|
Report Date : |
07.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
FRAGOS S.A. |
|
|
|
|
Registered Office : |
423b Vouliagmenis
Ave 16346 Ilioupoli Athens
|
|
|
|
|
Country : |
Greece |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
01.01.1989 |
|
|
|
|
Com. Reg. No.: |
018696 |
|
|
|
|
Legal Form : |
Societe Anonyme |
|
|
|
|
Line of Business : |
Manufactures women's and misses' outerwear |
|
|
|
|
No. of Employees : |
149 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Greece |
B2 |
B2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GREECE - ECONOMIC OVERVIEW
Greece has a capitalist economy with a public sector accounting
for about 40% of GDP and with per capita GDP about two-thirds that of the
leading euro-zone economies. Tourism provides 15% of GDP. Immigrants make up
nearly one-fifth of the work force, mainly in agricultural and unskilled jobs.
Greece is a major beneficiary of EU aid, equal to about 3.3% of annual GDP. The
Greek economy grew by nearly 4% per year between 2003 and 2007, due partly to
infrastructural spending related to the 2004 Athens Olympic Games, and in part
to an increased availability of credit, which has sustained record levels of
consumer spending. But the economy went into recession in 2009 as a result of
the world financial crisis, tightening credit conditions, and Athens' failure
to address a growing budget deficit. The economy contracted by 2.3% in 2009,
3.5% in 2010, 6.9% in 2011, and 6.0% in 2012. Greece violated the EU's Growth
and Stability Pact budget deficit criterion of no more than 3% of GDP from 2001
to 2006, but finally met that criterion in 2007-08, before exceeding it again in
2009, with the deficit reaching 15% of GDP. Austerity measures reduced the
deficit to about 8% in 2012. Deteriorating public finances, inaccurate and
misreported statistics, and consistent underperformance on reforms prompted
major credit rating agencies to downgrade Greece's international debt rating in
late 2009, and has led the country into a financial crisis. Under intense
pressure from the EU and international market participants, the government
adopted a medium-term austerity program that includes cutting government
spending, decreasing tax evasion, overhauling the health-care and pension
systems, and reforming the labor and product markets. Athens, however, faces
long-term challenges to push through unpopular reforms in the face of
widespread unrest from the country's powerful labor unions and the general
public. In April 2010 a leading credit agency assigned Greek debt its lowest
possible credit rating; in May 2010, the International Monetary Fund and
Euro-Zone governments provided Greece emergency short- and medium-term loans
worth $147 billion so that the country could make debt repayments to creditors.
In exchange for the largest bailout ever assembled, the government announced
combined spending cuts and tax increases totaling $40 billion over three years,
on top of the tough austerity measures already taken. Greece, however,
struggled to meet 2010 targets set by the EU and the IMF, especially after
Eurostat - the EU's statistical office - revised upward Greece's deficit and
debt numbers for 2009 and 2010. European leaders and the IMF agreed in October
2011 to provide Athens a second bailout package of $169 billion. The second
deal however, calls for Greece's creditors to write down a significant portion
of their Greek government bond holdings. In exchange for the second loan Greece
has promised to introduce an additional $7.8 billion in austerity measures
during 2013-15. However, these massive austerity cuts are lengthening Greece's
economic recession and depressing tax revenues. Greece's lenders are calling on
Athens to step up efforts to increase tax collection, privatize public
enterprises, and rein in health spending, and are planning to give Greece more
time to shore up its economy and finances. Many investors doubt that Greece can
sustain fiscal efforts in the face of a bleak economic outlook, public
discontent, and political instability
Source
: CIA
Company : FRAGOS SA
: Mandarino International Sa
423B vouliagments Ave
Athens 17456
Greece
Bankers : Alpha Bank AE
154 Branch
106 Vouliagments Avenue, Gr 16777
Elliniko, Athens , Greece
Name: FRAGOS
S.A.
