MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

JUPITER COMTEX PRIVATE LIMITED

 

 

Registered Office :

Plot No. 510, Phase IV ,GIDC, Vatva, Mehmedabad Road, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.12.2007

 

 

Com. Reg. No.:

04-052347

 

 

Capital Investment / Paid-up Capital :

Rs.7.560 Millions

 

 

CIN No.:

[Company Identification No.]

U29190GJ2007PTC052347

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMJ03274F

 

 

PAN No.:

[Permanent Account No.]

AABCJ9321K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Business of Assembling and Manufacturing of Machineries and Spar Parts.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 60000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profit margin of the company appears to be low. However, the overall financial position of the company appears to be below average.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Management Non- Co-operative (91-79-25835313)

 

LOCATIONS

 

Registered Office :

Plot No. 510, Phase IV ,GIDC, Vatva, Mehmedabad Road, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25835313/ 25890362/ 25892120/ 26862793

Fax No.:

91-79-25833088/ 26862785

E-Mail :

mishankshah@gmail.com

sales@jupitercomtex.com

jyoneet@vsnl.com

jyoneet@mtnl.net.in

Website :

www.jupitercomtex.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Gitesh Jayantilal Mistry

Designation :

Director

Address :

6/B, Sitabag Co-op Society, B/h Sardar Patel Society, Maninagar, Ahmedabad, India

Date of Birth/Age :

17.11.1961

Date of Appointment :

14.12.2007

DIN No.:

01558587

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29100GJ2007PTC051257

STAR MACHINE ENGINEERS PRIVATE LIMITED

Director

02/07/2007

02/07/2007

Active

NO

2

U29190GJ2007PTC052347

JUPITER COMTEX PRIVATE LIMITED

Director

14/12/2007

14/12/2007

Active

NO

 

 

Name :

Mr. Jatin Jayantilal Mistry

Designation :

Director

Address :

6, Panchvati Cociety, Maninagar, Ahmedabad, India

Date of Birth/Age :

09.03.1967

Date of Appointment :

05.10.2011

DIN No.:

01558568

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29100GJ2007PTC051257

STAR MACHINE ENGINEERS PRIVATE LIMITED

Director

02/07/2007

02/07/2007

Active

NO

2

U29190GJ2007PTC052347

JUPITER COMTEX PRIVATE LIMITED

Director

05/10/2011

05/10/2011

Active

NO

 

 

Name :

Mr. Rikesh Gitesh Mistry

Designation :

Director

Address :

6/B, Sitabag Co-op Society, B/h Sardar Patel Society, Maninagar, Ahmedabad, India

Date of Birth/Age :

25.04.1984

Date of Appointment :

20.11.2008

DIN No.:

01896205

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Gitesh Jayantilal Mistry

150000

Bhavnaben Sanjaybhai Mistry

187500

Rikesh Giteshkumar Mistry

18750

Saurin Giteshkumar Mistry

18750

Leenaben Jatinkumar Mistry

187500

Gitesh Jayantilal Mistry

18750

Gitesh Jayantilal Mistry

43750

Leenaben Jatinkumar Mistry

62500

Bhavnaben Sanjaybhai Mistry

62500

Gitesh Jayantilal Mistry

1000

Bhavnaben Sanjaybhai Mistry

1000

Rikesh Giteshkumar Mistry

1000

Saurin Giteshkumar Mistry

1000

Leenaben Jatinkumar Mistry

1000

Jatin Jayantilal Mistry

1000

 

 

Total

756000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Business of Assembling and Manufacturing of Machineries and Spar Parts.

 

 

GENERAL INFORMATION

 

Customers :

·         Aarvee Denims and Exports Limited

·         Accurate Industries

·         Advance Cooling Systems Private Limited

·         Agarvanshi Alluminium Limited

·         Ahmedabad Wheel Alignment

·         Amitara Overseas Limited

·         Amtek Instruments Private Limited

·         Annur Cotton Mills

·         Anny Petroleum

·         Arvind Limited

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Central Bank of India, Khokhra Mehmdabad Branch, Khokhra, Ahmedabad - 380008, Gujarat, India

·         ICICI Bank – Maninagar Branch

·         HDFC Bank – Navrangpura Branch

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans taken for Fixed Assets

0.591

1.340

 

 

 

Total

0.591

1.340

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mishank Shah and Associates

Chartered Accountant

Address :

191/1, New Cloth Market,  O/S Raipur Gate, Ahmedabad – 380002, Gujarat, India

PAN No.:

AKJPS7710E

 

 

Associates :

Star Machine Engineers Private Limited  [U29100GJ2007PTC051257]

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

756000

Equity Shares

Rs. 10/- each

Rs.7.560 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.560

7.560

7.560

(b) Reserves & Surplus

8.832

3.247

1.698

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.392

10.807

9.258

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.436

2.339

20.580

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.436

2.339

20.580

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

14.733

(b) Trade payables

254.365

78.226

115.914

(c) Other current liabilities

169.623

154.939

106.711

(d) Short-term provisions

4.274

1.318

0.563

Total Current Liabilities (4)

428.262

234.483

237.921

 

 

 

 

TOTAL

446.090

247.629

267.759

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.639

17.619

13.492

(ii) Intangible Assets

0.068

0.114

0.190

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.458

0.515

0.414

(d)  Long-term Loan and Advances

3.314

0.599

0.134

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.479

18.847

14.230

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

89.422

99.072

84.855

(c) Trade receivables

92.684

59.731

127.141

(d) Cash and cash equivalents

114.605

36.710

1.184

(e) Short-term loans and advances

107.900

33.269

29.422

(f) Other current assets

0.000

0.000

10.927

Total Current Assets

404.611

228.782

253.529

 

 

 

 

TOTAL

446.090

247.629

267.759

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

581.654

666.052

 

 

Other Income

 

2.417

0.749

 

 

TOTAL                                         (A)

1377.079

584.071

666.801

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

525.024

569.251

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

 

(29.139)

(8.650)

 

 

Employee Benefits Expenses

 

14.753

12.785

 

 

Other Expenses

 

63.810

83.042

 

 

TOTAL                                         (B)

1363.589

574.448

656.428

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

[Including Financial Expenses]

9.623

10.373

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

4.164

5.374

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

13.490

5.459

4.999

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

4.863

2.953

2.308

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

8.627

2.506

2.691

 

 

 

 

 

Less

TAX                                                                  (H)

3.042

0.957

2.196

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

5.585

1.549

0.495

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings on FOB

 

46.620

8.282

 

TOTAL EARNINGS

NA

46.620

8.282

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

30.110

59.004

 

TOTAL IMPORTS

NA

30.110

59.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.39

2.05

2.91

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.41

0.27

0.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.43

0.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.95

1.02

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.23

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.22

3.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.98

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and Advances from Related Parties

0.845

0.999

 

 

 

Total

0.845

0.999

 

 

NOTE: No charges Exist for Company.

 

 

FIXED ASSETS:

 

·         Lease hold land

·         Land and land development

·         Building

·         Plant and machinery

·         Furniture and fixture

·         Office equipment

·         Electric installation

·         Vehicles

·         Computer

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.