MIRA INFORM REPORT

 

 

Report Date :

06.12.2013

 

IDENTIFICATION DETAILS

 

Name :

VENUS MILLS PRIVATE LIMITED

 

 

Registered Office :

26, Gopal Krishna Complex, Opposite Kumbharia Bus Stand, Kumbharia, Surat – 394210, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.12.1992

 

 

Com. Reg. No.:

04-018692

 

 

Capital Investment / Paid-up Capital :

Rs. 12.000 Millions

 

 

CIN No.:

[Company Identification No.]

U99999GJ1992PTC018692

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTV00717D

 

 

PAN No.:

[Permanent Account No.]

AAACV9834G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Processing, Dyeing and Printing of Sarees and Dress Materials.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are reported as fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Lokesh

Designation :

Accountant Executive

Contact No.:

91-9725437788

Date :

05.12.2013

 

 

LOCATIONS

 

Registered Office :

26, Gopal Krishna Complex, Opposite Kumbharia Bus Stand, Kumbharia, Surat – 394210, Gujarat, India

Tel. No.:

91-261-2222361

Mobile No.:

91-9725437788 (Mr. Lokesh)

Fax No.:

Not Available

E-Mail :

venus_mills_put_ltd@yahoo.co.in

venusmills@drdcs.net

Location :

Owned

 

 

Factory :

Plot No 129, Tanti Thaiya, Surat Bardoli Road, Tal-Palsana, District Surat – 394305, Gujarat, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sudhir Jawaharlal Malhotra

Designation :

Director

Address :

A/8, Gokul Row House, Parle Point, Surat – 395007, Gujarat, India

Date of Appointment :

21.09.1997

DIN No.:

00404774

 

 

Name :

Mr. Nandkishore Mulkraj Arora

Designation :

Director

Address :

92, Subhas Nagar Society, Ghod – Dod Road, Surat, Gujarat, India

Date of Birth/Age :

13.05.1950

Date of Appointment :

15.12.1992

DIN No.:

00404811

 

 

KEY EXECUTIVES

 

Name :

Mr. Lokesh

Designation :

Accountant Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arora Nand Kishore Mulkh Raj

 

475

Arora Surendra Mulkraj

 

910

Arora Sunita Rajesh Kumar

 

150

Rajesh Kumar ( HUF)

 

1075

Arora Rajesh Kumar Mulkraj

 

295

Arora Gokul Surendra Kumar

 

35

Surendra Kumar Arora (HUF)

 

700

Arora Goman Rajesh Kumar

 

15

Arora Neelam Nand Kishore

 

800

Arora Gaurav Nand Kishore

 

260

Arora Tripta Surendra Kumar

 

590

Arora Malkarani Mulk Raj

 

75

Arora Gautam Surendra Kumar

 

25

Malhotra Sudhir J.

 

1085

Malhotra Jawaharlal L.

 

1550

Malhotra Renu S.

 

585

Sanjiv Malhotra HUF

 

820

N. K. Arora H. U. F.

 

765

Sudhir Malhotra- HUF

 

590

Jawaharlal Malhotra- HUF

 

540

Malhotra Sanjeev J.

 

60

G. N. Textiles Private Limited, Gujarat

 

300

Malhotra Vaneeta

 

300

 

 

 

Total

 

12000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

2.00

Directors or relatives of directors

 

58.00

Other top fifty shareholders

 

40.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Processing, Dyeing and Printing of Sarees and Dress Materials.

 

 

Imports :

 

Products :

·         Machinery

Countries :

·         Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Dena Bank, Saharagate Branch, Ring Road, Surat - 395002, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans

11.780

18.995

From bank s

0.000

0.101

 

 

 

Short term borrowings

 

 

Loan payable on demand

7.205

0.000

 

 

 

Total

18.985

19.096

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Niranjan Desai and Company

Chartered Accountants

Address :

Office No. 33, Maher Park-A, Athwagate Ring Road, Surat, Gujarat

Mobile No.:

91-9825114121

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.1000/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000

Equity Shares

Rs.1000/- each

Rs. 12.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.000

12.000

12.000

(b) Reserves & Surplus

50.380

38.754

31.380

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.380

50.754

43.380

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.780

19.096

11.863

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.780

19.096

11.863

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.407

7.202

11.895

(b) Trade payables

52.939

57.789

47.315

(c) Other current liabilities

10.431

11.199

6.752

(d) Short-term provisions

18.003

19.899

14.021

Total Current Liabilities (4)

95.780

96.089

79.983

 

 

 

 

TOTAL

169.940

165.939

135.226

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

61.773

66.283

55.062

(ii) Intangible Assets

0.031

0.000

0.000

(iii) Capital work-in-progress

0.562

8.842

0.533

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.421

8.421

2.661

(c) Deferred tax assets (net)

2.831

2.289

1.551

(d) Long-term Loan and Advances

6.191

6.149

5.453

(e) Other Non-current assets

0.743

0.742

0.187

Total Non-Current Assets

80.552

92.726

65.447

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.704

6.071

5.235

(c) Trade receivables

68.898

44.439

46.825

(d) Cash and cash equivalents

6.217

10.311

6.731

(e) Short-term loans and advances

9.434

12.278

10.957

(f) Other current assets

0.135

0.114

0.031

Total Current Assets

89.388

73.213

69.779

 

 

 

 

TOTAL

169.940

165.939

135.226

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income / Job Charges

318.048

308.681

273.925

 

 

Other Income

0.973

0.396

0.324

 

 

TOTAL                                     (A)

319.021

309.077

274.249

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

 

122.067

108.871

 

 

Changes in inventories of finished goods, work in progress and stock in trade

 

0.077

0.006

 

 

Employee benefit expenses

 

44.464

40.051

 

 

Other expenses

 

114.441

97.436

 

 

TOTAL                                     (B)

304.424

281.049

246.364

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Including financial

28.028

27.885

 

 

Expenses

 

 

Less

FINANCIAL EXPENSES                         (D)

And

2.941

2.593

 

 

depreciation

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

25.087

25.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

14.386

16.043

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE EXCEPTIONAL AND EXTRAORDINARY ITEMS AND TAX

(0.082)

(0.021)

(0.011)

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

14.679

10.722

9.260

 

 

 

 

 

Less

TAX                                                                  (H)

5.434

3.348

3.886

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.245

7.374

5.374

 

 

 

 

 

 

Earnings Per Share (Rs.)

770.41

614.52

447.88

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.90

2.39

1.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.61

3.47

3.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.28

7.32

7.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.21

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.41

0.51

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.76

0.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From banks

0.554

0.554

From others

6.648

6.648

 

 

 

Total

7.202

7.202

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80047342

25/01/2006

24,800,000.00

DENA BANK

SAHARA GATE, RING ROAD , SURAT, GUJARAT - 395002, 
INDIA

-

2

80047341

18/01/2005

1,235,000.00

DENA BANK

SAHARA GATE, RING ROAD, SURAT, GUJARAT - 395002, 
INDIA

-

3

80047340

21/03/1997

1,300,000.00

DENA BANK

SAHARA GATE, RING ROAD, SURAT, GUJARAT - 395002, 
INDIA

-

4

80047339

29/11/2011 *

46,112,000.00

DENA BANK

SAHARAGATE BRANCH, RING ROAD, SURAT, GUJARAT - 39 
5002, INDIA

B26552885

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.69

UK Pound

1

Rs. 101.08

Euro

1

Rs. 84.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.