MIRA INFORM REPORT

 

 

Report Date :

09.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SUZUKI MOTORCYCLE INDIA LIMITED

 

 

Formerly Known As :

SUZUKI MOTORCYCLE INDIA PRIVATE LIMITED [w.e.f. 06.08.2005]

INTEGRA OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Plot No.1, Nelson Mandela Road, Vasant Kunj, New Delhi – 110070,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.04.1997

 

 

Com. Reg. No.:

55-086871

 

 

Capital Investment / Paid-up Capital :

Rs.7815.532 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1997PTC086871

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DEL104579B

 

 

PAN No.:

[Permanent Account No.]

AAACI5832P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Two Wheelers and Spare Parts  

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 14100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Suzuki Motor Corporation, Japan”. It is a well-established company having a moderate track record.

 

There appears huge external borrowing recorded by the company. Profitability of the company seems to be under pressure.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

In view of strong holdings the company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Management No-cooperative (Tel. No.: 91-11-43127114)

 

LOCATIONS

 

Registered Office :

2nd Floor, Plot No.1, Nelson Mandela Road, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-26253125

Fax No.:

91-11-46075418

E-Mail :

singh.amit@suzukimotorcycle.in

sharma.himani@suzukimotorcycle.in

Website :

www.suzukimotorcycle.in

 

 

Factory  :

Village Kherki Daula, Badshapur NH 8, Link Road, Gurgaon, Haryana, India

Tel. No.:

91-124-4170700

Fax No.:

91-124-4170701/ 4117325

 

 

DIRECTORS

 

As on 13.08.2013

 

Name :

Mr. Saqulain Yasin Siddiqui

Designation :

Director

Address :

B-268, Sector – 26, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

01.07.1958

Date of Appointment :

12.03.2007

DIN No.:

00045925

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2002PLC113812

MARUTI INSURANCE DISTRIBUTION SERVICES LIMITED

Nominee director

03/02/2006

03/02/2006

-

Active

NO

2

U74899DL1997FLC086871

SUZUKI MOTORCYCLE INDIA LIMITED

Director

29/09/2007

12/03/2007

-

Active

NO

3

U27109DL2002PLC117679

SUZUKI POWERTRAIN INDIA LIMITED

Director

23/04/2007

23/04/2007

16/05/2008

Amalgamated

NO

 

 

Name :

Mr. Ichiro Kondo

Designation :

Managing Director

Address :

703/A2, Uniworld City, Gurgaon-122001, Haryana, India

Date of Birth/Age :

15.12.1961

Date of Appointment :

04.11.2010

DIN No.:

03309347

 

 

Name :

Mr. Jun Hashimoto

Designation :

Whole Time Director

Address :

Room No.501, Japanses Hostel Cum Restaurant, Opposite To MDI Gate 3, Adjacent To NH-8, Gurgaon-122001, Haryana, India

Date of Birth/Age :

20.06.1986

Date of Appointment :

21.04.2011

DIN No.:

03450324

 

 

Name :

Mr. Kazuhiko Ayabe

Designation :

Additional Director

Address :

Japanese Hotel, Opposite MDI Gate No.3, ADJACENT TO NH – 8, Sector 16, Gurgaon – 122001, Hayrana, India

Date of Birth/Age :

18.03.1958

Date of Appointment :

04.09.2013

DIN No.:

02917011

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29113DL1984PLC018415

SONA KOYO STEERING SYSTEMS LIMITED

Nominee director

27/07/2010

30/01/2010

-

Active

NO

2

U27205HR2010PTC041264

Manesar Steel Processing (India) Private Limited

Director

29/03/2011

08/03/2011

29/11/2012

Active

NO

3

L34103DL1981PLC011375

MARUTI SUZUKI INDIA LIMITED

Whole-time director

28/04/2012

28/04/2012

-

Active

NO

4

U32204DL1993PLC055905

MARK EXHAUST SYSTEMS LIMITED

Director

20/07/2013

08/12/2012

-

Active

NO

5

U74899DL1997FLC086871

SUZUKI MOTORCYCLE INDIA LIMITED

Additional director

04/09/2013

04/09/2013

-

Active

NO

 

