MIRA INFORM REPORT

 

 

Report Date :

06.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SYSCOM CORPORATION LIMITED (w.e.f. 07.01.2004)

 

 

Formerly Known As :

SYSCOM TECHNOLOGIES LIMITED

 

 

Registered Office :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.08.1996

 

 

Com. Reg. No.:

11-101691

 

 

Capital Investment / Paid-up Capital :

Rs.0.971 Million

 

 

CIN No.:

[Company Identification No.]

U73100MH1996PLC101691

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37101B

 

 

PAN No.:

[Permanent Account No.]

AABCS2000C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the Telecom Industries.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2669800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is wholly owned subsidiary of Smart Chip Limited.

 

It is a well-established company having moderate track record. Management of the company has filed its financial with the government department after the year 2011 but the same is not available with us.

 

As per the available for the 2011 the company seems to be performing well. Net worth of the company appears strong. Trade relations are reported as fair. Business is active. Payments are unknown. 

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-120-4072660]

 

 

LOCATIONS

 

Registered Office /

Factory 1 :

714, Raheja Chambers, 213, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22873113 / 32442405

Fax No.:

91-22-22820538

E-Mail :

info@syscomtech.com

anil.sharma@smartchiponline.com

am@smartchiponline.com

Website :

www.smartchiponline.com

www.syscomtech.com

 

 

Head Office :

D-216/217, Sector 63, Noida-201307, Uttar Pradesh, India

Tel. No.:

91-120-4072600

Fax No.:

91-120-4072789

 

 

Factory 2 :

Noida Spaecial Economic Zone, Noida – 201305, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sanjeev Shriya

Designation :

Director

Address :

113/101, Swaroop Nagar, Kanpur, Uttar Pradesh

Date of Birth/Age :

18.02.1959

Date of Appointment :

07.08.1996

Din No.:

00014402

 

 

Name :

Mr. Alok Mukherjee

Designation :

Director

Address :

113/181, Swaroop Nagar, Kanpur – 208002, Utaar Pradesh – 208002, India

Date of Birth/Age :

17.07.1959

Date of Appointment :

30.03.2004

Din No.:

00186055

 

 

Name :

Philippe Dandrea

Designation :

Director

Address :

Block – H, 20-C, Saket, New Delhi – 110017, NCT of Delhi, India

Date of Birth/Age :

07.02.1959

Date of Appointment :

14.12.2007

Din No.:

02016286

 

 

Name :

Mr. Jean Paul Jainsky

Designation :

Director

Address :

22, Avenue Raymond, Croland, Fontenay Aux Roses, France - 92260

Date of Birth/Age :

01.01.1951

Date of Appointment :

20.12.2005

Din No.:

02016430

 

 

Name :

Mr. Marc Antoine Guillard

Designation :

Director

Address :

2 Rue Frangonard 92 Issy Les – Moulineaux, Issy Les, France – 92130

Date of Birth/Age :

27.04.1964

Date of Appointment :

26.03.2008

Din No.:

02243589

 

 

Name :

Franck Jean Michel Herault

Designation :

Director

Address :

I-20, Maharani Bagh, New Delhi-110025, India

Date of Birth/Age :

20.08.1964

Date of Appointment :

22.02.2012

Din No.:

02629247

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Aythora Chhanalal Suresh

 

1

Khare Omprakash

 

1

Smart Chip Limited, India

 

97127

Shriya Balkrishna

 

1

Srivastava Ghanshyamlal

 

1

Gokul Ghisoolal

 

1

Kutty K

 

1

 

 

 

TOTAL

 

97133

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the Telecom Industries.

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particular

As on 31.03.2010

[In Pcs.]

Licensed Capacity

314064000

Installed Capacity

212400000

Actual Production

162900772

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Punjab National Bank, Okhla Industrial Estate, New Delhi-110020, India

·         Yes Bank Limited, Nehru Centre, A.B. Road, Mumbai-400018, Maharashtra, India

·         Canara Bank, 74, Janpath, New Delhi-110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans banks

2.159

3.110

Interest accrued due other debt

0.001

0.004

TOTAL

2.160

3.114

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.N. Dhawan and Company

Chartered Accountants

Address :

C-37, Connaught Place, New Delhi-110001, India

Tel. No.:

91-11-43684444

Fax No.:

