MIRA INFORM REPORT

 

 

Report Date :

11.12.2013

 

IDENTIFICATION DETAILS

 

Name :

KEMROCK INDUSTRIES AND EXPORTS LIMITED

 

 

Registered Office :

Village Asoj, Vadodara-Halol Express Way, Tal. Waghodia, Vadodara – 391510, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

18.11.1991

 

 

Com. Reg. No.:

04-016625

 

 

Capital Investment / Paid-up Capital :

Rs. 203.300 Millions

 

 

CIN No.:

[Company Identification No.]

L36999GJ1991PLC016625

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Fiberglass Reinforced Polymer (FRP) composites and Resins.

 

 

No. of Employees :

1197 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (19)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears drastic dip in profit of the company and its ongoing delayed in servicing of debt obligations due to weak liquidity.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealing on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “D”

Rating Explanation

Lowest credit quality and very low prospects of recovery.

Date

07.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr.Sunil Parekh

Designation :

Account Manager

Contact No.:

91-9974079481

Date :

05.12.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Village Asoj, Vadodara-Halol Express Way, Tal. Waghodia, Vadodara – 391510, Gujarat, India

Tel. No. :

91-2668-666200

91-265-2642449

Fax No. :

91-2668-666400

E-Mail :

investor@kemrock.com

biren@kemrock.com

info@kemrock.com

Website :

www.kemrock.com

 

 

DIRECTORS

 

As on 30.06.2012

 

Name :

Mr. Kalpesh Patel

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Kaushik Bhatt

Designation :

Director

 

 

Name :

Mr. Navin Patel

Designation :

Director

Date of Birth/Age :

58 Years

Qualification :

Master in Mathematics and Computer Science

Experience :

Business Advisory - Over 27 years of experience

 

 

Name :

Mr. Tushar Patel

Designation :

Director

 

 

Name :

Mr. K. K. Ra

Designation :

Director (ceased w.e.f. 21.12.2011)

 

 

Name :

Mr. Mahendra R. Patel

Designation :

Executive Director

 

 

Name :

Mr. Venugopal Shastri

Designation :

Director (ceased w.e.f. 15.07.2012)

 

 

KEY EXECUTIVES

 

Name :

Mr.Sunil Parekh

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1725159

13.42

http://www.bseindia.com/include/images/clear.gifSub Total

1725159

13.42

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1725159

13.42

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

552365

4.30

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

33362

0.26

http://www.bseindia.com/include/images/clear.gifSub Total

585727

4.56

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2737431

21.29

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2418915

18.82

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1023077

7.96

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4364689

33.95

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

137166

1.07

http://www.bseindia.com/include/images/clear.gifClearing Members

133197

1.04

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

4094326

31.85

http://www.bseindia.com/include/images/clear.gifSub Total

10544112

82.02

Total Public shareholding (B)

11129839

86.58

Total (A)+(B)

12854998

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

7475000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7475000

0.00

Total (A)+(B)+(C)

20329998

0.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

Kalpesh Mahendrabhai Patel

14,49,513

7.13

Patel Binitaben K.

1,05,167

0.52

Binita Jayesh Shah

83,439

0.41

Jayesh Chinubhai Shah

9,000

0.04

Mrudulaben M. Patel

78,040

0.38

Total

17,25,159

8.49

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

Rpm International Inc

4055326

19.95

Rpm International Inc - (Gdr)

693072

3.41

Karvy Financial Services Limited

853659

4.20

Jhaveri Securities Limited

501097

2.46

Sicom Limited

377365

1.86

Hdfc Standard Life Insurance Company Limited

264963

1.30

Bright Brothers Limited

211621

1.04

Ess Dee Aluminium Limited

235000

1.16

ACG Pam Pharmaceuticals and Allied Machinery Company Private Limited

228258

1.12

Mini Builders Private Limited

213953

1.05

The Bank of New York Mellon

0

0.00

Total

7634314

37.55

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

RPM International Inc

4055326

19.95

 

RPM International INC (GDR)

693072

3.41

 

The Bank of New York Mellon DR

0

0.00

 

Total

4748398

23.36

 

 

Details of Depository Receipts (DRs)

 

Type of Outstanding DR (ADRs, GDRs, SDRs, etc.)

