|
Report Date : |
07.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
JCB INDIA LIMITED (w.e.f. January, 2003) |
|
|
|
|
Formerly Known
As : |
ESCORTS JCB LIMITED |
|
|
|
|
Registered
Office : |
B-1/ I-1, 2nd
Floor, Mohan Co-operative Industrial Estate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.02.1979 |
|
|
|
|
Com. Reg. No.: |
55-009431 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 88.500 Millions |
|
|
|
|
CIN No.: [Subject Identification
No.] |
U74899DL1979PLC009431 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELJ05267D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE0078D |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Subject |
|
|
|
|
Line of Business
: |
Manufacturer and Trading of Excavators/Loaders, Construction
Equipments, Related Spares and Components. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (70) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 88904512 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of J.C. Bamford Excavators Limited, U.K. It is
a well established and reputed Subject having fine track record. Financial position of the Subject appears to be strong. Over all
fundamentals of the Subject appears to be strong and healthy. Directors are reported to be experienced
and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The Subject can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing Subject and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non Co-operative (91-129-4299000)
LOCATIONS
|
Registered Office : |
B-1/ I-1, 2nd
Floor, Mohan Co-operative Industrial Estate, |
|
Tel. No.: |
91-11-23310145/
26959157/ 26941139/ 26959997/ 40539745 |
|
Fax No.: |
91-11-23310271/
74/ 26959351/ 26959039/ 40539744 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office/
Factory 1/ Warehouse : |
23/7, |
|
Tel. No.: |
91-129-2232308/
2232874/ 2232875/ 2232805 / 4299000 |
|
Fax No.: |
91-129-2233453/
2232407/ 2230194/ 2309050 |
|
Email : |
|
|
|
|
|
Factory 2 : |
Talegaon Floriculture and Industrial Park, Village AMBI, Navlakh
Umbhre, Taluka Maval, Talegaon Dabhade – 410 507, |
|
|
|
|
Branch Office
: |
Located at: · Pune · Chennai · Kolkata |
DIRECTORS
AS ON : 08.08.2013
|
Name : |
Mr. Mansingh Laxmidas Bhakta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
03.12.1931 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
B.A. (Hons) LLB |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
21.01.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vipin Sondhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
N – 43, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
27.04.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
B. Tech (Mech) IIT D, PGDM, IIMA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
01.01.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00327400 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sir Anthony Paul Bamford |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
JC Bamford, Excavators Limited, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
23.10.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
27.09.1993 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00560644 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. David Frederick Peter Miller |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
17, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
13.07.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
Chartered Accountant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
29.09.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00560666 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Onkar Singh Sunar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
26, Ishwar Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
02.05.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
Engineer (Masters of Science) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
24.08.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00560684 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Michael Hargreaves |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
16, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
01.03.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
Solicitor |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
30.09.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00684725 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alan Raussel Blake |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Dovedale House, Calwich, Ashbourne, Derbyshire, DE62HE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
07.08.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification
