MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SHANI PERIPHERALS PRIVATE LIMITED

 

 

Registered Office :

A/405, Shapath - 4, Opposite Karnavati Club, Sarkhej Gandhinagar Highway, Ahmedabad – 380051, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.12.1998

 

 

Com. Reg. No.:

04-035104

 

 

Capital Investment / Paid-up Capital :

Rs.5.948 Millions

 

 

CIN No.:

[Company Identification No.]

U30009GJ1998PTC035104

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00455A

 

 

PAN No.:

[Permanent Account No.]

AADCS0715Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Traders of Computer Peripherals, Provide Networking Solution.

 

 

No. of Employees :

Information Denied by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears drastic dip in profit of the company during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Cooperative. (91-79-66527200)

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

A/405, Shapath 4, Opposite Karnavati Club, Sarkhej Gandhinagar Highway, Ahmedabad – 380051, Gujarat, India

Tel. No.:

91-79-66527200

Mobile No.:

91-9824160155 (Mr. Suresh Mehta)

Fax No.:

91-79-66527231

E-Mail :

bkpatelandco@yahoo.com

info@sppl-india.com

mktg@sppl-india.com

sureshm@sppl-india.com

sales@sppl-india.com

Website :

www.sppl-india.com

Area :

4500 Sq. ft.

Location :

Owned

 

 

Warehouse:

Ground Floor, Sursagar Flat, Near Rose Wood Estate, Near Prernatirth Derasar, Jodhpur, Ahmedabad - 380015, Gujarat, India

Tel No.

91-79-26929325

E mail:

rma@sppl-india.com

logistic@sppl-india.com

Area:

Approximately 7000 Sq ft

Location :

Rented

 

 

Regional Office  :

Located At

 

·         New Delhi

 

 

Area Office 1 :

Baroda

B -1 / 2, Heena Apartment, 9 – Laxmi Colony, Urmi Char Rasta, Jetalpur Road, Baroda – 390005, Gujarat, India

Tel No.

91-265-2334939/ 2335436

Fax No.:

91-265-2350120

E mail:

brd@sppl-india.com

dilip@sppl-india.com

 

 

Area Office 2:

Surat

Kadamb, 91- Adarsh Society, Near SMC Zone Office, Off - Ghoddod Road, Surat – 395007, Gujarat, India

Tel No.:

91-261-2654980/ 2651370

Fax No.:

91-261-2654980

E mail:

srt@sppl-india.com

 

 

Branches :

Located at:

 

·         Mumbai

·         Bangalore

·         Kolkata

·         Tamilnadu

·         Baroda

·         Delhi

·         Bhopal

·         Surat

 

 

DIRECTORS

 

As on: 19.08.2013

 

Name :

Mr. Dharmesh Ashwinbhai Jasani

Designation :

Director

Address :

601, Sardar Center, Opposite Vastrapur Lake, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

14.05.1968

Date of Appointment :

10.12.1998

DIN No.:

00440900

 

 

Name :

Mr. Kshitij Prafulbhai Desai

Designation :

Director

Address :

A - 602, Rosewood Estate, Behind Someshwar Complex, Satellite, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

18.09.1965

Date of Appointment :

10.12.1998

DIN No.:

00440988

 

 

Name :

Mr. Dilipkumar Ratilal Jasani

Designation :

Director

Address :

B, Ground Floor, VIP Apartments,  Near Atmajyoti Ashram,  Ellora Park, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

29.03.1953

Date of Appointment :

10.12.1998

DIN No.:

00441082

 

 

Name :

Mr. Rajiv Harshadrai Jasani

Designation :

Director

Address :

601, Sardar Center, Opposite Vastrapur Lake, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

13.12.1971

Date of Appointment :

10.12.1998

DIN No.:

01736135

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 19.08.2013

 

Names of Shareholders

 

No. of Shares

 

 

 

Kshitij Prafulbhai Desai s/o Praful Desai

 

204345

Dilip Ratilal Jasani s/o Ratilal Jasani

 

62000

Dharmesh Jasani  s/o. Ashvin Jasani

 

71260

Rajiv Jasani s/o. Harshadrai

 

76723

Asha Desai  w/o. Kshitij Desai

 

72470

Nita Jasani

 

41562

Nisha Jasani w/o Dharmesh Jasani

 

13680

D. R. Jasani HUF

 

28150

Aakash K. Desai

 

160

Kshitij Desai (HUF)

 

5440

Kunal K. Desai

 

240

Praful K. Desai

 

14720

Rekha D. Jasani

 

4000

Total

 

594750

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 19.08.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Traders of Computer Peripherals, Provide Networking Solution.

