MIRA INFORM REPORT

 

 

Report Date :

09.12.2013

 

IDENTIFICATION DETAILS

 

Name :

RAWATKHEDIA PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

Plot No.194, 184/3, Near Baleshwar Khadi, National Highway No.8, Baleshwar, Taluka-Palsana, Surat – 394 315, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.02.2004

 

 

Com. Reg. No.:

04-043648

 

 

Capital Investment / Paid-up Capital :

Rs.9.827 millions

 

 

CIN No.:

[Company Identification No.]

U17111GJ2004PTC043648

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject’s main business is to process art silk cloth on job work basis.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 424000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears losses recorded by the company from its operational activities during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Girish Kalawantia

Designation :

Accountant

Contact No.:

91-9427637342

Date :

06.12.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.194, 184/3, Near Baleshwar Khadi, National Highway No.8, Baleshwar, Taluka-Palsana, Surat – 394 315, Gujarat

Tel. No.:

91-261-2896333

Mobile No.:

91-9978912378 (Mr. Amit Dalmia)

91-9427637342 (Mr. Girish Kalawantia)

Fax No.:

91-261-2891000

E-Mail :

girishkalawantia@yahoo.in

pksinghi.roc@gmail.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Amitkumar Anandbhai Dalmia

Designation :

Director

Address :

C/602/603, Regncy Tower, Dumas Road, Piplod, Surat – 394 550, Gujarat, India

Date of Birth/Age :

27.08.1977

Date of Appointment :

19.02.2004

DIN No.:

00034642

PAN No.:

ABBPD6392C

 

 

Name :

Mr. Anandbhai Vasudevji Dalmia

Designation :

Director

Address :

C/602/603, Regncy Tower, Dumas Road, Piplod, Surat – 394 550, Gujarat, India

Date of Birth/Age :

01.03.1949

Date of Appointment :

19.02.2004

DIN No.:

00034652

PAN No.:

ABBPD6393D

 

 

Name :

Mr. Deepak A. Dalmia

Designation :

Director

Address :

C/602/603, Regncy Tower, Dumas Road, Piplod, Surat – 394 550, Gujarat, India

Date of Birth/Age :

29.11.1979

Date of Appointment :

02.02.2006

DIN No.:

00050547

PAN No.:

ABBPD6396G

 

 

KEY EXECUTIVES

 

Name :

Mr. Girish Kalawantia

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Anand Kumar V. Dalmia

 

20250

Amit Kumar A. Dalmia

 

53900

Mayfair Vinimay Private Limited, India

 

220000

Rawatkhedia Silk Mill Private Limited, India

 

122000

Nirmit Dalmia

 

82000

Deepak A. Dalmia

 

82500

Bhagwati Syntex (Private) Limited, India

 

97000

Sunaina Dalmia

 

75000

Deepa Dalmia

 

75000

Shashi Devi Dalmia

 

80000

Nishka Dalmia

 

75000

Total

 

982650

 

AS ON 23.10.2013

 

Names of Allottees

 

 

No. of Shares

Asan Investments and Financial Services Private Limited, India

 

50000

Crown Crops Spience Private Limited, India

 

50000

Khushi Industries Limited, India

 

150000

Rishi Automation Private Limited, India

 

50000

Total

 

300000

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

44.68

Directors or relatives of directors

 

55.32

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject’s main business is to process art silk cloth on job work basis.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

PRODUCTION STATUS [AS ON 31.03.2013]:

 

Particulars

 

Unit

Actual Production

Fabrics produced during the year

Meters

33291614.00

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Bank of India, Surat Mid Corporate Branch, Ghoddod Road, Surat – 395 001, Gujarat, India

·         HDFC Bank Limited, Ring Road Branch

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Banks

15.903

14.887

SHORT TERM BORROWINGS

 

 

Cash Credit from HDFC Bank

1.098

1.288

HDFC T/L for Tempo

 

0.111

Total

17.001

16.286

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pradeep K. Singhi and Associates

Chartered Accountants

Address :

A-501, President Plaza, Near R.T.O., Ring Road, Nanpura, Surat – 395 001, Gujarat, India

Tel. No.:

91-261-2474714/ 2474954

PAN No.:

AAHFP8463D

 

 

CAPITAL STRUCTURE

 

AFTER 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1282650

Equity Shares

Rs.10/- each

Rs.12.827 millions

 

 

 

 

 

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

982650

Equity Shares

Rs.10/- each

Rs.9.827 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

9.827

9.827

9.827

(b) Reserves & Surplus

96.211

96.921

91.778

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

106.038

106.748

101.605

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

39.875

26.291

22.056

(b) Deferred tax liabilities (Net)

12.401

14.976

18.740

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

52.276

41.267

40.796

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.098

4.780

16.544

(b) Trade payables

28.879

32.398

33.086

(c) Other current liabilities

0.163

0.695

0.027

(d) Short-term provisions

5.183

7.252

4.720

Total Current Liabilities (4)

35.323

45.125

54.377

 

 

 

 

TOTAL

193.637

193.140

196.778

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.492

74.073

84.375

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.137

0.137

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.150

4.650

0.150

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.513

12.701

10.306

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

85.292

91.561

94.831

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.989

48.897

44.902

(c) Trade receivables

46.168

47.038

48.715

(d) Cash and cash equivalents

0.475

0.344

0.673

(e) Short-term loans and advances

0.255

0.201

0.144

(f) Other current assets

4.458

5.099

7.513

Total Current Assets

108.345

101.579

101.947

 

 

 

 

TOTAL

193.637

193.140

196.778

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

216.482

263.473

295.070

 

 

Other Income

0.343

0.359

0.632

 

 

TOTAL                                     (A)

216.825

263.832

295.702

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

167.589

194.166

220.446

 

 

Purchases of stock-in-trade

0.008

14.622

17.486

 

 

Changes in inventories of finished goods, work-in-process and stock-in-trade

2.224

4.734

4.405

 

 

Employee Benefit Expenses

22.255

21.008

18.022

 

 

Other Expenses

9.971

8.310

8.304

 

 

TOTAL                                     (B)

202.047

242.840

268.663

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.778

20.992

27.039

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.122

2.478

4.157

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

11.656

18.514

22.882

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.086

12.782

11.751

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(1.430)

5.732

11.131

 

 

 

 

 

Less

TAX                                                                  (H)

(0.720)

0.590

7.138

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(0.710)

5.142

3.993

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.72)

5.23

4.06

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.33)

1.95

1.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.66)

2.18

3.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.74)

3.04

5.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.05

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.39

0.29

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.07

2.25

1.87

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10278603

09/03/2011

5,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B10028660

2

10277666

18/03/2013 *

619,900,000.00

BANK OF INDIA

SURAT MID CORPORATE BRANCH, GHODDOD ROAD, SURAT,
GUJARAT - 395001, INDIA

B73003436

3

90105453

23/06/2009 *

83,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A80093305

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from Related Parties

23.972

11.404

SHORT TERM BORROWINGS

 

 

Loans and advances from Related Parties

0.000

3.381

Total

23.972

14.785

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Air Conditioner

·         Building

·         Borewell

·         Electrification

·         EPABX System

·         Furniture and Fixtures

·         Land (Freehold)

·         Fire Extinguisher

·         Diesel Generator Set

·         Pipe Fittings

·         Computers

·         Television

·         Weighing Scale

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.67

UK Pound

1

Rs.100.65

Euro

1

Rs.84.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.