|
Report Date : |
11.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
CALYX CHEMICALS AND PHARMACEUTICALS LIMITED (w.e.f. 08.09.2006) |
|
|
|
|
Formerly Known
As : |
CALYX CHEMICALS AND PHARMACEUTICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No.110, Marwah’s
Complex, Krishanlal Marwah Estate, Off. Saki Vihar Road, Andheri (East),
Mumbai – 400072, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
14.01.1986 |
|
|
|
|
Com. Reg. No.: |
11-038618 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.160.489 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220MH1986PLC038618 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC07976D/ MUMC09940A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC1457B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is engaged in manufacturing and dealing in Active Pharmaceutical Ingredients (APIs),
Intermediates and Contract research and manufacturing services. |
|
|
|
|
No. of Employees
: |
500
(Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7264000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Profitability of the company seems to be decent. General financial
position of the company appears to be sound and healthy. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered for business dealings at usual trade
terms and conditions. Note: Latest
financial for the year 2013 is not available with us. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International Finance
Corporation expects to come out with its rupee linked bonds issue before the
end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs
41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched
in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Issuer rating: “BBB-” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
11.04.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Unit No.110, Marwah’s Complex, Krishanlal Marwah Estate, Off. Saki
Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra, India |
|
Tel. No.: |
91-22-28571191/ 82 |
|
Fax No.: |
91-22-66466401 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
A-37/38, MIDC, Phase 1, Golavli, Kalyan Shil Road, Dombivali (East), Near
Vicconaka, Thane – 421 203, Maharashtra, India |
|
Tel. No.: |
91-251-2438310/ 6698300 |
|
Fax No.: |
91-251-2438726 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
N 91/102, Tarapur
Industrial Area, Boisar, District Thane, Maharashtra, India |
|
|
|
|
Factory 2 : |
W 212/213, MIDC, Phase
II, Sonarpada, Dombivali (East), District Thane, Maharashtra, India |
DIRECTORS
AS ON 27.09.2013
|
Name : |
Mr. Smitesh Chandravadan Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-403, Eden – III, Hiranadani Grdens, Powai, Mumbai – 400 076, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.04.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AMUPS4238C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00019720 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Sukhlal Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
21, Nibbana Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPM7952K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00038165 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajat Indulal Doshi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1 E, Dil Pazir, Bhulabhai Desai Road, Cumballa, Gamdevi, Mumbai – 400 026, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPD9790M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02423171 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Devanand P. Mojidra |
|
Designation : |
Company Secretary |
|
Address : |
A/504, Kamala Ashish Building, 3 CHS Limited, Mahavir Nagar, Dahanukar
Wadi, Kandivali (West), Mumbai – 400 067, Maharashtra, India |
|
Date of Birth/Age : |
07.02.1973 |
|
Date of Appointment : |
11.05.2012 |
|
PAN No.: |
AHRPM7047F |
|
|
|
|
Name : |
Mr. Deepak Maroo |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Alpit Bhagalia |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2013
NOTE: SHAREHOLDING
DETAILS FILE ATTACHED.
AS ON 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
10.20 |
|
Bodies
corporate |
2.97 |
|
Directors
or relatives of directors |
75.56 |
|
Other
top fifty shareholders |
11.27 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing
and dealing in Active Pharmaceutical Ingredients (APIs), Intermediates and
Contract research and manufacturing services. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production* |
|
Active Pharmaceutical Ingredients, Intermediate and Chemicals |
MT |
127463 |
1743 |
NOTE:
·
The Installed capacity
has been certified by the management.
·
* Includes outsourced,
contract manufactured and bought out goods.