No. of Outstanding DRs

No. of Shares Underlying
Outstanding DRs

Shares Underlying Outstanding DRs as % of Total No. of Shares

GDRs

74,75,000

74,75,000

36.77

Total

74,75,000

74,75,000

36.77

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fiberglass Reinforced Polymer (FRP) composites and Resins.

 

 

GENERAL INFORMATION

 

No. of Employees :

1197 (Approximately)

 

 

Bankers :

·         Allahabad Bank

Andhra Bank

Axis Bank Limited

Exim Bank

ICICI Bank Limited

Indian Bank

Punjab National Bank

PNB (International) Limited

State Bank of India

Syndicate Bank

The Karur Vysya Bank Limited

Union Bank of India

 

 

Facilities :

SECURED LOANS

30.06.2012

(Rs. in Millions)

30.06.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Redeemable Non Convertible Debentures (NCDs)

0.000

750.000

Term Loans

 

 

From Banks

 

 

Rupee Loan

4268.995

2362.902

Foreign Currency Loan

969.050

962.218

Vehicle Loans

8.334

13.262

Other Loans and Advances

 

 

From Financial institutions

289.914

200.000

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Bank

 

 

Term Loan

 

 

Rupee Loan

985.606

1310.781

Working Capital Loan

 

 

Rupee Loan

6077.746

3106.455

Packing Credit Facility

 

 

Rupee Loan

309.095

0.000

Foreign Currency Loan

343.309

272.493

Total

13252.050

8978.111

 

NOTE:

 

LONG TERM BORROWINGS

 

Nature of security and terms of repayment for secured borrowings Term loan :

 

Term Loan in Rupee Currency are secured by way of First hypothecation charge on Pari passu basis over the fixed assets of the company and second pari passu charge on current assets of the company.The loan is further secured by personal guarantee of Managing Director. Term Loan is carrying Rate of lnterest(at present) from 12% to 14%.

 

Term Loan in Foreign currency from ICICI Bank are secured by way of First hypothecation charge on Pari passu basis over the fixed assets of the company and seoond pari passu charge on current assets of the company.The loan is further secured by personal guarantee of Managing Director. Term Loan is carrying Rate of lnterest(at present) at the rate of 4.57%

 

Term Loan in Foreign currency from PNB International Ltd and Syndicate Bank are secured by way of Pledge of Equity Shares of Top Glass S.P.A, Italy and second pari passu charge on fixed assets of the company: The loan is further secured by personal guarantee of Managing Director. Term Loan is carrying Rate of Interest (at present) from 3.75% to 5.75%.

 

Vehicle Loan:

 

Vehicle Loan from banks are secured by way of hypothecation of vehicles and are repayable over a period of 4 years. Vehicle loan is carrying Rate oflnterest (at present) from 8,91% to 13.25%.

 

Restructure :

 

Due to liquidity crunch Company had submitted a restructuring scheme to Lead Bank; Allahabad Bank with the support of consortium member Banks to seek a comprehensive financial restructuring package to enable it to oorrect its working capital position and to re-schedule its term debts in line with potential earnings.

 

The scheme was approved for restructuring of various credit facilities by the Lead Bank, Allahabad Bank vide its approval dated 24.07.2012 based on the viability study instituted by it. The other member Banks under the consortium have also approved the Restructuring Scheme on the lines of Allahabad Bank's appraisal except Axis Bank Limited. The effect of said restructuring shall be accounted for in the next year.

 

From Financial Institutions:

 

Term Loan from IFCI factor is secured by way of Pledge of Equity Shares of Mr. Kalpesh Patel (Promotor) of Kemrock Industries and Exports Limited and Post dated cheques of due date for payments of interest and principle amounts.The loan is further secured by personal guarantee of Managing Director. Term Loan is carriyng Rate of Interest (at present) of 13.5% repayable over a period of 5 years.

 

Term Loan from L & T finance limited is secured by way of hypothecation charge on Pari assu basis over the fixed assets and current assets of the company. Term Loan is.carrying Rate of lnterest(at present) at the rate of 12.5%.

 

Loans and advancer from related parties

 

The company has taken interest free loans from subsidiaries and joint ventures. The Repayments schedule for the same is not fixed and the amount is repaid depending on the surplus funds, liquidity and financial requirement of the company. Accordingly, management is of the view that these loans are generally repayable after a Deriod of 12 months.