: |
Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
22.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02881062 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balaraman Pillaimani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
H – 153, Sarita Vihar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
21.06.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
16.06.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03545572 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subir Chawdhury |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
C – 12, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age |
25.01.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
12.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03633998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Subramaniam
Ramaswamy |
|
Designation : |
Subject Secretary |
|
Address: |
Flat No.105, Ghoanda Housing Society, GH-06, Alpha-1, Greater Noida –
201 310, |
|
Date of
Birth/Age |
15.04.1962 |
|
Qualification
: |
LLB, PGDBA, FCS |
|
Date of
Appointment : |
01.11.2007 |
|
PAN No.: |
AADPR7366R |
|
|
|
|
Name : |
Ms. Dolly Singh |
|
Designation : |
Subject Secretary |
|
Address: |
Hose Bo.702,
Sector 15A, Faridabad, Haryana, India |
|
Date of
Birth/Age |
27.01.1986 |
|
Date of
Appointment : |
28.06.2013 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON : 08.08.2013
|
Names of Shareholders |
|
No. of Shares |
|
J.C. Bamford
Excavators Limited, |
|
884994 |
|
J.C. Bamford
Excavators Limited Jointly with Sir Anthony Bamford |
|
1 |
|
J.C. Bamford
Excavators Limited Jointly with Michael Hargreaves |
|
1 |
|
J.C. Bamford Excavators
Limited Jointly with David Miller |
|
1 |
|
J.C. Bamford
Excavators Limited Jointly with Alan Blake |
|
1 |
|
J.C. Bamford
Excavators Limited Jointly with Steve Ovens |
|
1 |
|
J.C. Bamford
Excavators Limited Jointly with Adrian Ross |
|
1 |
|
Total |
|
885000 |
Equity
Share Break up (Percentage of Total Equity)
AS ON : 08.08.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trading of Excavators/Loaders, Construction
Equipments, Related Spares and Components. |
||||
|
|
|
||||
|
Products : |
· JS 200l- Tracked excavator · JCB Robot- Skid Steer · JCB 4CX- Backhoe Loader · JCB 3D- Backhoe Loader · Artivulated Loading Shovel · Skid Steer Loaders · Track Excavator · JCB 430Z- Artivulated loading shovel · Backhoe Loaders · Wheeled Excavator · Mini Excavator · Wheeled Loaders · Skid Steer Loaders · Telescopic Handlers · Artivulated Dump Trucks · Rough Terrain Forklifts ·
Teletruks |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Standard Chartered Bank, 17, |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered
Accountants |
|
Address : |
Building No.8, Tower B, DLF Phase II |
|
PAN No.: |
AAEFP1428R |
|
|
|
|
Holding Subject: |
·
J C Bamford Excavators Limited, ·
Parent of Holding Subject ·
JCB ·
Ultimate Holding Subject ·
Transmissions and Engineering Service |
|
|
|
|
Subsidiaries : |
JCB Construction Equipment Limited, India |
|
|
|
|
Fellow Subsidiaries: |
· JCB Heavy Products Limited, UK · JCB Transmissions, UK · JCB Sales Limited, UK · JCB Earthmovers Limited, UK · JCB Material Handling Limited UK · JCB Landpower Limited, UK · JCB Inc., USA · JCB Compact Products Limited, UK · JCB Cab Systems Limited, UK · JCB Power Systems Limited, UK · JCB Sales Asia Pacific PTE Ltd, Singapore · J C Bamford Investments, UK · JCB Defence Products Limited, UK · JCB Vibromax GmBH, Germany · JCB Construction Equipment (Shanghai) Co. Ltd. China · JCB Do Brasila Limited, Brazil · Associates of Holding Subject · JCB Research, UK ·
Bholdings Limited, UK ·
JCB World Brands India Private Limited, India |
|
|
|
|
Enterprise which
is in the same ultimate beneficial ownership and with which the Subject has
transactions during the year : |
·
JCB Financial Advisor Private Limited, ·
CIN :
U65923DL2007FTC162589 ·
JCB Mauritius Limited |
|
|
|
|
Firm in which
one director is a partner : |
Kanga and Subject |
|
|
|
|
Trust : |
Employees Superannuation Trust |
CAPITAL STRUCTURE
AS ON : 08.08.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4500000 |
Equity Shares |
Rs.100/- each |
Rs. 450.000 Millions |
|
56500000 |
Preference Shares |
Rs.100/- each |
Rs. 5650.000 Millions |
|
|
Total
|
|
Rs. 6100.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
885000 |
Equity Shares |
Rs.100/- each |
Rs. 88.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
88.500 |
88.500 |
90.767 |
|
(b) Reserves & Surplus |
22137.628 |
17371.767 |
13869.537 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.0000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22226.128 |
