MIRA INFORM REPORT

 

 

Report Date :

06.12.2013

 

IDENTIFICATION DETAILS

 

Name :

HIERSUN INDUSTRIAL CO., LTD.

 

 

Registered Office :

Building CN06 & CN07, Legend Creative Industrial Park, No. 1 Eastern Balizhuang, Chaoyang District, Beijing, 100025 PR

 

 

Country :

China

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.09.2007

 

 

Com. Reg. No.:

110117010473997

 

 

Legal Form :

Shares limited co.

 

 

Line of Business :

Subject is engaged in selling jewelry

 

 

No. of Employees :

855

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2012 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to under 8% for 2012. An economic slowdown in Europe contributed to China's, and is expected to further drag Chinese growth in 2013. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals

Source : CIA


Company name and address

 

HIERSUN INDUSTRIAL CO., LTD.

BUILDING CN06 & CN07, LEGEND CREATIVE INDUSTRIAL PARK, NO. 1 EASTERN BALIZHUANG, CHAOYANG DISTRICT, BEIJING, 100025 PR CHINA

TEL: 86 (0) 10-58792145 / 58792102      

FAX: 86 (0) 10- 58792140

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE                        : Sep. 4, 2007

REGISTRATION NO.                              : 110117010473997

REGISTERED LEGAL FORM                 : Shares limited co.

CHIEF EXECUTIVE                                : MR. li houlin (CHAIRMAN)

STAFF STRENGTH                                : 855

REGISTERED CAPITAL                         : CNY 100,000,000

BUSINESS LINE                                    : selling

TURNOVER                                          : cny 851,780,000 (Consolidated, AS OF dec. 31, 2012)

EQUITIES                                             : cny 658,330,000 (Consolidated, AS OF dec. 31, 2012)

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : FAIRly stable

OPERATIONAL TREND                          : STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                 : CNY 6.0938 = USD 1

 

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Ren Min Bi

 

 


 

Rounded Rectangle: HISTORY 

 

 


Note: The given name Hiersun is SC’s complete name in abbreviation. SC’s complete name and correct operating address should be the heading ones, and the (11F NGTC Bldg. no. 4 Bell South Road, Luohu District Shenzhen 518020) belongs to SC’s Shenzhen Products Center which is not registered in local AIC.

 

SC was registered as a Shares limited co. at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Sep. 4, 2007.

Company Status: Shares limited co.

This form of business in PR China is defined as a legal person. Its registered capital is divided into shares of equal par value and the co. raises capital by issuing share certificates by promotion or by public offer. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to the extent of its total assets. The co has independent property of legal person and enjoys property rights of legal person. The characteristics of the shares limited co. are as follows:

The establishment of the co. requires at least two promoters and no more than 200, half of whom shall be domiciled in China.. Natural person are allowed to serve as promoters.

The minimum registered capital of a co. is CNY 5M. while that of the co. with foreign investment is CNY 5M. The total capital of a co. which propose to apply for publicly listed must be no less than CNY 30M.

The board of directors must consist of five to nineteen directors.

If the co. raises capital by public offer, the promoters must not subscribe less than 35% of the total shares. the promoters’ shares are restricted to transfer- within one year of the offer.

A state-owned enterprise that is restructured into a shares limited co. must comply with the conditions & requirements specified under the law & administrative rule.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes selling jewelry, arts and crafts, daily necessities, flowers, clothing, electronic equipment, chemical products (excluding dangerous chemicals, a class of precursor chemicals); importing and exporting commodities and technology, import and export agent; technology development, transfer, technical services; wedding services.

 

SC is mainly engaged in selling jewelry, etc.

 

Mr. Li Houlin is legal representative and chairman of SC at present. 

 

SC is known to have approx. 855 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Beijing. The detailed information of the area is unspecified.

 

 

Rounded Rectangle: WEB SITE 

 

 


http://www.hiersun.com/  The design is professional and the content is well organized. At present it is in Chinese and English versions.

 

Email: shuo_feng@hiersun.com

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information:

Date of change

Item

Before the change

After the change

2013

Company’s name

Beijing Hiersun Xili Co., Ltd.

Hiersun Industrial Co., Ltd.

 

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 

 

Name                                                                                                                          % of Shareholding

 

Shanghai Zhonglu Industrial Co., Ltd.                                                                                           2.05

 

Beijing Oriental Chengrui Investment Consultants Co., Ltd. (literal translation                                  13.00

 

Beijing Hiersun Zheng Long Economy & Trade Co., Ltd.                                                                59.53

 

Tianjin Hongshan Capital Investment Fund Center (Limited Partnership) (literal translation)               18.45

 

Li Houlin                                                                                                                                    6.97

 

 

Beijing Hiersun Zheng Long Economy & Trade Co., Ltd.

 

========================================

Its former Chinese name was

 

 Registration no.:           110117005602432

Registered capital:         CNY 30,000,000

Legal representative:      Li Houlin

 

 

Tianjin Hongshan Capital Investment Fund Center (Limited Partnership) (literal translation)

================================

Registration no.: 120192000024720

Registered capital: CNY 772,200,100

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Legal representative and chairman:

 

Mr. Li Houlin , born in 1973. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

At present                    Working in SC as legal representative and chairman.