 

 

SHORT TERM BORROWINGS

 

Nature of security provided for short term borrowings:

 

Short Term Loans from banks are secured against hypothecation of currentassets of the company. The loans is further secured by personal guarantee of Managing Director. The Short Term Loans are repayable on demand and carrying interest at 12% to 14%.

 

Working Capital from banks are secured by way of first pari passu charge on current assets and second pari passu charge on fixed assets of the company. Carrying interest on Working capital is at 12% to 14%

 

Packing Credit from banks are secured by way of first pari passu charges on current assets and second pari passu charge on fixed assets of the company. Carrying interest on working capital is at 12% to 14%

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talat

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Subsidiaries :

·         Kemrock Advanced Composites Limited

Kemrock Advance Reinforcements Limited

Kemrock Filament Windings Limited

Kemrock Infratech Limited

Kemrock Speciality Polymers Limited

Kemrock Renewable Energy Limited

Kemrock Hi-Performance Composites Limited

Kemrock UK Limited

Kemrock International FZE

Kemrock Aerospace India Private Limited (Earlier Known as Saetex-Kemrock India Private Limited)

 

 

Joint Venture Company:

Georgia-Pacific Kemrock International Private Limited

 

 

Enterprises over which relatives of KMP is having significant influence :

·         Kemrock Agritech Private Limited

Greenspace Enertech Private Limited**

Greenspace Infratech Private Limited

Greenspace Ventures Private Limited*

Greenspace agriculture Private Limited*

 

NOTE

 

*The Company has filed application on 10.05.2012 with Ministry of Corporate Affairs (MCA) for striking off the name of Company under the Fast Track Exit (FTE) mode under section 560 of the Companies Act, 1956 and notice under section 560(5) of the Companies Act, 1956 has been received from MCA on 25/08/2012 stating that the name of the Company has been struck off in the Register and the said Company is dissolved.

 

** The company has filed application on 17.09.2012 with Ministry of Corporate Affairs (MCA) for striking off the name of Company under the Fast Track Exit (FTE) mode under section 560 of the Companies Act, 1956 and till date of signing, notice under section 560(5) of the Companies Act, 1956 has not been received from MCA that the name of the Company been struck off in the Register.

 

 

CAPITAL STRUCTURE

 

As on 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45,000,000

Equity Shares

Rs.10/- each

Rs. 450.000 Millions

30,000,000

Preference Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Total

 

Rs. 750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,329,998

Equity Shares

Rs.10/- each

Rs. 203.300 Millions

 

 

 

 

 

Reconciliation of number of shares

 

Equity Shares

As at June 30, 2012

No of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

17442198

174.422

Add: Issue of shares during the year by Global Depositary Receipts

2887800

28.878

Add: Issue of shares during the year by converting Share Warrants

--

--

Shares outstanding at the end of the year

20329998

203.300

 

Details of share holders holding more than 5% shares in the company:

 

Name of Shareholders

As at June 30, 2012

No of Shares held

% of Holdind

Kalpesh Patel

5138099

25.27

RPM International INC

4055326

19.95

 

Terms/rights preferences and restrictions attached to securities:

 

- Equity Shares:

 

The company has one class of equity shares having a par value of Rs.10 each. Each share holder is eligible for one vote per share held except share represented by GDRs. The dividend proposed by the board of director is subject to the approval of share holders in the ensuing Annual General meeting, . except in case of interim dividend. In the event of liquidation, the equity share holders are eligible to receive the remaining assets of the company after distribution of all preferential dues, in proportion to their shareholding.

 

During the year ended 30thJune',2012, the amount of per share dividend recognized for distribution to equity shareholders is Rs.Nil (P.Y. 30thJune,2011 Rs.2/-)

 

(b) On 20th December, 2011, the company has raised US$ 30 million (Rs. 15881.22 lacs) through issue of 2,887,800 Global Depositary Receipts (GDRs), each representing one equity share of Rs. 10 each, at an issue price of US$ 10.389 per GDR. Pursuant to GDRs issue, the Company issued and allotted 2,887,800 equity shares of Rs. 10 each at a price of Rs. 533.89 per share (including a premium of Rs. 523.89 per share).The said GDRs are listed on at Euro MTF Market of Luxembourg Stock Exchange and the funds raised have been and are being utilized to Expansion Plan, Working Capital requirement, investment in subsidaries and advances for CAPEX and balance funds pending utilization have been placed as deposit with the Centrum Bank. The details of funds activity during the year are as follow:

