MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

JCB INDIA LIMITED (w.e.f. January, 2003)

 

 

Formerly Known As :

ESCORTS JCB LIMITED

 

 

Registered Office :

B-1/ I-1, 2nd Floor, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi – 110 044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.02.1979

 

 

Com. Reg. No.:

55-009431

 

 

Capital Investment / Paid-up Capital :

Rs. 88.500 Millions

 

 

CIN No.:

[Subject Identification No.]

U74899DL1979PLC009431

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ05267D

 

 

PAN No.:

[Permanent Account No.]

AAACE0078D

 

 

Legal Form :

A Closely Held Public Limited Liability Subject

 

 

Line of Business :

Manufacturer and Trading of Excavators/Loaders, Construction Equipments, Related Spares and Components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (70)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 88904512

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of J.C. Bamford Excavators Limited, U.K. It is a well established and reputed Subject having fine track record.

 

Financial position of the Subject appears to be strong. Over all fundamentals of the Subject appears to be strong and healthy.  Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The Subject can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing Subject and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non Co-operative (91-129-4299000)

 

LOCATIONS

 

Registered Office :

B-1/ I-1, 2nd Floor, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi – 110 044, India 

Tel. No.:

91-11-23310145/ 26959157/ 26941139/ 26959997/ 40539745

Fax No.:

91-11-23310271/ 74/ 26959351/ 26959039/ 40539744

E-Mail :

rnanda@del12.vsnl.net.in

sanjeev.gemawat@jcbindia.com

cs.legal@jcb.com

bhakta@kangaSubject.com

s.ramaswamy@jcb.com

Website :

www.jcbindia.com

www.jcb.com

 

 

Head Office/ Factory 1/ Warehouse :

23/7, Mathura Road, Ballabhgarh - 121 004, Haryana, India

Tel. No.:

91-129-2232308/ 2232874/ 2232875/ 2232805 / 4299000

Fax No.:

91-129-2233453/ 2232407/ 2230194/ 2309050

Email :

delhi.marketing@jcb.com

 

 

Factory 2 :

Talegaon Floriculture and Industrial Park, Village AMBI, Navlakh Umbhre, Taluka Maval, Talegaon Dabhade – 410 507, Maharashtra, India 

 

 

Branch Office :

Located at:

·         Pune

·         Chennai

·         Kolkata

 

DIRECTORS

 

AS ON : 08.08.2013

 

Name :

Mr. Mansingh Laxmidas Bhakta

Designation :

Director 

Address:

Readymoney Mansion 43, Veer, Nariman Road, Mumbai – 400 001, Maharashtra, India

Date of Birth/Age

03.12.1931

Qualification :

B.A. (Hons) LLB

Date of Appointment :

21.01.2003

DIN No.:

00001963

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

L17110MH1973PLC019786

RELIANCE INDUSTRIES LIMITED

Director

27-09-77

27-09-77

-

Active

NO

2

L26942GJ1981PLC004717

AMBUJA CEMENTS LIMITED

Director

07-09-85

07-09-85

05-04-13

Active

NO

3

U24220GJ1991PLC016598

MICRO INKS LIMITED

Director

27-06-00

27-06-00

01-05-13

Active

NO

4

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

21-01-03

21-01-03

-

Active

NO

5

U29240PN2004FLC129486

JCB MANUFACTURING LIMITED

Director

21-06-04

21-06-04

-

Amalgamated

NO

6

L28939PN1987PLC043953

BILCARE LIMITED

Director

31-12-05

31-12-05

31-07-07

Active

NO

7

U45200MH1995PTC093041

LODHA DEVELOPERS Private Limited

Director

22-09-09

01-08-09

10-02-12

Active

NO

8

U40103WB2002PLC145294

ABHIJEET POWER LIMITED

Director

25-11-10

03-11-10

03-01-13

Active

NO

9

U29221GJ1991PLC014914

JYOTI CNC AUTOMATION LIMITED

Additional director

17-09-12

17-09-12

-

Active

NO

 

