MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

HYDERABAD CHEMICALS PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Plot A-24/ 25, Assisted Private Industrial Estate, Balanagar, Hyderabad – 500037, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.06.1990

 

 

Com. Reg. No.:

01-011356

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP1990PTC011356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDH00375E

 

 

PAN No.:

[Permanent Account No.]

AAACH5507Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pesticides like Technical.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Overall financial position of the company appears to be strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: (A)

Rating Explanation

Adequate credit quality and average credit risk.

Date

19.12.2012

 

Rating Agency Name

CRISIL

Rating

Short term rating: (A1)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

19.12.2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot A-24/ 25, Assisted Private Industrial Estate, Balanagar, Hyderabad – 500037, Andhra Pradesh, India

Tel. No.:

91-40-23772651/2502/1849

Fax No.:

91-40-23772595

E-Mail :

agripest@hd1.vsnl.net.in

hydchem@sify.com   

Website :

www.hyderabadchemicals.com

Area :

2 Acres

Location :

Owned

 

 

Factory 2 :

Plot No. 60 and 61, Industrial Development Area, Chemical Zone, Pasha Mylaram, Medak District, Pachammailaram – 502307, Andhra Pradesh, India

Tel. No.:

91-8455-246350/246351

Fax No.:

91-8455-246537

Area :

5 Acres

Location :

Owned

 

 

DIRECTORS

 

As on: 27.08.2013

 

Name :

Ms. Shruti Atul Shroff

Designation :

Director

Address :

7, Charotar Society, Old Padra Road, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

24.09.1950

Date of Appointment :

21.11.2003

DIN No.:

00019693

 

 

Name :

Mr. Dipesh Kantisen Shroff

Designation :

Chairman

Address :

Sanket 39, Hatkesh Society, 6 N S Road, Juhu, Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

03.02.1960

Date of Appointment :

21.11.2003

DIN No.:

00030792

 

 

Name :

Mr. Sukumar Nellore

Designation :

Managing Director

Address :

6-3-883 / A/10, Pasmavathi Palace, Punjagutta, Hyderabad – 500482, Andhra Pradesh, India 

Date of Birth/Age :

02.10.1951

Qualification :

MBA

Date of Appointment :

11.06.1990

DIN No.:

00462316

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.08.2013

 

Names of Shareholders

 

No. of Shares

Hyderabad Chemical Limited, India

 

999990

Nellore Sukumar

 

10

 

 

 

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.08.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pesticides like Technical.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank Of Hyderabad, Idply Colony Branch, Kukatpally, Hyderabad - 500037, Andhra Pradesh, India

·         CITI Bank N A, 1st Floor, Queens Plaza, Sardar Patel Road, Hyderabad - 500003, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Working capital loans from banks

61.221

39.980

 

 

 

Total

61.221

39.980

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raju and Prasad

Chartered Accountant

Address :

401, Diamond House, Amrutha Hills, Punjagutta, Hyderabad – 500 482, Andhra Pradesh, India

Tel. No.:

91-44-23410404

Fax No.:

91-44-23410403

E-Mail :

hyderabad@rajuandprasad.com

rajuandprasad@gmail.com

PAN No.:

AACFR2404H

 

 

Holding Company :

·         Hyderabad Chemicals Limited, India

CIN No. : U24230AP1954PLC000736

 

 

Fellow Subsidiary :

·         Neo Seeds India Limited

 

 

Associates :

  • Excel Industries Limited
  • Excel Corp Care Limited
  • Transpek Marketing Limited
  • Anshul Agencies

 

 

Memberships :

  • Pesticides Manufacturers and Formulators Association of India
  • Pesticides Association of India

 

 

CAPITAL STRUCTURE

 

As on: 27.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

705.066

614.275

546.342

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

715.066

624.275

556.342

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

246.800

196.409

152.684

(b) Deferred tax liabilities (Net)

106.549

93.955

96.445

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.941

2.385

1.238

Total Non-current Liabilities (3)

356.290

292.749

250.367

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

91.197

66.428

32.883

(b) Trade payables

307.678

96.270

112.138

(c) Other current liabilities

36.486

43.265

102.843

(d) Short-term provisions

91.045

62.565

77.808

Total Current Liabilities (4)

526.406

268.528

325.672

 

 

 

 

TOTAL

1597.762

1185.552

1132.381

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

742.733

630.957

603.158

(ii) Intangible Assets

1.163

1.764

2.966

(iii) Capital work-in-progress

0.000

58.834

9.918

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

23.620

8.109

8.109

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

6.618

1.423

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

774.134

701.087

624.151

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

198.314

126.822

189.680

(c) Trade receivables

458.996

238.210

185.713

(d) Cash and cash equivalents

14.641

11.644

7.613

(e) Short-term loans and advances

7.575

9.609

116.258

(f) Other current assets

144.102

98.180

8.966

Total Current Assets

823.628

484.465

508.230

 

 

 

 

TOTAL

1597.762

1185.552

1132.381

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1461.367

1279.216

1109.428

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

181.190

131.027

148.893

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

48.663

42.406

37.922

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

132.527

88.621

110.971

 

 

 

 

 

Less

TAX                                                                  (H)

39.993

18.942

0.855

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

92.534

69.679

110.116

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.036

9.811

9.444

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

87.907

62.711

108.000

 

 

Dividend

1.500

1.500

1.500

 

 

Tax on Dividend

0.243

0.243

0.249

 

BALANCE CARRIED TO THE B/S

17.920

15.036

9.811

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

529.514

337.742

310.470

 

 

 

 

 

 

Earnings Per Share (Rs.)

92.53

69.78

64.00

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

9.07

6.92

10.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.41

7.92

9.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.14

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.47

0.42

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.80

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Deferred sales tax loan

32.880

37.389

Loans and advances from related parties

213.920

159.020

 

 

 

Short term borrowings

 

 

Working capital loans from banks

29.976

26.448

 

 

 

Total

276.776

222.857

 

OPERATIONAL REVIEW

 

The performance of the company has continued to be satisfactory during the financial year 2012-13. Sales have risen to Rs.1460.000 millions from Rs.1280.000 millions during the previous year. The profit after tax (After deferred taxation) has increased by 25% from Rs.73.500 millions in the previous year to Rs. 91.500 millions during the year. As mentioned under, the production capabilities have been strengthened during the year 2012-13.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10367305

04/06/2012

97,500,000.00

STATE BANK OF HYDERABAD

IDPLY COLONY BRANCH, KUKATPALLY, HYDERABAD, ANDHRA PRADESH - 500037, INDIA

B44431039

2

10176902

07/09/2009

60,000,000.00

CITIBANK N A

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD, ANDHRA PRADESH - 500003, INDIA

A69877611

3

10298759

12/06/2009

60,000,000.00

CITIBANK N A

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD, ANDHRA PRADESH - 500003, INDIA

A69882520

4

10012630

01/10/2012 *

210,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, ANDHRA 
PRADESH - 500037, INDIA

B61178711

5

90388563

29/07/2005 *

101,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Electrical Installation

·         Vehicles

·         Computer

·         Factory Equipment

·         Land (Wind Farm)

·         Building (Wind Farm)

·         Plant and Machinery (Wind Farm) 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.67

UK Pound

1

Rs. 100.65

Euro

1

Rs. 84.26

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.