MIRA INFORM REPORT

 

 

Report Date :

07.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SWAN SILK PRIVATE LIMITED

 

 

Registered Office :

Swan House, No.40, 4th Cross, Residency Road, Bangalore – 560025, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1986

 

 

Com. Reg. No.:

08-007683

 

 

Capital Investment / Paid-up Capital :

Rs.64.715 Millions

 

 

CIN No.:

[Company Identification No.]

U17112KA1986PTC007683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS00557E

 

 

PAN No.:

[Permanent Account No.]

AACCS4515R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and exporting of silk fabrics, madeups and others.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KVN group. It is an established company having moderate track record.

 

The rating reflects weak financial risk profile, marked by weak debt protection metric and geographic concentration in its revenue profile.

 

However, the company has achieved fair profit margin during the financial year 2013.

 

Trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB-

Rating Explanation

Moderate risk of default regarding timely servicing and higher credit risk.

Date

15.02.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4

Rating Explanation

Minimal degree of safety very high credit risk.

Date

15.02.2013

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Swan House, No.40, 4th Cross, Residency Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-41888298

Fax No.:

91-80-25598300

E-Mail :

sales@swansilk.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Govindsa Kabadi Sundarsa

Designation :

Managing director

Address :

79, 9th Main, 8th Cross, R M V Extension Sadas Hivanagar, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

07.05.1946

Date of Appointment :

09.03.1987

DIN No.:

01657510

 

 

Name :

Mr. Manjunath Kabadi Sundarsa

Designation :

Director

Address :

81, Railway Parallel Road, Kumarapark West, Bangalore – 560020, Karnataka, India

Date of Birth/Age :

08.06.1961

Date of Appointment :

3.05.1994

DIN No.:

01657737

 

 

Name :

Mr. Vittal Kabadi Sundarsa

Designation :

Director

Address :

229/16, 6th Main, 4th Lock, Jayanagar, Bangalore – 560020, Karnataka, India

Date of Birth/Age :

28.08.1958

Date of Appointment :

09.03.1987

DIN No.:

01657785

 

 

Name :

Mr. Govindsa Tulasu Bai

Designation :

Director

Address :

79, 9th Main, 8th Cross, R M V Extension Sadas Hivanagar, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

10.06.1952

Date of Appointment :

09.03.1987

DIN No.:

02011092

 

 

Name :

Mr. Kabadi Sundarsa Radhusa

Designation :

Director

Address :

276-A, 37th Cross, 8th Blcok,JAyanagar, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

23.01.1957

Date of Appointment :

09.03.1987

DIN No.:

01692527

 

 

Name :

Mr. Gnaneshwar Kabadi Sundarsa

Designation :

Director

Address :

340, Subhaga, 7th Cross, 14 Main RMV Extnesion, Sadashivanagar, Bangalore – 560040, Karnataka, India

Date of Birth/Age :

07.12.1959

Date of Appointment :

09.03.1987

DIN No.:

01657834

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Govindsa Kabadi Sundarsa

 

103528

Govindsa Tulasu Bai

 

7380

Seema K G

 

6980

Raju K G

 

4430

K S Radhusa

 

19993

Anuradha R

 

9755

Sunil K R

 

4810

Sunitha K R

 

4810

K S Vittal

 

33144

Rajalakshmi V

 

10250

Navin K V

 

5560

Pravin K V

 

5560

Gnaneshwar K S

 

28046

Hemalatha G

 

12000

Vishal K G

 

5500

Shruti K G

 

5500

Deepak K G

 

5500

Manjunatha K S

 

31239

Munirathna M

 

12000

M K Manish

 

5500

Hemesh M K

 

5500

K S Kalavathi

 

50

K S Laxmi

 

50

Nagarathna K S

 

50

 

 

 

Total

 

327135

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Govindsa Kabadi Sundarsa

 

75000

Govindsa Tulasu Bai

 

3500

Seema K G

 

4000

Raju K G

 

3000

K S Radhusa

 

27000

Anuradha R

 

4750

Sunil K R

 

4000

Sunitha K R

 

3750

K S Vittal

 

59000

Rajalakshmi V

 

5000

Navin K V

 

5312

Pravin K V

 

5000

Gnaneshwar K S

 

43000

Hemalatha G

 

3200

Vishal K G

 

4500

Shruti K G

 

2950

Deepak K G

 

1750

Manjunatha K S

 

59000

Munirathna M

 

900

M K Manish

 

2950

Hemesh M K

 

2450

 

 

 

Total

 

320012

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and exporting of silk fabrics, madeups and others.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India

·         State Bank of India, Overseas Branch, No. 65, St. Marks Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Other loans and advances, others

12.773

38.270

Total

12.773

38.270

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Ramadhyani and Company

Chartered Accountants

Address :

4 - B, 4th Floor Chitrapur, Bhavan, No.68, 8th Main, 15th Cross, Malleswaram, Bangalore-560055, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFB1153G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

479988

Equity Shares

Rs.100/- each

Rs. 47.999 Millions

320012

Preference Shares

Rs.100/- each

Rs. 32.001 Millions

 

 

 

 

 

Total

 

Rs. 80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

327135

Equity Shares

Rs.100/- each

Rs. 32.714 Millions

320012

Preference Shares

Rs.100/- each

Rs. 32.001 Millions

 