91-11-43684445

PAN No:

AAQFS0580H

 

 

Holding Company :

Smart Chip Limited, India

 

 

Ultimate Holding Company :

SAFRAN S.A., France

 

 

Parent of Holding Company :

Sagem Orga GmbH, Germany

 

 

Subsidiaries :

·         Sagem Defence Securite, France

·         Sagem Securite, France

·         Sagem Orga Singapore Pte. Limited, Singapore

·         Sagem Orga Card Systems FZ LC, Dubai/UAE

·         Sagem Orga Card Systems Pty. Limited, South Africa

·         Orga Zelenograd Smart Card and Systems, ZAO, Russia

·         Sagem Security International Shanghai Company Limited, China

·         Inlays India Private Limited

·         Wuhan Sagem Tianya Electronics Company Limited, China

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

97133

Equity Shares

Rs.10/- each

Rs.0.971 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.971

0.971

0.971

2] Share Application Money

0.000

0.000

85.000

3] Reserves & Surplus

666.497

475.722

278.405

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

667.468

476.693

364.376

LOAN FUNDS

 

 

 

1] Secured Loans

2.160

3.114

3.994

2] Unsecured Loans

0.000

456.773

308.737

TOTAL BORROWING

2.160

459.887

312.731

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

669.628

936.580

677.107

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

338.309

290.610

265.126

Capital work-in-progress

3.250

15.611

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

22.809

8.877

3.919

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

589.905
398.497

417.017

 

Sundry Debtors

1022.120
978.523

652.640

 

Cash & Bank Balances

174.857
52.079

62.468

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

37.365
87.205

71.535

Total Current Assets

1824.247

1516.304

1203.660

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1378.622

740.346

695.816

 

Other Current Liabilities

87.413
48.743

35.450

 

Provisions

52.952
105.733

64.332

Total Current Liabilities

1518.987
894.822

795.598

Net Current Assets

305.260
621.482

408.062

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

669.628

936.580

677.107

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3806.371

3374.649

3060.193

 

 

Other Income

44.950

45.302

1.627

 

 

TOTAL                                     (A)

3851.321

3419.951

3061.820

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

2839.633

2644.720

 

 

 

Manufacturing service costs

132.445

98.561

2851.379

 

 

Employee related expenses

254.607

183.527

 

 

 

Administrative selling other expenses

321.413

173.810

 

 

 

TOTAL                                     (B)

3548.098

3100.618

2851.379

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

303.223

319.333

210.441

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.942

19.973

29.362

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

294.281

299.360

181.079

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

72.310

44.729

48.095

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

221.971

254.631

132.984

 

 

 

 

 

Less

TAX                                                                  (H)

31.196

57.313

33.717

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

190.775

197.318

99.267

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

416.193

218.875

119.608

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

606.968

416.193

218.875

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

2317.470

1346.214

1249.420

 

 

Technical Service Income

0.000

4.270

3.658

 

 

Others

0.131

0.000

0.000

 

TOTAL EARNINGS

2317.601

1350.484

1253.078

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2547.581

2313.131

2451.192

 

 

Capital Goods

15.685

23.650

8.818

 

 

Others

0.000

0.000

0.895

 

TOTAL IMPORTS

2563.266

2336.781

2460.905

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1964.06

2031.42

1021.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.95
5.77
3.24

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

5.83
7.55
4.35

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.26
14.09
9.05

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.33
0.53
0.36

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.96
0.85

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.20
1.69
1.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10083548

23/11/2007

609,000.00

CANARA BANK

74, JANPATH, NEW DELHI - 110001, INDIA

A30183602

 

 

BACKGROUND:

 

The company is wholly owned subsidiary company of Smart Chip Limited. The company has been engaged in the business of manufacturing of Smart Cards and Sim Cards and providing Value Added Services to the telecom industries.

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Working capital loans banks

0.000

268.273

Other debt

0.000

188.500

TOTAL

0.000

456.773

 

 

FIXED ASSETS:

 

  • Buildings
  • Leasehold Improvements
  • Plant and Machinery
  • Data Processing Equipments
  • Personalization Equipments
  • Testing Equipments
  • Generators
  • Electrical Equipments
  • Office Equipments
  • Air Conditioner
  • Furniture and Fixtures
  • Vehicles 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.101.08

Euro

1

Rs.84.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.