MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

FRAGOS S.A.                                                                                                       

 

 

Registered Office :

423b Vouliagmenis Ave 16346 Ilioupoli Athens                                                 

 

 

Country :

Greece

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.01.1989

 

 

Com. Reg. No.:

018696  

 

 

Legal Form :

Societe Anonyme

 

 

Line of Business :

Manufactures women's and misses' outerwear

 

 

No. of Employees :

149

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Greece

B2

B2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GREECE - ECONOMIC OVERVIEW

 

Greece has a capitalist economy with a public sector accounting for about 40% of GDP and with per capita GDP about two-thirds that of the leading euro-zone economies. Tourism provides 15% of GDP. Immigrants make up nearly one-fifth of the work force, mainly in agricultural and unskilled jobs. Greece is a major beneficiary of EU aid, equal to about 3.3% of annual GDP. The Greek economy grew by nearly 4% per year between 2003 and 2007, due partly to infrastructural spending related to the 2004 Athens Olympic Games, and in part to an increased availability of credit, which has sustained record levels of consumer spending. But the economy went into recession in 2009 as a result of the world financial crisis, tightening credit conditions, and Athens' failure to address a growing budget deficit. The economy contracted by 2.3% in 2009, 3.5% in 2010, 6.9% in 2011, and 6.0% in 2012. Greece violated the EU's Growth and Stability Pact budget deficit criterion of no more than 3% of GDP from 2001 to 2006, but finally met that criterion in 2007-08, before exceeding it again in 2009, with the deficit reaching 15% of GDP. Austerity measures reduced the deficit to about 8% in 2012. Deteriorating public finances, inaccurate and misreported statistics, and consistent underperformance on reforms prompted major credit rating agencies to downgrade Greece's international debt rating in late 2009, and has led the country into a financial crisis. Under intense pressure from the EU and international market participants, the government adopted a medium-term austerity program that includes cutting government spending, decreasing tax evasion, overhauling the health-care and pension systems, and reforming the labor and product markets. Athens, however, faces long-term challenges to push through unpopular reforms in the face of widespread unrest from the country's powerful labor unions and the general public. In April 2010 a leading credit agency assigned Greek debt its lowest possible credit rating; in May 2010, the International Monetary Fund and Euro-Zone governments provided Greece emergency short- and medium-term loans worth $147 billion so that the country could make debt repayments to creditors. In exchange for the largest bailout ever assembled, the government announced combined spending cuts and tax increases totaling $40 billion over three years, on top of the tough austerity measures already taken. Greece, however, struggled to meet 2010 targets set by the EU and the IMF, especially after Eurostat - the EU's statistical office - revised upward Greece's deficit and debt numbers for 2009 and 2010. European leaders and the IMF agreed in October 2011 to provide Athens a second bailout package of $169 billion. The second deal however, calls for Greece's creditors to write down a significant portion of their Greek government bond holdings. In exchange for the second loan Greece has promised to introduce an additional $7.8 billion in austerity measures during 2013-15. However, these massive austerity cuts are lengthening Greece's economic recession and depressing tax revenues. Greece's lenders are calling on Athens to step up efforts to increase tax collection, privatize public enterprises, and rein in health spending, and are planning to give Greece more time to shore up its economy and finances. Many investors doubt that Greece can sustain fiscal efforts in the face of a bleak economic outlook, public discontent, and political instability

Source : CIA


Company name and address

 

Company :                                FRAGOS SA

:                                               Mandarino International Sa

423B vouliagments Ave

Athens 17456

Greece

Bankers :                                  Alpha Bank AE

154 Branch

106 Vouliagments Avenue, Gr 16777

Elliniko, Athens , Greece

 

 

IDENTIFICATION DETAILS

 

Name:                                       FRAGOS S.A. 