 

Name :

Mr. Kenichi Ayukawa

Designation :

Additional Director

Address :

34-11, Nakayoshida, Shizuoka, 4228001

Date of Birth/Age :

07.10.1955

Date of Appointment :

04.09.2013

DIN No.:

02262755

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L34103DL1981PLC011375

MARUTI SUZUKI INDIA LIMITED

Managing director

01/04/2013

21/07/2008

-

Active

NO

2

U74130HR1986PLC023655

SKH METALS LIMITED

Director

25/09/2013

20/05/2013

-

Active

NO

3

L26102DL1984PLC019542

ASAHI INDIA GLASS LIMITED

Director

14/08/2013

21/05/2013

-

Active

NO

4

U74899DL1985PLC020134

SUBROS LIMITED

Additional director

29/07/2013

29/07/2013

-

Active

NO

5

U74899DL1997FLC086871

SUZUKI MOTORCYCLE INDIA LIMITED

Additional director

04/09/2013

04/09/2013

-

Active

NO

6

U34300HR1991PLC032012

KRISHNA MARUTI LIMITED.

Additional director

29/11/2013

29/11/2013

-

Active

NO

 

 

Name :

Hiroshi Ema

Designation :

Additional Director

Address :

Room No. 229, Jukaso IT Suits IT Composite Towers, 1, IDC, Meharauli, Road, Sector – 14, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

20.12.0956

Date of Appointment :

04.09.2013

DIN No.:

06680285

 

 

KEY EXECUTIVES

 

Name :

Mr. Himani Sharma

Designation :

Secretary

Address :

H No.11A, Chattarpur Village, New Delhi-110074, India

Date of Birth/Age :

07.01.1988

Date of Appointment :

25.09.2012

PAN No.:

AEDPH9628E

 

 

MAJOR SHAREHOLDERS

 

As on 13.08.2013

 

Names of Shareholders

 

 

No. of Shares

Suzuki Motor Corporation, Japan

 

781553194

Suzuki Business Corporation, Japan

 

1

Suzuki Transportation and Packing company Limited, Japan

 

1

Suzuki Consultants Company Limited, Japan

 

1

Suzuki Auto Parts Mfg. Company Limited, Japan

 

1

Suzuki Motorcycle Sales Inc, Japan

 

1

Suzuki Finance Company Limited, Japan

 

1

Total

 

781553200

Equity Share Break up (Percentage of Total Equity)

 

As on 13.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Two Wheelers and Spare Parts  

 

 

Products :

Products Description

ITC Code No.

Two Wheelers

8711

Spare Parts

8714

Motor Cycle and Scooter

87112029

Parts and Accessories

87141090

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Motorcycles / Scooters

In Nos.

280000

282328

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         The Bank of Tokyo Mitsubishi Bank, Parliament Street, Delhi, India 

·         ICICI Bank Limited, Gurgaon, Haryana, India

·         Mizuho Corporate Bank Limited

·         State Bank of Hyderabad

·         Bank of Maharashtra

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Long term maturities of finance lease obligation

0.000

0.075

Total

0.000

0.075

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V Sankar Aiyar and Company

Charted Accountant

Address :

202-301, Satyam Cinema Complex, Ranjit Nagar Community, New Delhi – 110008, Delhi, India

Tel. No.:

91-124-25702074/25702691/25704639

Fax No.:

91-124-2549101

PAN No.:

AAAFV0781D

 

 

Holding Company :

·         Suzuki Motor Corporation

 

 

Fellow Subsidiaries :

·         Maruti Suzuki India Limited, India

sCIN No.: L34103DL1981PLC011375

·         Suzuki Motor De Colombia S.A., Colombia

·         Vietnam Suzuki  Corporation, Vietnam

·         Thai Suzuki Motor Company Limited, Thailand

·         Jinan Qingqi Suzuki Motorcycle Company Limited, China

·         Suzuki Motor Espana, Spain

 