ADDRESS: 423B
VOULIAGMENIS AVE
16346 ILIOUPOLI
ATHENS
GREECE
TELEPHONE: 30 2109971000
TELEFAX: 30 2109971099
E-MAIL ADDRESS: mailbox@mandarino.gr
WEB ADDRESS: www.mandarino.gr
|
ANY
AMOUNTS HEREAFTER ARE IN EURO UNLESS OTHERWISE STATED |
|
|
|
|
|
|
|
STARTED:
1989
|
|
|
|
YEAR INC:
1989
|
|
|
|
LEGAL FORM:
SOCIETE ANONYME
|
|
|
|
REG NO:
018696
|
|
|
|
GOVT GAZ NO:00092 / 1989
|
|
|
|
EMPLOYS:
145
|
|
|
|
SIC: 2339 5651 |
|
|
|
ACTIVITY:
MANUFACTURES WOMEN'S AND MISSES' OUTERWEAR |
|
Panagiotis Anastassios Fragos |
|
|
|
chairman |
|
|
|
shareholder |
|
|
|
|
|
|
|
Andreas
George Zacharopoulos |
|
|
|
vice-chairman |
|
|
|
|
|
|
|
Panagiotis
Anastassios Fragos |
|
|
|
chief
executive |
|
|
|
shareholder |
|
|
|
|
|
|
|
John
Aristotelis Vontzalidis |
|
|
|
member |
|
Alpha Bank A.E., Elliniko Branch branch., 106 Vouliagmenis Ave., |
|
|
|
Elliniko 16777, Greece. |
|
|
|
Telephone: 30 2109647250 |
|
|
|
National Bank of Greece S.A., Makrygianni
Branch branch., 44 Syngrou |
|
|
|
Ave.,
Athens 11742, Greece. |
|
|
|
Telephone: 30 2103348630 |
|
|
|
Alpha
Bank S.A. (ex Emporiki Bank), Dafni Branch branch., 244 |
|
|
|
Vouliagmenis Ave, Agios Dimitrios 17343, Greece. |
|
|
|
Telephone: 30 2109710627 |
|
|
|
EFG
EUROBANK ERGASIAS S.A., Kalamiotou Branch (Ex Ergobank branch., 3 |
|
|
|
Kalamiotou, Athens 10563, Greece. |
|
|
|
Telephone: 30 2103226683 |
Informants report that subject's payments are prompt.
|
PRINCIPALS ANTECEDENTS
|
|
|
|
NAME: Panagiotis
Anastassios Fragos |
|
|
|
Also a
director of FRANGOS, P., S.A., PAIDIKI ENDYSSI KIFISSIAS LTD, |
|
|
|
MARASIL THESSALONIKIS LTD. |
|
|
|
Also a
partner in PAIDIKI ENDYSSI KIFISSIAS LTD. |
|
|
|
Also associated
with FRANGOS, P., S.A., ITONIA S.A.. |
|
|
|
|
|
|
|
NAME:
Andreas George Zacharopoulos |
|
|
|
Also a
director of SMM-HELLAS LTD. |
|
|
|
Also a
partner in PAIDIKI ENDYSSI KIFISSIAS LTD. |
|
|
|
|
|
|
|
NAME:
Panagiotis Anastassios Fragos |
|
|
|
Also a
director of FRANGOS, P., S.A., PAIDIKI ENDYSSI KIFISSIAS LTD, |
|
|
|
MARASIL THESSALONIKIS LTD. |
|
|
|
Also a
partner in PAIDIKI ENDYSSI KIFISSIAS LTD. |
|
|
|
Also
associated with FRANGOS, P., S.A., ITONIA S.A.. |
|
|
|
BACKGROUND |
|
|
|
Business started Jan 1, 1989. |
|
|
|
Subject
moved from 536 Vouliagmenis Ave, 17456 Alimos Attiki on Jul 1, |
|
|
|
2001. |
|
|
|
LEGAL FORM |
|
|
|
Societe anonyme registered on Jan 1, 1989 for a period ending Dec 31,
2039. |
|
|
|
Registration
Number: 018696 |
|
|
|
Government Gazette Number: 00092 / 1989 |
|
|
|
Chamber of Commerce Number: 193814 |
|
|
|
Tax
Registration Number: 094232960 |
|
|
|
|
|
|
|
Established
in Nea Smyrni, Attiki, in 1989, following the merger of the |
|
|
|
companies: a) MANDARINO INTERNATIONAL CO FRANGOS S.A., a societe
anonyme, |
|
|
|
established in August 1986 and b) P. FRANGOS & CO O.E., a general |
|
|
|
partnership, established in 1983. In 1991 (Gov.Gaz. No. 3324/91),
subject |
|
|
|
moved
its head office from 58 Aigaiou Str., N. Smyrni, at 536 Vouliagmenis |
|
|
|
Ave., Alimos.
It is noted that the company's trade style is MANDARINO |
|
|
|
INTERNATIONAL S.A. On 13/7/2001 (Gov. Gaz. No. 05980/2001) a change of |
|
|
|
subject's head office was published. |
Nominal capital is divided
into:
1,635,749 shares of
2.93 each and fully paid-up.