GENERAL INFORMATION
|
No. of Employees : |
500
(Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
· UCO Bank, MCU Andheri (West), Marol Maroshi Road, Next to Marol Fire Bridge, Andheri (East), Mumbai – 400059, Maharashtra, India · State Bank of Bikaner and Jaipur, Commercial Network Branch, 239, P Demello Road, Opposite GPO, Fort, Mumbai – 400001, Maharashtra, India · State Bank of Hyderabad, New India Assurance Company Building Ground Floor, 87, Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India · Export-Import Bank of India, Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India · State Bank of India, Backbay Reclamation Branch, Raheja Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India · Corporation Bank, Large Corporate Branch, Eagles Flight, Suren Road, Andheri (East), Mumbai - 400093, Maharashtra, India · Punjab National Bank, Brady House, V.N. Road, Fort, Mumbai - 400023, Maharashtra, India · Bank of India, Andheri MID Corporate Branch, M.D.I Building, First Floor, 28 S.V Road, Andheri (West), Mumbai - 400058, Maharashtra, India · State Bank of India · State Bank of Mysore · IDBI Bank Limited · Oriental Bank of Commerce · State Bank of Patiala · Kotak Mahindra Bank Limited · Standard Chartered Bank · Indian Overseas Bank ·
State
Bank of Mysore ·
Bank
of Bahrain and Kuwait ·
Allahabad
Bank ·
Canara
Bank ·
ING
Vysya Bank ·
State
Bank of Mauritius |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Jatin V. Shah Chartered Accountant |
|
Address : |
261/263, D N Road, 4th Floor, Mumbai – 400 001,
Maharashtra, India |
|
Tel. No.: |
91-22-32948140 |
|
Fax No.: |
91-22-22610775 |
|
PAN No..: |
AVVPS9231R |
|
|
|
|
Subsidiaries : |
· Singind Life Sciences Pte. Limited, Singapore |
|
|
|
|
Entities over which Key Management Personnel
exercise significant influence/ Others: |
·
Top
Brass Gifts Private Limited CIN
No.: U18101MH1993PTC072347 ·
Sukhlal
Mansukhlal Herbals (Formerly Known as Sum Electronics) · Sum Electronics · Calyx Employees Welfare Trust |
CAPITAL STRUCTURE
AS ON 27.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16413473 |
Equity Shares |
Rs.10/- each |
Rs.164.135 Millions |
|
|
|
|
|
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16048890 |
Equity Shares |
Rs.10/- each |
Rs.160.489 Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
160.489 |
159.332 |
|
(b) Reserves & Surplus |
|
1597.865 |
1187.591 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
57.704 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1816.058 |
1346.923 |
|
|
|
|
|
|
(3) Non-current liabilities |
|
|
|
|
(a) Long-term borrowings |
|
1066.429 |
1175.607 |
|
(b) Deferred tax liabilities (Net) |
|
207.870 |
166.238 |
|
(c) Other long term liabilities |
|
400.844 |
366.641 |
|
(d) Long-term provisions |
|
10.153 |
0.000 |
|
Total Non-current Liabilities (3) |
|
1685.296 |
1708.486 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
1577.492 |
1024.364 |
|
(b) Trade payables |
|
1761.960 |
646.052 |
|
(c) Other current
liabilities |
|
365.940 |
373.154 |
|
(d) Short-term provisions |
|
67.992 |
26.074 |
|
Total Current Liabilities (4) |
|
3773.384 |
2069.644 |
|
|
|
|
|
|
TOTAL |
|
7274.738 |
5125.053 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1184.938 |
973.880 |
|
(ii) Intangible Assets |
|
481.306 |
486.320 |
|
(iii) Capital
work-in-progress |
|
88.360 |
88.762 |
|
(iv)
Intangible assets under development |
|
442.941 |
345.699 |
|
(b) Non-current Investments |
|
2.981 |
2.713 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
29.850 |
27.883 |
|
(e) Other Non-current assets |
|
18.669 |
34.523 |
|
Total Non-Current Assets |
|
2249.045 |
1959.780 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
5.159 |
4.889 |
|
(b) Inventories |
|
2629.276 |
1868.138 |
|
(c) Trade receivables |
|
1796.906 |
920.727 |
|
(d) Cash and cash
equivalents |
|
464.735 |
188.012 |
|
(e) Short-term loans and
advances |
|
129.617 |
183.507 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
5025.693 |
3165.273 |
|
|
|
|
|
|
TOTAL |
|
7274.738 |