 

Name :

Mr. Vipin Sondhi

Designation :

Managing Director

Address:

N – 43, Panchshila Park, New Delhi – 110 017, India

Date of Birth/Age

27.04.1960

Qualification :

B. Tech (Mech) IIT D, PGDM, IIMA

Date of Appointment :

01.01.2009

DIN No.:

00327400

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U74899DL1979PLC009431

JCB INDIA LIMITED

Managing director

01-01-09

01-02-06

-

Active

NO

2

U29240PN2004FLC129486

JCB MANUFACTURING LIMITED

Managing director

23-09-08

01-02-08

-

Amalgamated

NO

3

U74999DL2004PLC125276

JCB CONSTRUCTION EQUIPMENT LIMITED

Director

25-09-08

01-05-08

-

Active

NO

4

U29199DL2005PTC132969

JCB WORLD BRANDS INDIA PRIVATE LIMITED

Director

25-09-08

01-06-08

-

Active

NO

5

U65923DL2007FTC162589

JCB FINANCIAL ADVISOR PRIVATE LIMITED

Alternate director

03-09-12

03-09-12

-

Active

NO

 

 

Name :

Sir Anthony Paul Bamford

Designation :

Director 

Address:

JC Bamford, Excavators Limited, Rocestor,  England, UK

Date of Birth/Age

23.10.1945

Qualification :

Engineer

Date of Appointment :

27.09.1993

Din No.:

00560644

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

27-09-93

27-09-93

-

Active

NO

 

 

Name :

Mr. David Frederick Peter Miller

Designation :

Director 

Address:

17, Lees Road, Bramhall Cheshire, Bramhall Vheshire, England

Date of Birth/Age

13.07.1953

Qualification :

Chartered Accountant

Date of Appointment :

29.09.2003

DIN No.:

00560666

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

29-09-03

29-09-03

-

Active

NO

 

 

Name :

Mr. Onkar Singh Sunar

Designation :

Director 

Address:

26, Ishwar Nagar, New Delhi – 110 065, India

Date of Birth/Age

02.05.1953

Qualification :

Engineer (Masters of Science)

Date of Appointment :

24.08.2001

DIN No.:

00560684

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

24-08-01

24-08-01

-

Active

NO

2

U74999DL2004PLC125276

JCB CONSTRUCTION EQUIPMENT LIMITED

Director

18-03-04

18-03-04

01-05-08

Active

NO

 

 

Name :

Mr. Michael Hargreaves

Designation :

Director

Address:

16, Northesk Street, Stone, Staffordshire, NA

Date of Birth/Age

01.03.1957

Qualification :

Solicitor

Date of Appointment :

30.09.2006

DIN No.:

00684725

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U29240PN2004FLC129486

JCB MANUFACTURING LIMITED

Director

30-10-07

03-08-06

-

Amalgamated

NO

2

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

30-09-06

30-09-06

-

Active

NO

3

U65923DL2007FTC162589

JCB FINANCIAL ADVISOR PRIVATE LIMITED

Director

25-04-07

25-04-07

-

Active

NO

 

 

Name :

Mr. Alan Raussel Blake

Designation :

Additional Director

Address:

Dovedale House, Calwich, Ashbourne, Derbyshire, DE62HE

Date of Birth/Age

07.08.1949

Qualification :

Engineer

Date of Appointment :

22.09.2010

DIN No.:

02881062

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U29240PN2004FLC129486

JCB MANUFACTURING LIMITED

Additional director

01-01-10

01-01-10

-

Amalgamated

NO

2

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

22-09-10

01-01-10

-

Active

NO

3

U65923DL2007FTC162589

JCB FINANCIAL ADVISOR PRIVATE LIMITED

Director

22-09-10

01-01-10

-

Active

NO

 

 

Name :

Mr. Balaraman Pillaimani

Designation :

Alternate Director

Address:

H – 153, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age

21.06.1958

Date of Appointment :

16.06.2011

DIN No.:

03545572

 

 

Name :

Mr. Subir Chawdhury

Designation :

Director

Address:

C – 12, Westend Heights, DLF City Phase, Gurgaon, Haryana, India

Date of Birth/Age

25.01.1959

Date of Appointment :

12.09.2012

DIN No.:

03633998

Other Directorship:     

 

S.No.