 

 

 

 

Total

 

Rs. 64.715 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

64.715

64.715

64.715

(b) Reserves & Surplus

200.831

199.460

215.176

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

265.546

264.175

279.891

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40.100

24.100

24.100

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.936

0.916

0.000

(d) long-term provisions

2.062

2.534

2.652

Total Non-current Liabilities (3)

45.098

27.550

26.752

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.773

38.270

57.043

(b) Trade payables

21.888

31.410

21.554

(c) Other current liabilities

17.342

18.415

15.134

(d) Short-term provisions

5.864

2.783

5.811

Total Current Liabilities (4)

57.867

90.878

99.542

 

 

 

 

TOTAL

368.511

382.603

406.185

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

124.858

140.179

157.353

(ii) Intangible Assets

0.506

0.102

0.174

(iii) Capital work-in-progress

0.000

0.000

0.00

(iv) Intangible assets under development

21.677

20.901

21.275

(b) Non-current Investments

1.677

4.378

4.408

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.993

26.996

27.078

(e) Other Non-current assets

7.667

7.667

0.000

Total Non-Current Assets

188.378

200.223

210.288

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

117.236

136.710

135.864

(c) Trade receivables

42.623

24.302

40.582

(d) Cash and cash equivalents

7.133

9.963

11.225

(e) Short-term loans and advances

6.957

8.329

7.228

(f) Other current assets

6.184

3.076

0.998

Total Current Assets

180.133

182.380

195.897

 

 

 

 

TOTAL

368.511

382.603

406.185

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

246.402

215.303

227.590

 

 

Other Income

43.485

21.657

14.144

 

 

TOTAL                                    

289.887

236.960

241.734

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

273.392

239.726

250.117

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION, EXTRAORDINARY ITEMS AND AMORTISATION

16.495

(2.766)

(8.383)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.626

17.923

21.451

 

 

 

 

 

 

PROFIT  / (LOSS) BEFORE TAX

0.869

(20.689)

(29.834)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

6.242

 

 

 

 

 

 

EXTRAORDINARY ITEMS

2.920

7.390

0.000

 

 

 

 

 

 

PROFIT  / (LOSS) AFTER TAX

3.789

(13.299)

(36.076)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

167.452

183.168

221.670

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend on preference shares

2.080

2.080

2.080

 

 

Tax on preference shares Dividend

0.337

0.337

0.346

 

BALANCE CARRIED TO THE B/S

168.824

167.452

183.168

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

248.744

216.004

NA

 

 

 

 

 

 

IMPORTS

85.609

79.306

NA

 

 

 

 

 

 

Earnings  / (Loss) Per Share (Rs.)

5.85

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.31

(5.61)

(14.92)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.35

(9.61)

(13.11)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.25

(5.79)

(7.84)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.08)

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.20

0.24

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.11

2.01

1.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION:

 

During the year in the face of the continued market uncertainty, the Company was able to achieve a turnover of Rs.261.020 Millions as against Rs. 224.026 Millions of the previous year. In the back drop of the continued sluggishness in the international markets and increase in raw material prices, the performance of the Company was satisfactory

 

CORPORATE INFORMATION

 

Subject was incorporated on July 8, 1986 under the Companies Act,1956 and is in the business of manufacturing and exporting of silk fabrics, madeups and others. The company's registered office is in Bangalore, India.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowing

 

 

Loans and advances from related parties

40.100

24.100

Total

40.100

24.100

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10425599

27/08/2013 *

80,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B87767315

2

90195212

31/03/1995 *

32,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, NEP DIVISION; M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

3

90191069

22/03/1993 *

10,600,000.00

GUJARAT INDUSTRIAL INVESTMENT CORPORATION LIMITED

CHUNIBHAI CHAMBERS, ASHRAM ROAD, AHMEDABAD, GUJAR
AT - 380009, INDIA

-

4

90190818

10/09/1991 *

10,800,000.00

KARNATAKA STATE INDUSTRIAL INVESTMENT AND DEVELOPMENT CORPORATION LIMITED

MSIL HOUSE; 36, CUNNINGHAM ROAD, BANGALORE, KARNA
TAKA - 560052, INDIA

-

5

90190599

26/03/1990

1,000,000.00

KARNATAKA STATE INDUSTRIAL INVESTMENT AND DEVELOPMENT CORPORATION LIMITED

MSIL HOUSE; 36, CUNNINGHAM ROAD, BANGALORE, KARNA
TAKA - 560052, INDIA

-

6

90190509

09/11/1989 *

8,000,000.00

KARNATAKA STATE INDUSTRIAL INVESTMENT AND DEVELOPMENT CORPORATION LIMITED

MSIL HOUSE; 36, CUNNINGHAM ROAD, BANGALORE, KARNA
TAKA - 560052, INDIA

-

7

90190491

05/09/1989

4,500,000.00

KARNATAKA STATE INDUSTRIAL INVESTMENT AND DEVELOPMENT CORPORATION LIMITED

MSIL HOUSE; 36, CUNNINGHAM ROAD, BANGALORE, KARNA TAKA - 560052, INDIA

-

8

90193344

02/01/1988

43,262,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, ALMS CENTRE; M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Leasehold improvements

 

Intangible assets

 

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.