MIRA INFORM REPORT

 

 

Report Date :

06.12.2013

 

IDENTIFICATION DETAILS

 

Name :

KATRA PHYTOCHEM (INDIA) PRIVATE LIMITED (w.e.f. 10.02.2009)

 

 

Formerly Known As :

AGRO-BIOCHEM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

313-314, 1st Floor, 100 Feet Road, Hal II Stage, Bangalore – 560008, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.08.1996

 

 

Com. Reg. No.:

08-020933

 

 

Capital Investment / Paid-up Capital :

Rs.78.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15134KA1996PTC020933

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Product.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 860000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of a well-diversified “Katra Group”.  It is an established company having a satisfactory track record.

 

The management has seen a dip in its sales volume as well as net profitability during 2013. However, financially the company appears to be sound, marked by a decent networth.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of support from the group, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ganesh

Designation :

Account Department

Contact No.:

91-8110653906

Date :

06.12.2013

 

 

 

LOCATIONS

 

Registered Office :

313-314, 1st Floor, 100 Feet Road, Hal II Stage, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-41808000

Mobile No.:

91-8110653906

Fax No.:

91-80-40808043

E-Mail :

nharish@katraphyto.com

Website :

www.katraphyto.com

Location :

Owned

 

 

Factory:

Plot No. 7, A-1 Attibele Industrial Area, Anekal Taluk, Bangalore – 562107, Karnataka, India

Tel. No.:

91-80-27820053/27820053

Fax No.:

91-80-27820306

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Jacob Thomas Avoorathu

Designation :

Director

Address :

# 22, 17th Main, Hal Ii Stage, Indirangar, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

11.06.1954

Date of Appointment :

05.08.1996

DIN No.:

01663815

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15134KA1996PTC020933

KATRA PHYTOCHEM (INDIA) PRIVATE LIMITED

Director

05/08/1996

05/08/1996

-

Active

NO

2

U45201KA1995PTC017371

ARUDRAMA DEVELOPMENTS PRIVATE LIMITED

Director

14/07/1997

14/07/1997

-

Active

NO

3

U01122KA1998PTC023509

AVAN AGRO-TECH PRIVATE LIMITED

Director

18/03/1998

18/03/1998

-

Active

NO

4

U74140AP1999PTC032718

VECTOR PROGRAM PRIVATE LIMITED

Director

26/08/2003

26/08/2003

-

Active

NO

5

U67190DL1998PTC091660

GLOBAL AGRI SYSTEM PRIVATE LIMITED

Director

09/03/2009

02/03/2004

-

Active

NO

6

U01409KA2004PTC034446

KATRA PHYTOCHEM PRIVATE LIMITED

Director

06/08/2004

06/08/2004

-

Amalgamated

NO

7

L24233KL1992PLC006592

KERALA AYURVEDA LIMITED

Director

30/09/2009

31/01/2009

-

Active

NO

8

U74140KA2003PTC031511

AYURVEDAGRAM HERITAGE WELLNESS CENTRE PRIVATE LIMITED

Additional director

05/05/2009

05/05/2009

-

Active

NO

9

U85110KA2001NPL029777

ASHA MEDICAL FOUNDATION PRIVATE LIMITED

Director

01/02/2010

01/02/2010

-

Active

NO

10

U73100KA2011PTC057886

RENOVEL DISCOVERIES PRIVATE LIMITED

Director

28/03/2011

28/03/2011

-

Active

NO

11

U74140DL2004PTC131725

GLOBAL NUTRIFOOD PRIVATE LIMITED

Additional director

17/08/2011

17/08/2011

-

Active

NO

12

U73100KL2011NPL029298

KAL AYURVEDA RESEARCH AND EDUCATION FOUNDATION

Director

05/09/2011

05/09/2011

-

Active

NO

 

 

Name :

Mr. Ramesh Vangal

Designation :

Director

Address :

7, International Business Park, 05-00, Transtech Building, Jurong East, 601119 , Singapore

Date of Birth/Age :

28.07.1954

Date of Appointment :

14.08.1997

DIN No.:

00064018

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01122DL1989PTC038321

SEGROW BIO-TECHNICS (INDIA) PRIVATE LIMITED

Director

09/11/1989

09/11/1989

-

Active

NO

2

U45201KA1995PTC017371

ARUDRAMA DEVELOPMENTS PRIVATE LIMITED

Director

14/07/1997

14/07/1997

-

Active

NO

3

U15134KA1996PTC020933

KATRA PHYTOCHEM (INDIA) PRIVATE LIMITED

Director

14/08/1997

14/08/1997

-

Active

NO

4

U67190DL1998PTC091660

GLOBAL AGRI SYSTEM PRIVATE LIMITED

Director

13/01/1998

13/01/1998

-

Active

NO

5

U85195TN2002PTC048412

APOLLO ASHA BIOELECTRO PRIVATE LIMITED

Director

02/12/2002

02/12/2002

-

Strike off

NO

6

U63023KA2002PTC030146

KATRA MARINE PRIVATE LIMITED

Director

26/05/2003

26/05/2003

-

Active

NO

7

U63010DL2003PTC181975

KATRA WILHELMSEN LOGISTICS PRIVATE LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

