances	23.000	0.000
Loan from Directors	8.893	8.635
Short Term Borrowings
Other Loans and Advances	0.000	2.188
Total	31.893	10.823

NOTE:

· No Charges Exist for Company.

· Registered office of the company has been shifted from C 406, Sarita Vihar, New Delhi 110076, India to the present address w.e.f. 01.12.2010

FINANCIAL RESULTS:

During the year, subject has made an Income of Rs.55.418 Millions and made a profit of Rs.1.401 Millions.

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.69
UK Pound	1	Rs.101.08
Euro	1	Rs.84.07

INFORMATION DETAILS

Report Prepared by :

NKT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	2
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		26

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
NB		NEW BUSINESS

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.