CIN/LLPIN

Name of the Subject/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Subject/ LLP Status

Defaulting status

1

U74899DL1979PLC009431

JCB INDIA LIMITED

Director

12-09-12

15-09-11

-

Active

NO

2

U65923DL2007FTC162589

JCB FINANCIAL ADVISOR PRIVATE LIMITED

Director

10-09-12

16-01-12

-

Active

NO

3

U74999DL2004PLC125276

JCB CONSTRUCTION EQUIPMENT LIMITED

Director

12-09-12

16-01-12

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Subramaniam Ramaswamy

Designation :

Subject Secretary

Address:

Flat No.105, Ghoanda Housing Society, GH-06, Alpha-1, Greater Noida – 201 310, Uttar Pradesh, India 

Date of Birth/Age

15.04.1962

Qualification :

LLB, PGDBA, FCS

Date of Appointment :

01.11.2007

PAN No.:

AADPR7366R

 

 

Name :

Ms. Dolly Singh

Designation :

Subject Secretary

Address:

Hose Bo.702, Sector 15A, Faridabad, Haryana, India

Date of Birth/Age

27.01.1986

Date of Appointment :

28.06.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON : 08.08.2013

 

 

Names of Shareholders

 

 

No. of Shares

J.C. Bamford Excavators Limited, England

 

884994

J.C. Bamford Excavators Limited Jointly with Sir Anthony Bamford

 

1

J.C. Bamford Excavators Limited Jointly with Michael Hargreaves

 

1

J.C. Bamford Excavators Limited Jointly with David Miller

 

1

J.C. Bamford Excavators Limited Jointly with Alan Blake

 

1

J.C. Bamford Excavators Limited Jointly with Steve Ovens

 

1

J.C. Bamford Excavators Limited Jointly with Adrian Ross

 

1

Total

 

885000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON : 08.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trading of Excavators/Loaders, Construction Equipments, Related Spares and Components.

 

 

Products :

Products

Item Code No.

Excavators and Loaders

842900

 

·          JS 200l- Tracked excavator

·          JCB Robot- Skid Steer

·          JCB 4CX- Backhoe Loader

·          JCB 3D- Backhoe Loader

·          Artivulated Loading Shovel

·          Skid Steer Loaders

·          Track Excavator

·          JCB 430Z- Artivulated loading shovel

·          Backhoe Loaders

·          Wheeled Excavator

·          Mini Excavator

·          Wheeled Loaders

·          Skid Steer Loaders

·          Telescopic Handlers

·          Artivulated Dump Trucks

·          Rough Terrain Forklifts

·          Teletruks

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Standard Chartered Bank, 17, Parliament Street, New Delhi, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building No.8, Tower B, DLF Phase II DLF Cyber City, Gurgaon – 122 002, Haryana, India

PAN No.:

AAEFP1428R

 

 

Holding Subject:

·          J C Bamford Excavators Limited, UK

·          Parent of Holding Subject

·          JCB Service, UK

·          Ultimate Holding Subject

·          Transmissions and Engineering Service Netherlands B V, Netherlands

 

 

Subsidiaries :

JCB Construction Equipment Limited, India

 

 

Fellow Subsidiaries:

·         JCB Heavy Products Limited, UK

·         JCB Transmissions, UK

·         JCB Sales Limited, UK

·         JCB Earthmovers Limited, UK

·         JCB Material Handling Limited UK

·         JCB Landpower Limited, UK

·         JCB Inc., USA

·         JCB Compact Products Limited, UK

·         JCB Cab Systems Limited, UK

·         JCB Power Systems Limited, UK

·         JCB Sales Asia Pacific PTE Ltd, Singapore

·         J C Bamford Investments, UK

·         JCB Defence Products Limited, UK

·         JCB Vibromax GmBH, Germany

·         JCB Construction Equipment (Shanghai) Co. Ltd. China

·         JCB Do Brasila Limited, Brazil

·         Associates of Holding Subject

·         JCB Research, UK

·         Bholdings Limited, UK

·         JCB World Brands India Private Limited, India

 