17460.267 |
13960.304 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
5.115 |
37.414 |
59.212 |
|
(c) Other long term liabilities |
133.695 |
104.087 |
72.874 |
|
(d) long-term provisions |
111.121 |
108.658 |
101.611 |
|
Total Non-current Liabilities (3) |
249.931 |
250.159 |
233.697 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
6521.900 |
6748.355 |
6472.759 |
|
(c) Other current
liabilities |
1276.574 |
961.030 |
1162.273 |
|
(d) Short-term provisions |
888.267 |
793.230 |
699.725 |
|
Total Current Liabilities (4) |
8686.741 |
8502.615 |
8334.757 |
|
|
|
|
|
|
TOTAL |
31162.8000 |
26213.041 |
22528.758 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
7754.281 |
6210.159 |
5483.349 |
|
(ii) Intangible Assets |
62.005 |
45.969 |
93.443 |
|
(iii) Capital
work-in-progress |
392.514 |
533.922 |
114.542 |
|
(iv)
Intangible assets under development |
0.000 |
42.258 |
17.646 |
|
(b) Non-current Investments |
0.500 |
0.500 |
0.500 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1301.259 |
513.163 |
380.422 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
9510.559 |
7345.971 |
6089.902 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3240.806 |
3972.294 |
3330.891 |
|
(c) Trade receivables |
7407.441 |
6937.909 |
5768.665 |
|
(d) Cash and cash
equivalents |
9116.886 |
5585.361 |
5451.875 |
|
(e) Short-term loans and
advances |
1823.153 |
2338.055 |
1871.091 |
|
(f) Other current assets |
63.955 |
33.451 |
16.334 |
|
Total Current Assets |
21652.241 |
18867.070 |
16438.856 |
|
|
|
|
|
|
TOTAL |
31162.8000 |
26213.041 |
22528.758 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating revenue, net |
51577.486 |
54554.521 |
44505.257 |
|
|
|
Other Income |
1411.943 |
1083.203 |
784.769 |
|
|
|
TOTAL (A) |
52989.429 |
55637.724 |
45290.026 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
31144.690 |
32932.629 |
25923.087 |
|
|
|
Purchase of Stock in Trade |
3360.653 |
3551.678 |
3009.103 |
|
|
|
Changes in Inventories of Finished Goods |
439.544 |
(13.750) |
(517.476) |
|
|
|
Employee related expenses |
2613.231 |
2242.669 |
1863.845 |
|
|
|
Other expenses |
7547.712 |
8059.408 |
7020.658 |
|
|
|
TOTAL
(B) |
45105.830 |
46772.634 |
8884.503 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7883.599 |
8865.090 |
7990.809 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST
FINANCIAL CHARGES (D) |
0.577 |
5.400 |
35.868 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7883.022 |
8859.690 |
7954.941 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
798.532 |
752.857 |
647.840 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7084.490 |
8106.833 |
7307.101 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2318.630 |
2627.345 |
2482.016 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
4765.860 |
5479.488 |
4825.085 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
17358.000 |
13345.700 |
8520.591 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
2.267 |
0.000 |
|
|
|
Utilization for Equity Share buyback
during the year |
0.000 |
1464.897 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
22114.000 |
17358.000 |
13345.676 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods calculated
on F.O.B. basis |
NA |
5143.602 |
3279.819 |
|
|
|
Export of
services |
NA |
133.786 |
79.129 |
|
|
TOTAL EARNINGS |
NA |
5277.388 |
3358.948 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw material, components
and spare parts |
NA |
4991.676 |
3404.266 |
|
|
|
Capital goods |
NA |
466.543 |
177.626 |
|
|
|
Trading machines |
NA |
73.234 |
73.878 |
|
|
TOTAL IMPORTS |
NA |
5531.453 |
3655.770 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4217.78 |
6038.53 |
5315.90 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
8.99
|
10.65
|
10.65
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.73
|
16.51
|
16.42
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
23.02
|
32.77
|
32.63
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32
|
0.52
|
0.52
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
NA
|
0.00
|
0.00
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.49
|
1.96
|
1.97
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-------- |
|
22] |
Litigations that the firm
/ promoter involved in |
--------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
--------- |
|
26] |
Buyer visit details |
--------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The Registered Office of the Subject has been
shifted from A-36, Mohan
Co-operative Industrial Estate Mathura Road, New Delhi - 110 044, India to the
present address w.e.f. 01.05.2007.
