MIRA INFORM REPORT

 

 

Report Date :

10.12.2013

 

IDENTIFICATION DETAILS

 

Name :

LOGITECH ELECTRONIC (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Office No. 204, Trade Centre, CTS No. 4207(PT), Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.12.2003

 

 

Com. Reg. No.:

11-143361

 

 

Capital Investment / Paid-up Capital :

Rs. 0.107 Million

 

 

CIN No.:

[Company Identification No.]

U51395MH2003PTC143361

 

 

TAN No.:

[Tax Deduction & Collection  ccount No.]

MUML05461B

 

 

PAN No.:

[Permanent Account No.]

AAACL9385L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of providing technologistics services in the area sales, purchase, selling agents, sales organizers, indenting agents, merchandising agents.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an estalblished company having satisfactory track record. Management of the company has not filed its latest financials with the government department.

 

As per previouse year financials (i.e. 2012), the networth of the company appears to be decent. General financial of the company is good. No external borrowings recorded. The company also receives good support from its holding company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-33416111)

 

 

LOCATIONS

 

Registered/ Sales Office :

Office No. 204, Trade Centre, CTS No. 4207(PT), Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No. :

91-22-33416111/ 26571160

Fax No. :

91-22-26571472

E-Mail :

cs@skparekh.com

william_poon@ap.logitech.com

Website :

www.logitech.com 

 

 

Marketing Office:

601, Raja House, 30-31 Nehru Place, New Delhi – 110019, India 

Tel. No. :

91-11-47306602

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Judith Ailsa Crosbie Chen

Designation :

Director

Address :

FT 827 8/F Tower 3, 88 Tai Tam Reservoir Road, Hong Kong Parkview, Repulse Bay, Hong Kong, 0000

Date of Birth/Age :

08.05.1963

Date of Appointment :

27.02.2009

DIN No. :

02607099

 

 

Name :

Kin Wo Poon

Designation :

Director

Address :

FLT  D 38/F, SKY TWR, The Arch, No.1 Austin Road (West), TSIM Sha Tsui, KLN, Hong Kong 0000

Date of Birth/Age :

12.09.1970

Date of Appointment :

27.02.2009

DIN No. :

02607111

 

 

Name :

Chin Yeung Jason Tsang

Designation :

Director

Address :

FTD 19/F 11 Glee Path Mei Foo Sun Chuen KLN, Hong Kong

Date of Birth/Age :

09.11.1976

Date of Appointment :

20.08.2012

DIN No. :

05356140

 

 

Name :

Mr. Moninder Nath Jain

Designation :

Additional Director

Address :

1614, Sector 37, Arun Vihar, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

01.02.1972

Date of Appointment :

06.09.2013

DIN No. :

00440623

 

 

KEY EXECUTIVES

 

Name :

Mr. Subrotah Biswas

Designation :

Country Manager - India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Logitech International S.A., Switzerland

 

10726

Logitech Asia Pacific Limited, Hong Kong

 

1

Total

 

10727

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of providing technologistics services in the area sales, purchase, selling agents, sales organizers, indenting agents, merchandising agents.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudit .K. Parekh and Company

Chartered Accountants

Address :

2nd Floor, Ballard House, Adi Marzban Path, Ballard Pier, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66178000

Fax No.:

91-22-66178002

Email:

admin@skparekh.com

Income-tax PAN of auditor or auditor's firm :

AAAFS4500P

 

 

Holding Company:

Logitech International, S.A, Switzerland

 

 

Fellow Subsidiary:

·         Logitech Asia Pacific Limited, Hong Kong

Logitech Inc, USA

Logitech Engineering and Designs India Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,727

Equity Shares

Rs.10/- each

Rs. 0.107 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.107

0.107

(b) Reserves & Surplus

 

48.847

32.007

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

48.954

32.114

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.062

3.937

Total Non-current Liabilities (3)

 

2.062

3.937

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

23.207

8.574

(c) Other current liabilities

 

12.961

9.057

(d) Short-term provisions

 

2.095

1.601

Total Current Liabilities (4)

 

38.263

19.232

 

 

 

 

TOTAL

 

89.279

55.283

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.219

0.446

(ii) Intangible Assets

 

0.543

0.000

(iii) Capital work-in-progress

 

0.116

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

1.285

1.996

(d)  Long-term Loan and Advances

 

11.336

4.973

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

15.499

7.415

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

66.136

37.528

(d) Cash and cash equivalents

 

2.983

7.062

(e) Short-term loans and advances

 

4.661

3.278

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

73.780

47.868

 

 

 

 

TOTAL

 

89.279

55.283

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.107

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

21.458

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

21.565

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

21.565

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.367

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

1.349

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

13.919

 

Cash & Bank Balances

 

 

0.660

 

Other Current Assets

 

 

5.828

 

Loans & Advances

 

 

3.128

Total Current Assets

 

 

23.535

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

0.353

 

Provisions

 

 

3.333

Total Current Liabilities

 

 

3.686

Net Current Assets

 

 

19.849

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

21.565

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

233.224

134.998

148.866

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

207.660

121.808

135.393

 

 

 

 

 

Less

Prior Period Items (Net)

0.139

0.026

1.192

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

25.425

13.164

12.281

 

 

 

 

 

Less

TAX                                                                 

8.431

11.046

4.043

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

16.994

10.549

8.238

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of export of services

228.229

133.841

147.908

 

TOTAL EARNINGS

228.229

133.841

147.908

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1584.23

983.41

767.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

7.29

7.81

5.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.93

24.70

51.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.41

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.93

2.49

6.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from MMTC House Suite, 603, 6th Floor, C-22, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India to the present address w.e.f. 01.02.2011.

 

 

BACKGROUND

 

The Company domiciled in India and incorporated under the companies Act, 1956. The company is engaged in the business of providing technologistics services in the area sales, purchase, selling agents, sales organizers, indenting agents, merchandising agents. The company is the wholly owned subsidiary of Logitech International S. A., Switzerland.

 

 

OPERATIONS

 

The could achieve profit after tax of Rs. 16.994 Millions. The performance of the company was satisfactory. The Board foresees good opportunity in the coming year.

 

 

FIXED ASSETS

 

v                  Tangible Assets

Plant and Equipments

Computer Systems

Furniture and Fixtures

Office Equipments

Improvement to Leasehold Property

 

v                 Intangible Assets

Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.18

UK Pound

1

Rs.100.01

Euro

1

Rs.83.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.