5125.053 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
135.360 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
780.482 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
915.842 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1579.865 |
|
|
2] Unsecured Loans |
|
|
295.949 |
|
|
TOTAL BORROWING |
|
|
1875.814 |
|
|
DEFERRED TAX LIABILITIES |
|
|
156.246 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2947.902 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1453.601 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
1.020 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
1223.411
|
|
|
Sundry Debtors |
|
|
729.227
|
|
|
Cash & Bank Balances |
|
|
242.460
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
286.456
|
|
Total
Current Assets |
|
|
2481.554
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
913.307
|
|
|
Other Current Liabilities |
|
|
43.003
|
|
|
Provisions |
|
|
50.057
|
|
Total
Current Liabilities |
|
|
1006.367
|
|
|
Net Current Assets |
|
|
1475.187
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
18.094 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2947.902 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
5891.861 |
4171.774 |
3218.025 |
|
|
|
Other Income |
30.139 |
14.766 |
48.662 |
|
|
|
TOTAL (A) |
5922.000 |
4186.540 |
3266.687 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
4528.358 |
3038.899 |
|
|
|
|
Purchase of Stock-in-trade |
292.979 |
0.000 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(685.316) |
(114.644) |
|
|
|
|
Employee benefits expenses |
160.826 |
125.302 |
|
|
|
|
Manufacturing Expenses |
154.482 |
125.278 |
|
|
|
|
Administration Expenses |
254.964 |
175.704 |
|
|
|
|
Selling and Distribution Expenses |
32.577 |
41.297 |
|
|
|
|
Research and Development Expenses |
19.811 |
22.176 |
|
|
|
|
TOTAL (B) |
4758.681 |
3414.012 |
2681.255 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1163.319 |
772.528 |
585.432 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
455.870 |
286.637 |
232.453 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
707.449 |
485.891 |
352.979 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
129.430 |
97.704 |
77.371 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
578.019 |
388.187 |
275.608 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
161.836 |
91.461 |
67.238 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
416.183 |
296.726 |
208.370 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
837.922 |
598.665 |
422.057 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Equity Dividend Paid |
15.934 |
0.000 |
31.762 |
|
|
|
Tax on Interim Dividend |
2.585 |
0.000 |
|
|
|
|
Proposed Final Equity Dividend |
12.037 |
23.900 |
|
|
|
|
Tax on Dividend |
1.953 |
3.969 |
|
|
|
|
Transfer to General Reserves |
41.600 |
29.600 |
|
|
|
BALANCE CARRIED
TO THE B/S |
1179.996 |
837.922 |
598.665 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
1486.344 |
817.867 |
389.208 |
|
|
TOTAL EARNINGS |
1486.344 |
817.867 |
389.208 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.481 |
0.000 |
0.000 |
|
|
|
Raw Materials |
1522.396 |
1299.467 |
1168.685 |
|
|
|
Consumables |
0.028 |
0.156 |
0.321 |
|
|
TOTAL IMPORTS |
1522.905 |
1299.623 |
1169.006 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
26.12 |
19.33 |
17.61 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
7.03 |
7.09
|
6.38
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.81 |
9.31
|
8.56
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.58 |
8.28
|
7.00
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32 |
0.29
|
0.30
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.46 |
1.63
|
2.05
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33 |
1.53
|
2.47
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
Lodging No:
WPST/17966/2013 Filing Date:
02/07/2013 Reg. No.:
WP/5870/2013 Reg. Date: 05/07/2013 |
|
Petitioner: MAHARASHTRA STATE ELECTRICITY DISTRIC Respondent: CALYX CHEMICALS AND PHARMACEUTICALS LIMITED Petn. Adv : DSK LEGAL (0) District: THANE
Resp. Adv.:- PRAVIN D.