 

 

Products :

Computer Hardware, Peripherals and Networking Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Union Bank of India Limited, Jodhpur Tekra Branch, Moti Park,  Satellite Road, Ahmedabad – 380015, Gujarat, India

·         HDFC Bank Limited

·         Standard Chartered Bank, Ground Floor, Abhijeet IV Near Mahakali Six Roads, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan from Banks

0.216

0.317

SHORT TERM BORROWINGS

 

 

Working Capital Loan repayable on demand from banks

 

 

Cash Credit

52.403

48.291

Foreign Currency Loan – Buyers Credit -SBI

3.030

0.000

Total

55.649

48.608

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. K. Patel and Company

Chartered Accountants,

Address :

301, Samruddhi, Opposite High Court, Nav Jivan Post Office, Ahmedabad - 380009, Gujarat, India

PAN No.:

AABFB6705C

 

 

Associates :

·         Siddh Infotech

·         Prijin Infotech

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

594750

Equity Shares

Rs.10/- each

Rs.5.948 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.948

5.948

4.948

(b) Reserves & Surplus

47.476

47.468

34.164

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

53.424

53.416

39.112

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.216

0.317

13.160

(b) Deferred tax liabilities (Net)

0.000

0.000

0.001

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.216

0.317

13.161

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.433

48.291

41.070

(b) Trade payables

61.210

18.869

42.394

(c) Other current liabilities

4.871

4.430

1.526

(d) Short-term provisions

0.000

1.361

3.028

Total Current Liabilities (4)

121.514

72.951

88.018

 

 

 

 

TOTAL

181.154

126.684

140.291

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.418

25.093

26.974

(ii) Intangible Assets

0.005

0.008

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.012

0.012

0.000

(d)  Long-term Loan and Advances

3.066

1.212

0.000

(e) Other Non-current assets

0.000

0.025

0.760

Total Non-Current Assets

26.501

26.350

27.734

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

70.087

50.607

36.386

(c) Trade receivables

72.372

43.474

69.364

(d) Cash and cash equivalents

3.545

2.855

2.820

(e) Short-term loans and advances

8.649

3.578

3.987

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

154.653

100.514

112.557

 

 

 

 

TOTAL

181.154

126.684

140.291


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Sales

331.291

396.613

387.872

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX              

1.124

4.340

5.382

 

 

 

 

 

 

TAX                                                                 

0.362

1.371

1.841

 

 

 

 

 

 

PROFIT AFTER TAX                            

0.763

2.969

3.541

 

594750

 

 

 

 

Earnings Per Share (Rs.)

1.28

4.99

7.16

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

3.42

3.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.08

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.15

0.91

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.38

1.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. in Millions)

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Current maturities of long-term debt

0.101

0.093

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

6.000

0.000

Total

6.000

0.000

 

 

NOTE:

 

The registered office of the company has been shifted from 1st Floor, B Tower, Silicon Valley, Besides Bank of Baroda, 132 Cross Road, Satellite, Ahmedabad – 380054, Gujarat, India to present address w.e.f. 01.02.2006

 

 

FUTURE PROSPECTS

 

They promote and distribute the technologies like Wireless, Networking, Communication and Peripherals since more than 12 years now and operating from Head Office at Ahmedabad. They have billing offices at Baroda, Sural, Kolkata and Mumbai with warehouse facilities. They have their offices and network at Bangalore, Kolkata, and Delhi MP/CG. They have appointed dedicated manpower for Sales, Technical and back office all over India.

 

They have entered into the new vertical of CCTVYVIDEO Surveillance last year and representing the companies like: LG Security, ACTI-Taiwan, AVTECH- Taiwan and PELCO. They have dedicated Sales and Technical team for this range of business.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10361599

11/09/2012 *

99,500,000.00

Standard Chartered Bank

GROUND FLOOR, ABHIJEET IV, NR MITHAKHALI SIX ROADS, AHMEDABAD, Gujarat - 380006, INDIA

B58230509

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Building

·         Computer Systems

·         Electric Fittings

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.