ADDRESS:                               423B VOULIAGMENIS AVE                                    

                                                16346 ILIOUPOLI                                              

                                                ATHENS                                                 

                                                GREECE                                                   

TELEPHONE:                            30  2109971000                                            

TELEFAX:                                 30  2109971099                                           

E-MAIL ADDRESS:                    mailbox@mandarino.gr                                     

WEB ADDRESS:                       www.mandarino.gr                                          

 

 

FURTHER INFORMATION

 

     ANY AMOUNTS HEREAFTER ARE IN EURO UNLESS OTHERWISE STATED

 

 

 

  

 

 

 

STARTED:         1989                                                            

 

 

 

YEAR INC:        1989                                                            

 

 

 

LEGAL FORM:  SOCIETE ANONYME                                                 

 

 

 

REG NO:           018696                                                           

 

 

 

GOVT GAZ NO:00092 / 1989                                                    

 

 

 

EMPLOYS:       145                                                             

 

 

 

SIC:                   2339 5651                                                        

 

 

 

ACTIVITY:         MANUFACTURES WOMEN'S AND MISSES' OUTERWEAR                      

 

 

PRINCIPALS

 

      Panagiotis Anastassios Fragos

 

 

 

  chairman

 

 

 

  shareholder

 

 

 

           

 

 

 

 Andreas George Zacharopoulos

 

 

 

vice-chairman

 

 

 

           

 

 

 

 Panagiotis Anastassios Fragos

 

 

 

  chief executive

 

 

 

shareholder

 

 

 

           

 

 

 

 John Aristotelis Vontzalidis

 

 

 

             member

 

 

BANKERS

 

        Alpha Bank A.E., Elliniko Branch branch., 106 Vouliagmenis Ave.,

 

 

 

      Elliniko 16777, Greece.

 

 

 

      Telephone: 30 2109647250

 

 

 

      National Bank of Greece S.A., Makrygianni Branch branch., 44 Syngrou

 

 

 

      Ave., Athens 11742, Greece.

 

 

 

      Telephone: 30 2103348630

 

 

 

      Alpha Bank S.A. (ex Emporiki Bank), Dafni Branch branch., 244

 

 

 

      Vouliagmenis Ave, Agios Dimitrios 17343, Greece.

 

 

 

      Telephone: 30 2109710627

 

 

 

      EFG EUROBANK ERGASIAS S.A., Kalamiotou Branch (Ex Ergobank branch., 3

 

 

 

      Kalamiotou, Athens 10563, Greece.

 

 

 

      Telephone: 30 2103226683

 

 

PAYMENTS REPORTED

 

Informants report that subject's payments are prompt.

 

 

HISTORY

 

   PRINCIPALS ANTECEDENTS                                                    

 

 

 

     NAME: Panagiotis Anastassios Fragos

 

 

 

     Also a director of FRANGOS, P., S.A., PAIDIKI ENDYSSI KIFISSIAS LTD,

 

 

 

     MARASIL THESSALONIKIS LTD.

 

 

 

     Also a partner in PAIDIKI ENDYSSI KIFISSIAS LTD.

 

 

 

     Also associated with FRANGOS, P., S.A., ITONIA S.A..

 

 

 

    

 

 

 

     NAME: Andreas George Zacharopoulos

 

 

 

     Also a director of SMM-HELLAS LTD.

 

 

 

     Also a partner in PAIDIKI ENDYSSI KIFISSIAS LTD.

 

 

 

    

 

 

 

     NAME: Panagiotis Anastassios Fragos

 

 

 

     Also a director of FRANGOS, P., S.A., PAIDIKI ENDYSSI KIFISSIAS LTD,

 

 

 

     MARASIL THESSALONIKIS LTD.

 

 

 

     Also a partner in PAIDIKI ENDYSSI KIFISSIAS LTD.

 

 

 

 

     Also associated with FRANGOS, P., S.A., ITONIA S.A..

 

 

 

 

   BACKGROUND

 

 

 

     Business started Jan 1, 1989.

 

 

 

     Subject moved from 536 Vouliagmenis Ave, 17456 Alimos Attiki on Jul 1,

 

 

 

 

     2001.