KADAM (348) |
|
Bench: DIVISION Status: Pre-Admission
Last Date: 12/12/2013
Stage: FOR ADMISSION – FRESH [CIVIL SIDE MATTERS] Coram: ACCORDING TO SITTING LIST |
|
Act: Electricity Supplies Act, 1948 |
INDEX OF CHARGES
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION /MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10406186 |
18/02/2013 |
200,000,000.00 |
UCO BANK |
MCU ANDHERI
(WEST), MAROL MAROSHI ROAD, NEXT TO MAROL FIRE BRIGADE, ANDHERI (EAST),
MUMBAI - 400059, MAHARASHTRA, INDIA |
B68691112 |
|
2 |
10402570 |
29/01/2013 |
2,375,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
COMMERCIAL
NETWORK BRANCH, 239, P DEMELLO RAOD, OPP. GPO, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA |
B67932236 |
|
3 |
10400489 |
17/01/2013 |
275,000,000.00 |
EXPORT-IMPORT
BANK OF INDIA |
CENTRE ONE BUILDING,
FLOOR 21, WORLD TRADE CENTRE |
B66677725 |
|
4 |
10389644 |
04/12/2012 |
400,000,000.00 |
CORPORATION BANK |
LARGE CORPORATE BRANCH,
EAGLES FLIGHT, SUREN ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093,
INDIA |
B63207336 |
|
5 |
10379031 |
05/10/2012 |
600,000,000.00 |
STATE BANK OF
TRAVANCORE |
N.M.WADIA
BUILDING, 125 M.G ROAD, MUMBAI - 400021, MAHARASHTRA, INDIA |
B59100479 |
|
6 |
10365476 |
10/07/2012 |
52,200,000.00 |
DENA BANK |
SHARE BAZAR
BRANCH, HAMAM STREET, MUMBAI - 400023, MAHARASHTRA, INDIA |
B43627074 |
|
7 |
10367854 |
04/07/2012 |
100,000,000.00 |
BANK OF
MAHARASHTRA |
SHASHTRI HALL,, 292
, TARDEO ROAD, MUMBAI - 400007, MAHARASHTRA, INDIA |
B44626364 |
|
8 |
10368035 |
04/07/2012 |
150,000,000.00 |
BANK OF
MAHARASHTRA |
SHASHTRI HALL,
292 , TARDEO ROAD, MUMBAI - 400007, MAHARASHTRA, INDIA |
B44696557 |
|
9 |
10365935 |
23/06/2012 |
400,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
COMMERCIAL
NETWORK BRANCH, 239, P.D'MELLO ROAD, |
B43778810 |
|
10 |
10364958 |
17/10/2012 * |
6,459,000,000.00 |
SBICAP TRUSTEE
COMPANY LIMITED |
202, MAKER
TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI - 400005, MAHARASHTRA, INDIA |
B60027612 |
|
11 |
10360984 |
23/05/2012 |
200,000,000.00 |
STATE BANK OF
BIKANER AND JAIPUR |
COMMERCIAL
NETWORK BRANCH, 239, P.D'MELLO ROAD, |
B41781865 |
|
12 |
10323423 |
15/12/2011 |
50,000,000.00 |
EXPORT-IMPORT
BANK OF INDIA |
CENTRE ONE
BUILDING, FLOOR 21, WORLD TRADE CENTRE |
B27972421 |
|
13 |
10323416 |
15/12/2011 |
250,000,000.00 |
EXPORT-IMPORT
BANK OF INDIA |
CENTRE ONE
BUILDING, FLOOR 21, WORLD TRADE CENTRE |
B27971837 |
|
14 |
10293104 |
18/05/2011 |
270,000,000.00 |
SBI GLOBAL
FACTORS LIMITED |
6TH FLOOR,
METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI - 400051,
MAHARASHTRA, INDIA |
B15321300 |
|
15 |
10238777 |
22/02/2012 * |
4,768,000,000.00 |
STATE BANK OF
INDIA |
BACKBAY
RECLAMATION BRANCH,RAHEJA CHAMBERS, NARI |
B36744563 |
|
16 |
90219177 |
17/03/2004 |
30,000,000.00 |
STATE BANK OF
INDIA |
BACKBAY
RECLAMATION, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
17 |
80058733 |
25/06/2004 * |
44,000,000.00 |
SBI FACTOR AND
COMMERCIAL SERVICES LIMITED |
BANDRA ( WEST),
MUMBAI - 400050, MAHARASHTRA, INDIA |
- |
|
18 |
90218409 |
06/10/2009 * |
2,585,000,000.00 |
STATE BANK OF
INDIA |
BACKBAY
RECLAMATION BRANCH,RAHEJA CHAMBERS, NARI |
A72624505 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR
|
31.03.2012 (Rs. in
Millions) |
31.03.2011 (Rs. in
Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Loans repayable on
demand from others |
12.819 |
0.000 |
|
Deferred payment for
acquisition of fixed assets |
17.434 |
17.972 |
|
Deposits from others |
0.150 |
0.100 |
|
Loans and advances from
directors |
19.700 |
18.950 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from others |
0.000 |
103.069 |
|
Working capital loans from banks |
0.000 |
100.000 |
|
Total
|
50.103 |
240.091 |
|
|
|
|
CHANGE OF ADDRESS
The registered office
of the company has been shifted from Unit No.2, Marwah’s Complex, Marwah Estate,
Saki Vihar Road, Andheri (East), Mumbai – 400 072, Maharashtra to the present address w.e.f. 03.09.2012.