 

Enterprise which is in the same ultimate beneficial ownership and with which the Subject has transactions during the year :

·         JCB Financial Advisor Private Limited, India

·         CIN : U65923DL2007FTC162589

·         JCB Mauritius Limited

 

 

Firm in which one director is a partner :

Kanga and Subject

 

 

Trust :

Employees Superannuation Trust

 

 

CAPITAL STRUCTURE

 

AS ON : 08.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares 

Rs.100/- each

Rs. 450.000 Millions

56500000

Preference Shares

Rs.100/- each

Rs. 5650.000 Millions

 

Total

 

Rs. 6100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

885000

Equity Shares 

Rs.100/- each

Rs. 88.500 Millions

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

88.500

88.500

90.767

(b) Reserves & Surplus

22137.628

17371.767

13869.537

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.0000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22226.128

17460.267

13960.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

5.115

37.414

59.212

(c) Other long term liabilities

133.695

104.087

72.874

(d) long-term provisions

111.121

108.658

101.611

Total Non-current Liabilities (3)

249.931

250.159

233.697

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6521.900

6748.355

6472.759

(c) Other current liabilities

1276.574

961.030

1162.273

(d) Short-term provisions

888.267

793.230

699.725

Total Current Liabilities (4)

8686.741

8502.615

8334.757

 

 

 

 

TOTAL

31162.8000

26213.041

22528.758

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7754.281

6210.159

5483.349

(ii) Intangible Assets

62.005

45.969

93.443

(iii) Capital work-in-progress

392.514

533.922

114.542

(iv) Intangible assets under development

0.000

42.258

17.646

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1301.259

513.163

380.422

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9510.559

7345.971

6089.902

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3240.806

3972.294

3330.891

(c) Trade receivables

7407.441

6937.909

5768.665

(d) Cash and cash equivalents

9116.886

5585.361

5451.875

(e) Short-term loans and advances

1823.153

2338.055

1871.091

(f) Other current assets

63.955

33.451

16.334

Total Current Assets

21652.241

18867.070

16438.856

 

 

 

 

TOTAL

31162.8000

26213.041

22528.758

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Operating revenue, net

51577.486

54554.521

44505.257

 

 

Other Income

1411.943

1083.203

784.769

 

 

TOTAL                                     (A)

52989.429

55637.724

45290.026

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

31144.690

32932.629

25923.087

 

 

Purchase of Stock in Trade

3360.653

3551.678

3009.103

 

 

Changes in Inventories of Finished Goods

439.544

(13.750)

(517.476)

 

 

Employee related expenses

2613.231

2242.669

1863.845

 

 

Other expenses

7547.712

8059.408

7020.658

 

 

TOTAL                                     (B)

45105.830

46772.634

8884.503

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7883.599

8865.090

7990.809

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                     (D)

0.577

5.400

35.868

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7883.022

8859.690

7954.941

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

798.532

752.857

647.840

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7084.490

8106.833

7307.101

 

 

 

 

 

Less

TAX                                                                  (H)

2318.630

2627.345

2482.016

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4765.860

5479.488

4825.085

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

17358.000

13345.700

8520.591

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.267

0.000

 

 

Utilization for Equity Share buyback during the year

0.000

1464.897

0.000

 

BALANCE CARRIED TO THE B/S

22114.000

17358.000

13345.676

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on F.O.B. basis

NA

5143.602

3279.819

 

 

Export of services

NA

133.786

79.129

 

TOTAL EARNINGS

NA

5277.388

3358.948

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw material, components and spare parts

NA

4991.676

3404.266

 

 

Capital goods

NA

466.543

177.626

 

 

Trading machines

NA

73.234

73.878

 

TOTAL IMPORTS

NA

5531.453

3655.770

 

 

 

 

 

 

Earnings Per Share (Rs.)