|
Panagiotis Fragos holds 94.12% of the voting capital. |
|
|
|
Sotiria
Moschona - Fragou holds 5.88% of the voting capital. |
|
The following
are related through principal(s) and/or financial |
|
|
|
interest(s): |
|
|
|
PAIDIKI ENDYSSI KIFISSIAS LTD Limited Liability Company, Ilioupoli, |
|
|
|
Greece |
|
|
|
Year
started: 2004. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
FRANGOS, P., S.A. Societe Anonyme, Alimos, Greece |
|
|
|
Year
started: 1993. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
FRANGOS, P., - S. MOSCHONA E.E. Limited
Partnership, Alimos, Greece |
|
|
|
This
is a dormant concern. |
|
|
|
Year
started: 1990. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
FRANGOS & CO. O.E. General Partnership, Alimos, Greece |
|
|
|
|
|
|
|
Year
started: 1990. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
FRAGOS, P., & CO. E.E. Limited Partnership, Ilioupoli, Greece |
|
|
|
|
|
|
|
Year
started: 2008. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
ITONIA
S.A. Societe Anonyme, Athens, Greece |
|
|
|
This
is a dormant concern. |
|
|
|
Year
started: 1998. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
MARASIL THESSALONIKIS LTD Limited Liability Company, Thessaloniki,
Greece |
|
|
|
This
is a dormant concern. |
|
|
|
Year started:
2002. |
|
|
|
This
concern is related through common shareholders. |
|
|
|
LETO
S.A. Societe Anonyme, Peristeri, Greece
|
|
|
|
Year
started: 1995. |
|
|
|
Subject has a 9.73% share interest. |
|
Subject has 12 branches/divisions |
|
|
|
|
|
|
|
14
Louvari, 12132, Peristeri, Greece. |
|
|
|
|
|
|
|
|
|
|
|
8 Ang.
Metaxa, 16674, Glyfada, Greece. |
|
|
|
|
|
|
|
|
|
|
|
2
Ethn. Antistasseos & Arch. Theatrou, 17455, Alimos, Greece. These are |
|
|
|
owned
factory premises. |
|
|
|
|
|
|
|
|
|
|
|
159
El. Venizelou, 17672, Kallithea, Greece. |
|
|
|
|
|
|
|
|
|
|
|
18
Ang. Metaxa, 16674, Glyfada, Greece. |
|
|
|
|
|
|
|
|
|
|
|
McArthurGlen shopping center, 19004, Spata, Greece. |
|
|
|
|
|
|
|
|
|
|
|
76 Peiraios
Ave, 18547, Piraeus, Greece. |
|
|
|
|
|
|
|
|
|
|
41-45
Kifissias Ave, AVENUE Shopping Centre, 15123, Marousi, Greece. |
|
|
|
|
|
|
|
|
|
|
|
19
Zervou, 66100, Drama, Greece. |
|
|
|
|
|
|
|
|
|
|
|
43b
Avanton, 34100, Halkida, Greece. |
|
|
|
|
|
|
|
|
|
|
|
43
Georgikis Sholis, 55535, Pylaia, Greece. |
|
|
|
|
|
|
|
|
|
|
|
17 Ag.
Sofias, 54623, Thessaloniki, Greece. |
|
Local
Activity Code: 1413 |
|
|
|
Local Activity Code Type: STAKOD |
|
|
|
Equivalent to: NACE 1 |
|
|
|
|
|
|
|
Manufactures women's and misses' outerwear |
|
|
|
Operates family clothing stores |
|
|
|
Mfg, imports
and trade of children's wear. Franchising , Subject's |
|
|
|
customers are 560 firms in Greece and abroad, including: |
|
|
|
Exports 20% to Cyprus, Italy, Kazakhstan, Netherlands, Panama, Russian |
|
|
|
Fed, Singapore,
U A E |
|
|
|
Normal
exporting terms are cash against documents |
|
|
|
|
|
|
|
Imports 40% from Austria, Belgium, China, France, Germany, Hong Kong, |
|
|
|
Italy,
Portugal, Spain |
|
|
|
Normal
importing terms are cash against documents |
|
|
|
|
|
|
|
Subject produces the following brand(s): |
|
|
|
DEFENCE |
|
|
|
KITTEN
|
|
|
|
MANDARINO |
|
|
|
MARASIL |
|
|
|
MAULI |
|
|
|
PIERRE
CARDIN |
|
|
|
SPRINT
|
|
|
|
|
|
|
|
EMPLOYS: 145 as at Oct 10, 2013 including 0 part-time staff. |
|
|
|
The
number of employees varies according to needs. |
|
|
|
The
number of employees peaks to 145. |
|
|
|
|
|
|
|
Operates from owned office, covering approximately 1,700 square metres
at |
|
|
|
heading address. |
|
|
|
|
|
|
|
REGISTERED
OFFICE: At heading address. |
|
|
Fiscal Fiscal Fiscal |
|
|
|
Dec 31,2010 Dec
31,2011 Dec 31,2012 |
|
|
|
Turnover 14,425,808 15,280,712 12,173,862 |