 

Associates :

·         Suzuki Motor De Colombia S.A., Colombia

·         Changzhou Haojue Suzuki Motorcycle Co Limited, China

 

 

CAPITAL STRUCTURE

 

As on 13.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850000000

Equity Shares

Rs.10/- each

Rs. 8500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

781553200

Equity Shares

Rs.10/- each

Rs. 7815.532 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7815.532

7815.532

7815.532

(b) Reserves & Surplus

(4293.372)

(3948.894)

(3937.935)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3522.160

3866.638

3877.597

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.075

0.221

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

71.414

58.314

57.907

(d) long-term provisions

23.738

15.430

10.990

Total Non-current Liabilities (3)

95.152

73.819

69.118

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1695.597

2155.975

1388.879

(c) Other current liabilities

221.796

268.138

1190.784

(d) Short-term provisions

92.261

100.782

75.080

Total Current Liabilities (4)

2009.654

2524.895

2654.743

 

 

 

 

TOTAL

5626.966

6465.352

6601.458

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2571.404

2352.762

1948.783

(ii) Intangible Assets

9.288

5.387

16.861

(iii) Capital work-in-progress

35.604

147.877

12.679

(iv) Intangible assets under development

1.001

2.340

0.389

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

30.912

40.621

88.654

(e) Other Non-current assets

10.000

10.000

0.000

Total Non-Current Assets

2658.209

2558.987

2067.366

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

428.127

349.938

315.609

(c) Trade receivables

20.596

62.292

9.056

(d) Cash and cash equivalents

1563.212

2411.855

3065.819

(e) Short-term loans and advances

771.833

961.788

906.144

(f) Other current assets

184.989

120.492

237.464

Total Current Assets

2968.757

3906.365

4534.092

 

 

 

 

TOTAL

5626.966

6465.352

6601.458

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

14538.288

12246.581

 

 

Other Income

216.896

266.560

 

 

 

TOTAL                                     (A)

14755.184

12513.141

9745.622

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

12550.701

10646.651

 

 

Purchases of stock-in-trade

563.914

449.808

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(98.170)

(113.838)

 

 

 

Employee benefit expense

396.174

285.920

 

 

 

Other expenses

1389.465

1002.648

 

 

 

TOTAL                                     (B)

14802.084

12271.189

NA

 

 

 

 

 

Less

PROFIT/(LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(46.900)

241.952

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.008

5.828

NA

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(48.908)

236.124

195.819

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

295.569

247.084

232.146

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                 (G)

(344.477)

(10.960)

(36.327)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-I)                     (J)

(344.477)

(10.960)

(36.327)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3948.895)

(3937.935)

(3901.608)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4293.372)

(3948.895)

(3937.935)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

Export Earnings

 

 

1.282

 

 

Others

 

 

554.440

 

TOTAL EARNINGS

995.548

383.871

555.722

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

317.827

 

 

Stores & Spares

 

 

6.533

 

 

Machinery and Tools and Dies

 

 

43.522

 

 

Traded Motorcycle

 

 

90.445

 

TOTAL IMPORTS

NA

NA

458.327

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

(0.44)

(0.01)

(0.06)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.33)

(0.09)

(0.37)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.37)

(0.09)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.21)

(0.17)

(0.56)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

0.00

(0.01)S

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.55

1.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE OF THE COMPANY

 

The year ending 31 st March 2013, the company has able to achieve the growth of 18.71% in turnover despite of stagnant in the Automobile Industry. During the year, the Company has achieved about 18.71% in comparison to 25.66% increase in last year in the turnover of the two wheeler unit and spares despite of stiff competition

 

 

NOTE: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·                     Land – Free Land

·                     Furniture and Fixture

·                     Computers

·                     Motor Vehicles

·                     Office Equipment

·                     Quality Control Equipment


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.26

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

s

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.