 

 

 

 

   LEGAL FORM

 

 

 

     Societe anonyme registered on Jan 1, 1989 for a period ending Dec 31, 2039.

 

 

 

     Registration Number: 018696

 

 

 

     Government Gazette Number: 00092 / 1989

 

 

 

     Chamber of Commerce Number: 193814

 

 

 

     Tax Registration Number: 094232960

 

 

 

    

 

 

 

     Established in Nea Smyrni, Attiki, in 1989, following the merger of the

 

 

 

     companies: a) MANDARINO INTERNATIONAL CO FRANGOS S.A., a societe anonyme,

 

 

 

     established in August 1986 and b) P. FRANGOS & CO O.E., a general

 

 

 

     partnership, established in 1983. In 1991 (Gov.Gaz. No. 3324/91), subject

 

 

 

     moved its head office from 58 Aigaiou Str., N. Smyrni, at 536 Vouliagmenis

 

 

 

     Ave., Alimos. It is noted that the company's trade style is MANDARINO

 

 

 

     INTERNATIONAL S.A. On 13/7/2001 (Gov. Gaz. No. 05980/2001) a change of

 

 

 

     subject's head office was published.

 

 

SHARE CAPITAL

 

Nominal capital is divided into:

 

1,635,749 shares of 2.93 each and fully paid-up.

 

 

SHAREHOLDERS

 

     Panagiotis Fragos holds 94.12% of the voting capital.

 

 

 

   Sotiria Moschona - Fragou holds 5.88% of the voting capital.

 

 

AFFILIATES

 

       The following are related through principal(s) and/or financial

 

 

 

     interest(s):

 

 

 

     PAIDIKI ENDYSSI KIFISSIAS LTD Limited Liability Company, Ilioupoli,

 

 

 

     Greece 

 

 

 

     Year started: 2004.

 

 

 

     This concern is related through common shareholders.

 

 

 

     FRANGOS, P., S.A. Societe Anonyme, Alimos, Greece

 

 

 

     Year started: 1993.

 

 

 

     This concern is related through common shareholders.

 

 

 

     FRANGOS, P., - S. MOSCHONA E.E. Limited Partnership, Alimos, Greece

 

 

 

     This is a dormant concern.

 

 

 

     Year started: 1990.

 

 

 

     This concern is related through common shareholders.

 

 

 

     FRANGOS & CO. O.E. General Partnership, Alimos, Greece

 

 

 

 

 

 

 

     Year started: 1990.

 

 

 

     This concern is related through common shareholders.

 

 

 

     FRAGOS, P., & CO. E.E. Limited Partnership, Ilioupoli, Greece

 

 

 

    

 

 

 

     Year started: 2008.

 

 

 

     This concern is related through common shareholders.

 

 

 

     ITONIA S.A. Societe Anonyme, Athens, Greece

 

 

 

     This is a dormant concern.

 

 

 

     Year started: 1998.

 

 

 

     This concern is related through common shareholders.

 

 

 

     MARASIL THESSALONIKIS LTD Limited Liability Company, Thessaloniki, Greece

 

 

 

     This is a dormant concern.

 

 

 

     Year started: 2002.

 

 

 

     This concern is related through common shareholders.

 

 

 

     LETO S.A. Societe Anonyme, Peristeri, Greece 

 

 

 

     Year started: 1995.

 

 

 

     Subject has a 9.73% share interest.

 

 

BRANCHES/DIVISIONS

 

      Subject has 12 branches/divisions

 

 

 

 

 

 

 

     14 Louvari, 12132, Peristeri, Greece.

 

 

 

    

 

 

 

 

 

 

 

     8 Ang. Metaxa, 16674, Glyfada, Greece.

 

 

 

    

 

 

 

   

 

 

 

     2 Ethn. Antistasseos & Arch. Theatrou, 17455, Alimos, Greece. These are

 

 

 

     owned factory premises.