8

U05190KA2003PTC032633

KATRA HOLDING PRIVATE LIMITED

Director

25/09/2003

25/09/2003

-

Active

NO

9

U18101KA2004PTC034293

TULA TRADING PRIVATE LIMITED

Director

31/07/2004

31/07/2004

30/03/2009

Active

NO

10

U15531KA2004PTC033886

MASON AND SUMMERS ALCOBEV PRIVATE LIMITED

Director

17/03/2006

17/03/2006

-

Active

NO

11

L24233KL1992PLC006592

KERALA AYURVEDA LIMITED

Director

02/09/2006

02/09/2006

-

Active

NO

12

U85110KA2001NPL029777

ASHA MEDICAL FOUNDATION PRIVATE LIMITED

Director

30/09/2006

30/09/2006

09/08/2010

Active

NO

13

U74140KA2003PTC031511

AYURVEDAGRAM HERITAGE WELLNESS CENTRE PRIVATE LIMITED

Director

30/09/2006

30/09/2006

-

Active

NO

14

U63040KA2004PTC034827

MASON AND SUMMERS LEISURE PRIVATE LIMITED

Director

26/06/2007

26/06/2007

-

Active

NO

15

U01551KA2005PTC036347

MASON AND SUMMERS MARKETING SERVICE PRIVATE LIMITED

Director

28/06/2007

28/06/2007

-

Active

NO

16

U63022MP1999PTC013910

INDORE AGRISYSTEM PRIVATE LIMITED

Director

30/09/2009

27/03/2009

29/08/2012

Active

NO

17

U74996DL2006PTC149714

AMAYA FOODS PRIVATE LIMITED

Director

30/09/2009

27/03/2009

29/08/2012

Active

NO

18

U01403DL2007PTC162746

SUNSHINE AGRISYSTEM PRIVATE LIMITED

Director

30/09/2009

27/03/2009

29/08/2012

Active

NO

19

U74140DL2004PTC131725

GLOBAL NUTRIFOOD PRIVATE LIMITED

Director

12/07/2012

12/07/2012

-

Active

NO

 

 

Name :

Mr. Gokul Patnaik

Designation :

Director

Address :

# K-13 A, Hauz Khas Enclave, New Delhi - 110 016, India

Date of Birth/Age :

15.11.1946

Date of Appointment :

12.06.1999

DIN No.:

00027915

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190DL1998PTC091660

GLOBAL AGRI SYSTEM PRIVATE LIMITED

Director

13/01/1998

13/01/1998

-

Active

NO

2

U74140DL1998PTC093465

GOKUL PATNAIK ASSOCIATES PRIVATE LIMITED

Director

28/04/1998

28/04/1998

-

Active

NO

3

U15134KA1996PTC020933

KATRA PHYTOCHEM (INDIA) PRIVATE LIMITED

Director

12/06/1999

12/06/1999

-

Active

NO

4

U01122DL1989PTC038321

SEGROW BIO-TECHNICS (INDIA) PRIVATE LIMITED

Director

14/08/2000

14/08/2000

-

Active

NO

5

U63023KA2002PTC030146

KATRA MARINE PRIVATE LIMITED

Director

26/05/2003

26/05/2003

-

Active

NO

6

U63010DL2003PTC181975

KATRA WILHELMSEN LOGISTICS PRIVATE LIMITED

Director

09/07/2003

09/07/2003

-

Active

NO

7

U05190KA2003PTC032633

KATRA HOLDING PRIVATE LIMITED

Director

25/09/2003

25/09/2003

09/08/2010

Active

NO

8

U01551KA2003PTC032105

KATRA LIQUOR PRIVATE LIMITED

Director

31/07/2004

31/07/2004

09/08/2010

Active

NO

9

U18101KA2004PTC034293

TULA TRADING PRIVATE LIMITED

Director

31/07/2004

31/07/2004

24/04/2009

Active

NO

10

U15531KA2004PTC033886

MASON AND SUMMERS ALCOBEV PRIVATE LIMITED

Director

31/07/2004

31/07/2004

-

Active

NO

11

U01409KA2004PTC034446

KATRA PHYTOCHEM PRIVATE LIMITED

Director

09/08/2004

09/08/2004

-

Amalgamated

NO

12

U45201KA1995PTC017371

ARUDRAMA DEVELOPMENTS PRIVATE LIMITED

Director

31/08/2004

31/08/2004

09/08/2010

Active

NO

13

U85110KA2001NPL029777

ASHA MEDICAL FOUNDATION PRIVATE LIMITED

Director

31/08/2004

31/08/2004

09/08/2010

Active

NO

14

U01122KA1998PTC023509

AVAN AGRO-TECH PRIVATE LIMITED

Director

31/08/2004

31/08/2004

-

Active

NO

15

U63040KA2004PTC034827

MASON AND SUMMERS LEISURE PRIVATE LIMITED

Director

07/10/2004

07/10/2004

09/08/2010

Active

NO

16

U74140DL2004PTC131725

GLOBAL NUTRIFOOD PRIVATE LIMITED

Director

31/12/2004

31/12/2004

-

Active

NO

17

U15532DL2005PTC136903

SEEBHAL DISTILLERY PRIVATE LIMITED

Director

31/05/2005

31/05/2005

26/04/2013

Active

NO

18

U01551KA2005PTC036347

MASON AND SUMMERS MARKETING SERVICE PRIVATE LIMITED

Director

15/03/2006

15/03/2006

-

Active

NO

19

U51109DL1997PTC085784

HHS INDIA PRIVATE LIMITED

Director

30/11/2006

30/11/2006

01/03/2007

Active

NO

20

U22222DL2007PTC163072

KATRA VISION PRIVATE LIMITED

Director

08/05/2007

08/05/2007

-

Strike off

NO

21

U01403DL2007PTC162746

SUNSHINE AGRISYSTEM PRIVATE LIMITED

Director

14/05/2007

14/05/2007

-

Active

NO

22

U41000DL2007PTC167537

BLUE WATER PROJECT PRIVATE LIMITED

Director

30/08/2007

30/08/2007

20/03/2012

Active

YES

23

U74996DL2006PTC149714

AMAYA FOODS PRIVATE LIMITED

Director

30/09/2008

04/10/2007

-

Active

NO

24

U63022MP1999PTC013910

INDORE AGRISYSTEM PRIVATE LIMITED

Director

30/09/2008

14/01/2008

-

Active

NO

25

U55101OR1995PLC004224

MAYFAIR HOTELS & RESORTS LIMITED

Director

04/03/2010

04/03/2010

-

Active

NO

26

U67120DL2008PLC182140

INDIAN COMMODITY EXCHANGE LIMITED

Nominee director

25/02/2011

25/02/2011

-

Active

NO

27

U01403DL2011PTC218307

INDIAN AGRI SERVICES PRIVATE LIMITED

Director

29/04/2011

29/04/2011

02/11/2012

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Ganesh

Designation :

Account Department

 

 

Name :

Mr. K.S. Srinivasa Iyengar

Designation :

Secretary,

Address :

"Yogashri", # 270, I Block, Ii Main, 8th Cross, R.T. Nagar, Bangalore – 560032, Karnataka, India

Date of Birth/Age :

01.03.1939

Date of Appointment :

02.08.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Jacob Thomas Avoorathu

 

250000

Ramesh Vangal (HUF)

 

1457000

Tita Patnaik

 

40000

Gokul Patnaik

 

106000

Katra Estate Private Limited, Mauritius

 

1743000

Katra Holding Private Limited

 

4100000

Gokul Patnaik Associates Private Limited

 

104000

 

 

 

Total

 

7800000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

22.35

Bodies corporate

52.56

Directors or relatives of Directors

25.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Product.

 

 

Products :

Item Code No.

Product Description

32030090

Lutein and Formulations thereof

13019045

Marigold Oleoresin

 

 

Exports :

 

Products :

Finished Good

Countries :

France

 

 

Terms :

 

Selling :

Cash and credit

 

 

Purchasing :

Cash and credit, Depend

 


 

GENERAL INFORMATION

 

Customers :

·         Retailers

·         End Users

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Corporate Banking Branch, Queens Road, Bangalore - 560001, Karnataka, India

·         State Bank of India, Overseas Branch, M.G. Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

(Equitable Mortagage of immovable assets and further secured by hypothecation of entire current assets of the company)

139.142

138.557

Total

139.142

138.557

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A J S and Associates

Chartered Accountants

Address :

313 - 314, Richmond Towers,  No.12, Richmond Road, Bangalore - 560025, Karnataka, India

Tel. No.:

91-80- 22219261

Fax No.:

91-80- 22217293

E-Mail :

office@ajsca.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFA3729M

 

 

Holding Company:

·         Katra Holding Private Limited, India

CIN: U05190KA2003PTC032633

 

 

Subsidiary Company:

·         Katra Phytochem (Singapore) Pte Limited

 

 

Associate:

·         Tula Trading Private Limited, India

CIN: U18101ka2004ptc034293

·         Mason And Summers Leisure Private Limited, India

CIN: U63040ka2004ptc034827

·         Ayurvedagram Heritage Wellness Centre Private Limited, India

CIN: U74140ka2003ptc031511

·         Kerala Ayurveda Limited, India

CIN: L24233kl1992plc006592

·         Avan Agro-Tech Private Limited, India

CIN: U01122ka1998ptc023509

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7800000

Equity Shares

Rs.10/- each

Rs. 78.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.000

78.000

78.000

(b) Reserves & Surplus

137.389

114.782

59.615

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

215.389

192.782

137.615

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.013

0.000

0.000

(b) Deferred tax liabilities (Net)

13.511

11.794

8.598

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.524

11.794

8.598

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

313.404

162.207

322.401

(b) Trade payables

19.556

10.528

14.180

(c) Other current liabilities

24.212

40.383

17.085

(d) Short-term provisions

2.698

0.000

0.000

Total Current Liabilities (4)

359.870

213.118

353.666

 

 

 

 

TOTAL

592.783

417.694

499.879

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

134.224

136.728

127.293

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.358

1.343

1.309

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.634

1.804

1.561

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

137.216

139.875

130.163

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

226.248

126.613

63.376

(c) Trade receivables

65.950

79.599

75.613

(d) Cash and cash equivalents

6.490

23.211

170.872

(e) Short-term loans and advances

156.879

48.396

59.855

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

455.567

277.819

369.716

 

 

 

 

TOTAL

592.783

417.694

499.879

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

315.127

325.704

244.800

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

71.695

94.682

7.241

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

27.158

11.206

1.383

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION, PRELIMINARY EXPENSES AND AMORTISATION (C-D)                                         (E)

44.537

83.476

5.858

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION / PRELIMINARY EXPENSES                                (F)

9.782

8.653

2.515

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

34.755

74.823

3.343

 

 

 

 

 

Less

TAX                                                                  (H)

12.147

19.656

(0.122)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

22.608

55.167

3.465

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.90

7.07

4.44

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.88

17.97

0.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.39

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.47

0.39

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.30

0.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BUSINESS REVIEW:

 

During the year, the company achieved a turnover of Rs.315.127 Millions and reported Profit of Rs. 22.608 Millions, as against a turnover of Rs.325.704 Millions and Profit of Rs. 55.167 Millions during the previous year.

 

The company continues to focus on expanding its market share for value added products and maintained the turnover of the same. However the adverse market conditions, for Oleoresin sales, resulted in reduction of turnover by about 3 % as compared to the Previous year. During the current year, the company has taken new initiatives by entering into strategic alliance for marketing its products to ensure steady growth.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for fixed assets

4.013

0.000

Short-term borrowings

 

 

Intercorporate borrowings

174.263

15.260

Loans taken for fixed assets

0.000

8.390

Total

178.276

23.650

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10357356

08/05/2012

15,200,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, EXPRESS BUILDING, 2ND FLOOR, NO. 1, QUEENS ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B40215071

2

10031119

30/07/2013 *

157,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, QUEENS ROAD, BANGALORE,
KARNATAKA - 560001, INDIA

B82008939

3

10028059

15/11/2006

160,000,000.00

UTI BANK LIMITED

ESQUIRE CENTRE NO. 9 M G ROAD, M G ROAD, BANGALORE, KARNATAKA - 560001, INDIA

A07722200

4

10025759

15/11/2006 *

160,000,000.00

UTI BANK LIMITED

NO 9 ESQUIRE CENTRE M G ROAD, M G ROAD, BANGALORE, KARNATAKA - 560001, INDIA

A06694749

5

90198549

14/03/2005 *

77,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH; ST MARK'S ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

6

90197838

18/10/2000

15,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, M.G ROAD, BANGALORE, KARNATAKA -
560001, INDIA

-

7

90197263

18/10/2000 *

12,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, M.G ROAD, BANGALORE, KARNATAKA -
560001, INDIA

-

8

90200213

18/10/2000 *

12,500,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

9

90200140

28/02/1997 *

12,200,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

VIKAS DEEP, STATION ROAD, LUCKNOW, UTTAR PRADESH,
INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipment’s

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipment’s

·         Other equipment’s


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.