CORPORATE INFORMATION
Subject is a closely held public
limited company domiciled in India and incorporated under the provisions of the
Companies Act, 1956. The Company is engaged in manufacturing and dealing in
Active Pharmaceutical Ingredients (APIs), Intermediates and Contract research
and manufacturing services. The company caters to both domestic and
international markets.
FINANCIAL RESULTS AND
OPERATIONS OF THE COMPANY
Total Revenue of the
Company recorded a growth of 41.45% to Rs.5922.000 millions as compared to
Rs.4186.540 millions in previous financial year. The net profit of the Company
rose by 40.26% to Rs.416.183 millions as compared to Rs.296.726 millions in
previous year. The Company has achieved the export of Rs.1489.300 millions
during the year.
FIXED ASSETS:
·
· Building
· Plant and Machinery
· Air Conditioner
· Computer
· Electrical Installation
· Furniture and Fixture
· Laboratory Equipment
· Vehicles
· Office Equipment
· Air Conditioner
· Computer
PRESS RELEASE:
14 FDI PROPOSALS WORTH
RS.1133.500 MILLIONS CLEARED: GOVERNMENT
PTI October 8, 2012
NEW DELHI: The
government today said it has cleared 14 FDI proposals worth Rs.1133.500
millions including three from the pharmaceutical sector.
The Foreign
Investment Promotion Board (FIPB) in its meeting held on September 18 approved
14 FDI proposals, which include 3 proposals worth Rs.810.500 millions in
pharmaceuticals, the Finance Ministry said in a statement.
Among others, the
board, headed by Department of Economic Affairs Secretary Arvind Mayaram,
cleared the proposal of United Kingdom-based Dashtag to increase foreign equity
valued at Rs.682.200 millions.
This is to carry
out the business of pharmaceuticals specialising in dermatology,
anti-histamines, antibiotics and oncology products.
Clearance was
also given to Prime Surgical Centers Private Limited proposal to set up a
Limited Liability Partnership (LLP) to carry out the business of establishing
and managing short stay surgery centres in India with its flagship centre in
Pune. The company proposes to bring FDI worth Rs.140.000 millions in the
venture.
Further, the
proposal of Mumbai-based Neo Capricorn Plaza Limited for post-facto approval
for issue of partly paid up shares to carry out the business of construction of
five star hotels was okayed.
FIPB also cleared
the proposal of Pipavav Defence and Offshore Engineering Company Limited to
increase foreign equity by way of issuance of FCCBs to carry out the business
of shipbuilding, ship repairs, offshore assets production etc.
Other proposals
which have been approved are those of Calyx Chemicals and Pharmaceuticals
Limited, Egon Software Private Limited and Alburaq Trading LLP.
Decisions on nine
proposals were deferred due to various reasons. These includes applications of
Multi Commodity Exchange of India, Multi Screen Media Private and Deutsche
Investments India Private Limited.
Also, seven
requests for FDI including that of British Marine India, Atlas Equifin Limited,
Filtrex Technologies and IPsoft Netherland were rejected, the ministry said.
FDI inflows in
the country in 2011-12 stood at $ 36.50 billion.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.21 |
|
|
1 |
Rs.100.65 |
|
Euro |
1 |
Rs.84.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.