 

 

 

    

 

 

 

    

 

 

 

     159 El. Venizelou, 17672, Kallithea, Greece.

 

 

 

    

 

 

 

 

 

 

 

     18 Ang. Metaxa, 16674, Glyfada, Greece.

 

 

 

    

 

 

 

    

 

 

 

     McArthurGlen shopping center, 19004, Spata, Greece.

 

 

 

    

 

 

 

    

 

 

 

     76 Peiraios Ave, 18547, Piraeus, Greece.

 

 

 

    

 

 

 

 

 

 

     41-45 Kifissias Ave, AVENUE Shopping Centre, 15123, Marousi, Greece.

 

 

 

    

 

 

 

    

 

 

 

     19 Zervou, 66100, Drama, Greece.

 

 

 

    

 

 

 

 

 

 

 

     43b Avanton, 34100, Halkida, Greece.

 

 

 

    

 

 

 

    

 

 

 

     43 Georgikis Sholis, 55535, Pylaia, Greece.

 

 

 

    

 

 

 

    

 

 

 

     17 Ag. Sofias, 54623, Thessaloniki, Greece.

 

 

OPERATIONS

 

  Local Activity Code:                1413                                          

 

 

 

Local Activity Code Type:     STAKOD                                        

 

 

 

Equivalent to:                         NACE 1                                        

 

 

 

    

 

 

 

     Manufactures women's and misses' outerwear

 

 

 

     Operates family clothing stores

 

 

 

     Mfg, imports and trade of children's wear. Franchising , Subject's

 

 

 

     customers are 560 firms in Greece and abroad, including:

 

 

 

     Exports 20% to Cyprus, Italy, Kazakhstan, Netherlands, Panama, Russian

 

 

 

     Fed, Singapore, U A E

 

 

 

     Normal exporting terms are cash against documents

 

 

 

    

 

 

 

     Imports 40% from Austria, Belgium, China, France, Germany, Hong Kong,

 

 

 

     Italy, Portugal, Spain

 

 

 

     Normal importing terms are cash against documents

 

 

 

    

 

 

 

     Subject produces the following brand(s):

 

 

 

     DEFENCE

 

 

 

     KITTEN

 

 

 

     MANDARINO

 

 

 

     MARASIL

 

 

 

     MAULI

 

 

 

     PIERRE CARDIN

 

 

 

     SPRINT

 

 

 

    

 

 

 

     EMPLOYS: 145 as at Oct 10, 2013 including 0 part-time staff.

 

 

 

     The number of employees varies according to needs.

 

 

 

     The number of employees peaks to 145.

 

 

 

    

 

 

 

     Operates from owned office, covering approximately 1,700 square metres at

 

 

 

     heading address.

 

 

 

    

 

 

 

     REGISTERED OFFICE: At heading address.

 

 

 

FINANCIAL INFORMATION

 

 

                                              Fiscal               Fiscal                Fiscal

 

 

 

                                           Dec 31,2010      Dec 31,2011    Dec 31,2012

 

 

 

Turnover                             14,425,808        15,280,712      12,173,862

 

 

 

Pre-Tax Profit                      96,473              21,050              36,871

 

 

 

Net Worth                             5,388,817        5,109,144         5,314,735

 

 

 

Fixed Assets                        4,258,496         4,277,315        4,613,442

 

 

 

Total Assets                         16,957,634       17,710,738      18,171,272

 

 

 

Current Assets                     10,370,222       11,245,706      10,573,234

 

 

 

Current Liabilities                 9,645,104         10,844,549      10,394,525

 

 

 

Working Capital                    725,118           401,157           178,709

 

 

 

Long Term Debt                   1,923,712        1,757,046         2,462,012

 

 

 

Financial Assets                   1,591,182        1,527,420        1,530,336

 

 

 

Intangibles                             737,734           660,298          1,454,260

 

 

 

Employees                              165                 145                160

 

 

 

Net Worth and Total Assets are tangible figures shown after the deduction of

 

 

 

intangible assets.