MARKET OUTLOOK
During the year 2012-13, the Indian economy recorded a GDP growth of 5.0% which incidentally is the lowest that the country has shown in the past decade. The slowdown in growth is attributed to various regulatory roadblocks, slowdown in infrastructure investments, liquidity crunch, burgeoning current account deficit and high interest rates. These factors led to deferment of investment in various private projects and slow pace of infrastructural investment at the national level. This ultimately resulted in a sharp decline in the demand for Construction Equipments during the past 3-4 quarters. The 1st quarter of the current fiscal 2013-14 has also started on a slow note and the demand for Construction Equipment is well below the previous year. There is though hope for future - the Government has sent strong signals on reviving spending on infrastructure projects like roads, railways, highways, clearing out the licensing issues in mining sector, opening up of Foreign Direct Investment (FDI) etc.
Which should ultimately result in revival of overall demand in the economy leading also to benefit the Construction Equipment industry.
The industry estimates that long term demand drivers, primarily infrastructure needs for the economy, remain intact for infrastructural growth of the economy. The medium term growth in the industry would, however, be dependent on successful implementation of the 12th five year plan which underlines the demand for quality infrastructure.
On the internal front, the Subject continues to focus on maximizing customer satisfaction, growth in revenue, increased market penetration and addition to the product portfolio for future growth.
The Subject has continued to focus on expanding its customer base through increased efficiency of the equipment, and technology up-gradation and thereby enhance shareholders value. The Subject endeavors to reach at all segments of the customer base by way of national / regional launches and customers? meet, increased marketing initiatives and share of voice by way of electronic and print media in order to enhance its market share.
With this objective in mind and hope for favorable conditions, through a large well spread network of fifty nine dealers in India and neighboring countries , twenty regional and area offices, two parts center at Faridabad and three regional parts warehouses at Pune, Kolkata and Chennai and presence at more than 500+ locations nationwide along with a range of products in its basket, the Subject is well equipped to provide the best products and parts, support and services to its increasing number of customers. The Subject continues to work closely with its dealer network to improve their infrastructure and provide the best services and support to the customers.
BUSINESS PERFORMANCE
The Sales and Other Income of the Subject for the financial year under review were Rs. 53017.700 millions as against Rs. 55700.800 millions for the previous year. The Profit before tax (after interest and depreciation charges) of Rs. 70845 lacs and the Profit after tax of Rs. 4765.900 millions for the financial year as against Rs. 8106.700 millions and Rs. 5479.400 Millions respectively for the previous financial year.
The Subject continues to focus on managing cash through improved working capital management and efficient utilization of its assets.
The Subject continues its endeavor to perform well and is geared to maintain its leadership position in the market. Various steps taken by the Subject have helped it to retain its leadership position in Backhoe segment while increasing its market share in Excavators, Wheeled Loaders, Compactors and Pick and Carry Cranes segments.
VIEW INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90041234 |
12/05/1994 |
380,000.00 |
CANARA BANK |
NEHRU GROUND, FARIDABAD, Haryana, INDIA |
- |
FIXED
ASSETS:
Tangible Assets
· Land (Leasehold)
· Land (Freehold)
· Buildings
· Plant and Machinery
· Furniture and Fixtures
· Vehicles
Intangible Assets
· Technical Know-how
· Software
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the Subject is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a Subject’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.67 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.84.25 |
INFORMATION DETAILS
|
Information
Gathered by : |
-- |
|
|
|
|
Report Prepared
by : |
SDA |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
70 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial and
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.