|
|
|
Pre-Tax Profit 96,473 21,050 36,871 |
|
|
|
Net Worth 5,388,817 5,109,144 5,314,735 |
|
|
|
Fixed Assets 4,258,496 4,277,315 4,613,442 |
|
|
|
Total Assets 16,957,634 17,710,738 18,171,272 |
|
|
|
Current Assets 10,370,222 11,245,706 10,573,234 |
|
|
|
Current Liabilities 9,645,104 10,844,549 10,394,525 |
|
|
|
Working Capital 725,118 401,157 178,709 |
|
|
|
Long Term Debt 1,923,712 1,757,046 2,462,012 |
|
|
|
Financial Assets 1,591,182 1,527,420 1,530,336 |
|
|
|
Intangibles 737,734 660,298 1,454,260 |
|
|
|
Employees 165 145 160 |
|
|
|
Net Worth and Total Assets are tangible figures
shown after the deduction of |
|
|
|
intangible assets. |
|
|
|
RATIOS
|
|
|
|
Dec 31,2010 Dec 31,2011 Dec 31,2012 |
|
|
|
Current Ratio (X) 1.08 1.04 1.02 |
|
|
|
Solvency Ratio (%) 214.68 246.65 241.90 |
|
|
|
Fixed Assets/Net Worth (%) 79.03 83.72 86.81 |
|
|
|
Current Liabs/Net Worth (%) 178.98 212.26 195.58 |
|
|
|
Asset Turnover (%) 85.07 86.28 67.00 |
|
|
|
Sales / Net Working Cap (X) 19.89 38.09 68.12 |
|
|
|
Assets / Sales (%) 117.55 115.90 149.27 |
|
|
|
Profit Margin (%) 0.67 0.14 0.30 |
|
|
|
S/holders Return (%) 1.79 0.41 0.69 |
|
|
|
Return On Assets (%) 0.57 0.12 0.20 |
|
|
|
Sales / Employees 87,429.14 105,384.22 76,086.64 |
|
|
|
Profit / Employees 584.68 145.17 230.44 |
|
|
|
|
|
|
|
Abstract from individual fiscal balance
sheet as at Dec 31, 2012 |
|
|
|
LIABILITIES ASSETS |
|
|
|
Capital 4,792,745 Land/Buildings 10,537,329 |
|
|
|
Retained Profits -250,519 Plant/Machinery 609,700 |
|
|
|
Misc Reserves 772,509 Depreciation 6,533,587 |
|
|
|
Net Worth 5,314,735 Total Fixed Ass 4,613,442 |
|
|
|
Misc Provisions 416,306 Shares in Group 1,450,912 |
|
|
|
Misc Def Liabs 2,045,707 Misc Fin'cl Ass 79,424 |
|
|
|
Total Fin'cl
Ass 1,530,336 |
|
|
|
Misc Intangible
1,454,260 |
|
|
|
Total Intangible
1,454,260 |
|
|
|
CURRENT LIABILITIES: CURRENT ASSETS: |
|
|
|
Trade Creditors 1,084,501 Stock 3,819,210 |
|
|
|
Short term Loans 7,490,036 Work In Progress 249,754 |
|
|
|
Trade Debtors
5,259,741 |
|
|
|
Misc Debtors 24,343 |
|
|
|
Cash
1,220,188 |
|
|
|
TOTAL CURRENT 10,394,526 TOTAL CURRENT 10,573,236 |
|
|
|
TOTAL LIABS & NW 18,171,274 TOTAL ASSETS 18,171,274 |
|
|
|
Profit & Loss Account from Jan 1,
2012 to Dec 31, 2012 |
|
|
|
Net Sales
12,173,862 |
|
|
|
Cost of Goods Sold
6,758,230 |
|
|
|
Gross Profit 5,415,632 |
|
|
|
Misc Operating Charges
4,848,854 |
|
|
|
Misc
Operating Income 128,159 |
|
|
|
Net Operating Income
694,937 |
|
|
|
Misc Financial Income
14,008 |
|
|
|
Total Financial Income
14,008 |
|
|
|
Interest Payable 665,216 |
|
|
|
Misc Financial Expenses
6,857 |
|
|
|
Total Financial Expenses
672,073 |
|
|
|
Profit Before Taxes 36,872 |
|
|
|
Income Tax 12,333 |
|
|
|
Profit After Tax 24,539 |
|
|
|
Net Profit 24,539 |
Subject is a long
established, economic unit. Its products are of good quality and are well-known
in the Greek market. Noted, that subject maintains 15 retail stores under the
method of franchising throughout Greece.
Finally, it is noted
that, subject undertook the trademark SPRINT, on 01.01.2012, from the company
SPRINT S.A. -
According to the
31/12/12 balance sheet, subject's fixed assets are prenoted for 3,228,173 Euro,
in favour of Banks, to ensure loans received.
Subject’s current
address is the one included in the report.
Please note that the
information provided in this report was obtained from official and publicly
available sources.
Further information
was not available.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.67 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.84.25 |
INFORMATION DETAILS
|
Report
Prepared by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.