 

 

 

 RATIOS 

 

 

 

                                                 Dec 31,2010    Dec 31,2011  Dec 31,2012

 

 

 

Current Ratio (X)                         1.08               1.04               1.02

 

 

 

Solvency Ratio (%)                      214.68           246.65          241.90

 

 

 

Fixed Assets/Net Worth (%)         79.03            83.72             86.81

 

 

 

Current Liabs/Net Worth (%)       178.98           212.26         195.58

 

 

 

Asset Turnover (%)                      85.07            86.28            67.00

 

 

 

Sales / Net Working Cap (X)        19.89            38.09            68.12

 

 

 

Assets / Sales (%)                       117.55          115.90           149.27

 

 

 

Profit Margin (%)                          0.67              0.14              0.30

 

 

 

S/holders Return (%)                   1.79              0.41               0.69

 

 

 

Return On Assets (%)                  0.57              0.12               0.20

 

 

 

Sales / Employees                       87,429.14    105,384.22     76,086.64

 

 

 

Profit / Employees                        584.68         145.17            230.44

 

 

 

    

 

 

 

      Abstract from individual fiscal balance sheet as at Dec 31, 2012

 

 

 

          LIABILITIES                             ASSETS                       

 

 

 

Capital                           4,792,745    Land/Buildings              10,537,329

 

 

 

Retained Profits              -250,519    Plant/Machinery            609,700

 

 

 

Misc Reserves                  772,509   Depreciation                 6,533,587

 

 

 

Net Worth                    5,314,735     Total Fixed Ass              4,613,442

 

 

 

Misc Provisions                416,306    Shares in Group            1,450,912

 

 

 

Misc Def Liabs               2,045,707    Misc Fin'cl Ass               79,424

 

 

 

                                                          Total Fin'cl Ass             1,530,336

 

 

 

                                                           Misc Intangible              1,454,260

 

 

 

                                                           Total Intangible             1,454,260

 

 

 

     CURRENT LIABILITIES:                         CURRENT ASSETS:              

 

 

 

Trade Creditors              1,084,501      Stock                        3,819,210

 

 

 

Short term Loans             7,490,036   Work In Progress               249,754

 

 

 

                                                           Trade Debtors                5,259,741

 

 

 

                                                             Misc Debtors                    24,343

 

 

 

                                                             Cash                         1,220,188

 

 

 

TOTAL CURRENT               10,394,526   TOTAL CURRENT               10,573,236

 

 

 

TOTAL LIABS & NW            18,171,274   TOTAL ASSETS                18,171,274

 

 

 

        

 

        Profit & Loss Account from Jan 1, 2012 to Dec 31, 2012               

 

 

 

          Net Sales                                    12,173,862

 

 

 

          Cost of Goods Sold                    6,758,230

 

 

 

          Gross Profit                                5,415,632

 

 

 

          Misc Operating Charges             4,848,854

 

 

 

          Misc Operating Income                128,159

 

 

 

          Net Operating Income                 694,937

 

 

 

          Misc Financial Income                  14,008

 

 

 

          Total Financial Income                 14,008

 

 

 

          Interest Payable                           665,216

 

 

 

          Misc Financial Expenses               6,857

 

 

 

          Total Financial Expenses              672,073

 

 

 

          Profit Before Taxes                      36,872

 

 

 

          Income Tax                                   12,333

 

 

 

          Profit After Tax                              24,539

 

 

 

          Net Profit                                      24,539

 

 

GENERAL COMMENTS

 

Subject is a long established, economic unit. Its products are of good quality and are well-known in the Greek market. Noted, that subject maintains 15 retail stores under the method of franchising throughout Greece.

 

Finally, it is noted that, subject undertook the trademark SPRINT, on 01.01.2012, from the company SPRINT S.A. -

 

According to the 31/12/12 balance sheet, subject's fixed assets are prenoted for 3,228,173 Euro, in favour of Banks, to ensure loans received.

 

Subject’s current address is the one included in the report.

 

Please note that the information provided in this report was obtained from official and publicly available sources.

 

Further information was not available.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.