Also working in Beijing Hiersun Zheng Long Economy & Trade Co., Ltd. as legal representative, and in Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 2 Branch, Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 1 Branch, etc. as principal.

 

 

General manager:

 

Mr. Li Weisen is currently responsible for the daily management of SC.

 

Working Experience(s):

 

At present                                      Working in SC as general manager.

 

Directors:

 

Li Xiaodong

Hu Jie

 

Supervisor:

 

Wang Ying

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in selling jewelry, etc.

 

SC’s products mainly include: jewelry.

 

SC sources its materials 100% from domestic market. SC sells 100% of its products in domestic market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T and Credit of 30-60 days.

 

Note: SC’s management refused to release its main suppliers and clients.

 

 

 

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


Subsidiaries:

 

Harbin Hengxin Tianhao Economic and Trade Co., Ltd. (in Chinese pinyin)

Shanghai Hiersun Yilin Diamond Co., Ltd. (in Chinese pinyin)

Beijing Huahengte Economic and Trade Co., Ltd. (in Chinese pinyin)

 

 

Branches:

 

Hiersun Industrial Co., Ltd. Beijing Changping No. 1 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 8 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 2 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 9 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 6 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 7 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 3 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 4 Branch

Hiersun Industrial Co., Ltd. Beijing Chaoyang No. 1 Branch

Hiersun Industrial Co., Ltd. Shenzhen No. 2 Branch

Hiersun Industrial Co., Ltd. Shenzhen No. 1 Branch

Hiersun Industrial Co., Ltd. Shenzhen No. 3 Branch

Etc.

 

Hiersun Industrial Co., Ltd. Shenzhen Products Center

=========================================

Add: 11F NGTC Bldg., No. 4 Bell South Road, Luohu District Shenzhen 518020

Tel: 0755-22932266

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:        None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


SC declined to release its banking details.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Consolidated Balance Sheet

Unit: CNY’000

 

As of Dec. 31, 2012

As of Dec. 31, 2011

Cash & bank

256,010

147,640

Inventory

524,380

595,010

Accounts receivable

31,000

66,460

Advances to suppliers

5,390

5,600

Other Accounts receivable

212,630

53,470

Dividends receivable

0

0

Other current assets

10

0

 

------------------

------------------

Current assets

1,029,420

868,180

Fixed assets net value

8,940

7,520

Projects under construction

0

0

Long term investment

3,830

3,830

Long-term prepaid expenses

27,140

24,380

Intangible assets

1,320

0

Other assets

220

830

 

------------------

------------------

Total assets

1,070,870

904,740

 

=============

=============

Short loans

108,600

108,600

Accounts payable

60,600

62,350

Other Accounts payable

23,570

18,480

Notes payable

0

0

Taxes payable

27,900

-7,990

Advance from clients

38,460

26,070

Accrued payroll

4,380

3,550

Interest payable

520

0

Non-current liabilities due within one year

98,500

50,000

Other current liabilities

10

560

 

------------------

------------------

Current liabilities

362,540

261,620

Other liabilities

50,000

99,500

 

------------------

------------------

Total liabilities

412,540

361,120

Equities

658,330

543,620

 

------------------

------------------

Total liabilities & equities

1,070,870

904,740

 

=============

=============

 

Consolidated Income Statement

Unit: CNY’000

 

As of Dec. 31, 2012

As of Dec. 31, 2011

Turnover

851,780

711,240

Cost of goods sold

489,790

420,240

Taxes and additional of main operations

26,750

18,850

     Sales expense

124,630

102,170

     Management expense

43,480

33,620

     Finance expense

21,810

20,090

Incomes from other operations

4,810

0

Assets impairment loss

-60

190

Non-operating income

3,110

4,250

     Non-operating expenses

10

0

Profit before tax

153,300

120,330

Less: profit tax

38,590

30,410

Profits

114,710

89,920

 

Important Ratios

=============

 

As of Dec. 31, 2012

As of Dec. 31, 2011

*Current ratio

2.84

3.32

*Quick ratio

1.39

1.04

*Liabilities to assets

0.39

0.40

*Net profit margin (%)

13.47

12.64

*Return on total assets (%)

10.71

9.94

*Inventory /Turnover ×365

225 days

306 days

*Accounts receivable/Turnover ×365

14 days

35 days

*Turnover/Total assets

0.80

0.79

* Cost of goods sold/Turnover

0.58

0.59

 

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIRLY GOOD

The turnover of SC appears fairly good in its line.

SC’s net profit margin is good.

SC’s return on total assets is fairly good.

SC’s cost of goods sold is average, comparing with its turnover.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a fairly good level.

SC’s quick ratio is maintained in a normal level.

The inventory of SC appears large.

The accounts receivable of SC appears average.

The short loan of SC appears fairly large in both years.

SC’s turnover is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

The debt ratio of SC is low.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered large-sized in its line with fairly stable financial conditions. The large amount of inventory and short loans could be a threat to SC’s financial condition.


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.101.08

Euro

1

Rs.84.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.