4217.78

6038.53

5315.90

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.99
10.65
10.65

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

13.73
16.51
16.42

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

23.02
32.77
32.63

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.32
0.52
0.52

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

NA
0.00
0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.49
1.96
1.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

---------

26]

Buyer visit details

---------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The Registered Office of the Subject has been shifted from A-36, Mohan Co-operative Industrial Estate Mathura Road, New Delhi - 110 044, India to the present address w.e.f. 01.05.2007.

 

MARKET OUTLOOK

 

During the year 2012-13, the Indian economy recorded a GDP growth of 5.0% which incidentally is the lowest that the country has shown in the past decade. The slowdown in growth is attributed to various regulatory roadblocks, slowdown in infrastructure investments, liquidity crunch, burgeoning current account deficit and high interest rates. These factors led to deferment of investment in various private projects and slow pace of infrastructural investment at the national level. This ultimately resulted in a sharp decline in the demand for Construction Equipments during the past 3-4 quarters. The 1st quarter of the current fiscal 2013-14 has also started on a slow note and the demand for Construction Equipment is well below the previous year. There is though hope for future - the Government has sent strong signals on reviving spending on infrastructure projects like roads, railways, highways, clearing out the licensing issues in mining sector, opening up of Foreign Direct Investment (FDI) etc.

 

Which should ultimately result in revival of overall demand in the economy leading also to benefit the Construction Equipment industry.

 

The industry estimates that long term demand drivers, primarily infrastructure needs for the economy, remain intact for infrastructural growth of the economy. The medium term growth in the industry would, however, be dependent on successful implementation of the 12th five year plan which underlines the demand for quality infrastructure.

 

On the internal front, the Subject continues to focus on maximizing customer satisfaction, growth in revenue, increased market penetration and addition to the product portfolio for future growth.

 

The Subject has continued to focus on expanding its customer base through increased efficiency of the equipment, and technology up-gradation and thereby enhance shareholders value. The Subject endeavors to reach at all segments of the customer base by way of national / regional launches and customers? meet, increased marketing initiatives and share of voice by way of electronic and print media in order to enhance its market share.

 

With this objective in mind and hope for favorable conditions, through a large well spread network of fifty nine dealers in India and neighboring countries , twenty regional and area offices, two parts center at Faridabad and three regional parts warehouses at Pune, Kolkata and Chennai and presence at more than 500+ locations nationwide along with a range of products in its basket, the Subject is well equipped to provide the best products and parts, support and services to its increasing number of customers. The Subject continues to work closely with its dealer network to improve their infrastructure and provide the best services and support to the customers.

 

BUSINESS PERFORMANCE

 

The Sales and Other Income of the Subject for the financial year under review were Rs. 53017.700 millions as against Rs. 55700.800 millions for the previous year. The Profit before tax (after interest and depreciation charges) of Rs. 70845 lacs and the Profit after tax of Rs. 4765.900 millions for the financial year as against Rs. 8106.700 millions and Rs. 5479.400 Millions respectively for the previous financial year.

 

The Subject continues to focus on managing cash through improved working capital management and efficient utilization of its assets.

 

The Subject continues its endeavor to perform well and is geared to maintain its leadership position in the market. Various steps taken by the Subject have helped it to retain its leadership position in Backhoe segment while increasing its market share in Excavators, Wheeled Loaders, Compactors and Pick and Carry Cranes segments.

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90041234

12/05/1994

380,000.00

CANARA BANK

NEHRU GROUND, FARIDABAD, Haryana, INDIA

-

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land (Leasehold)

·         Land (Freehold)

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures 

·         Vehicles

Intangible Assets

·         Technical Know-how

·         Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the Subject is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a Subject’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

--

 

 

Report Prepared by :

SDA

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

70

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.