 

PARTICULARS

2011-2012

(Rs. Millions)

Opening Balance

-

Money Raised

1588.122

Income earned on Unutilised Money

0.000

Total

1588.122

Amount utilized for expansion projects and working capital requirements

1587.416

Amount unutilised

0.706

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2012

30.06.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

203.300

174.422

(b) Reserves & Surplus

 

8148.598

6403.748

(c) Money received against share warrants

 

0.000

37.500

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

8351.898

6615.670

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11157.476

4288.382

(b) Deferred tax liabilities (Net)

 

565.313

316.316

(c) Other long term liabilities

 

489.885

4.971

(d) long-term provisions

 

6.880

16.344

Total Non-current Liabilities (3)

 

12219.554

4626.013

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

8208.124

6017.489

(b) Trade payables

 

720.370

1173.961

(c) Other current liabilities

 

2402.360

2253.132

(d) Short-term provisions

 

325.678

366.749

Total Current Liabilities (4)

 

11656.532

9811.331

 

 

 

 

TOTAL

 

32227.984

21053.014

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

6246.766

6762.079

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

3739.501

988.252

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1320.742

926.511

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

5351.085

2771.044

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

16658.094

11447.886

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.200

1.200

(b) Inventories

 

2672.257

2827.546

(c) Trade receivables

 

6374.384

4497.056

(d) Cash and cash equivalents

 

3600.807

1275.123

(e) Short-term loans and advances

 

2922.242

1004.203

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

15569.890

9605.128

 

 

 

 

TOTAL

 

32227.984

21053.014

 

 

SOURCES OF FUNDS

 

 

 

30.06.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

167.535

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

5479.302

4] (Accumulated Losses)

 

 

0.000

5] Share Warrants

 

 

61.986

NETWORTH

 

 

5708.823

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

9173.423

2] Unsecured Loans

 

 

2.870

TOTAL BORROWING

 

 

9176.293

DEFERRED TAX LIABILITIES

 

 

202.906

 

 

 

 

TOTAL

 

 

15088.022

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

4927.863

Capital work-in-progress

 

 

3293.139

 

 

 

 

INVESTMENT

 

 

910.093

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

2362.732

 

Sundry Debtors

 

 

3156.649

 

Cash & Bank Balances

 

 

1751.354

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

847.773

Total Current Assets

 

 

8118.508

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1920.537

 

Other Current Liabilities

 

 

180.653

 

Provisions

 

 

60.391

Total Current Liabilities

 

 

2161.581

Net Current Assets

 

 

5956.927

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

15088.022

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2012

30.06.2011

30.06.2010

 

 

SALES

 

 

 

 

 

Income

9113.915

9013.097

5997.279

 

 

Other Income

1033.275

45.058

22.646

 

 

TOTAL                                     (A)

10147.190

9058.155

6019.925

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5869.236

5322.094

 

 

 

Employee benefit expenses

370.485

401.564

 

 

 

Other Expenses

1414.590

1268.352

 

 

 

Prior period items

21.572

(3.151)

 

 

 

Exceptional items

(16.045)

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress

(204.728)

(456.920)

 

 

 

TOTAL                                     (B)

7455.110

6531.939

4486.593

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2692.080

2526.216

1533.332

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1627.153

1104.128

540.156

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1064.927

1422.088

993.176

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

455.627

421.161

288.086

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

609.300

1000.927

705.090

 

 

 

 

 

Less

TAX                                                                  (H)

367.271

246.336

178.191

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

242.029

754.591

526.899

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1826.933

1188.020

743.543

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Final Dividend

0.000

34.884

16.753

 

 

Provision for Tax on Final Dividend

0.000

5.794

2.782

 

 

Interim Dividend

0.000

0.000

11.015

 

 

Dividend Tax on Interim Dividend

0.000

0.000

1.872

 

 

Transfer to General Reserve Account

0.000

75.000

50.000

 

BALANCE CARRIED TO THE B/S

2068.962

1826.933

1188.020

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B. Basis

7443.964

7113.945

4168.053

 

TOTAL EARNINGS

7443.964

7113.945

4168.053

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3691.364

3050.994

 

 

 

Components and Spare Parts

30.285

10.831

 

 

 

Chemicals

685.751

1594.688

 

 

 

Capital Goods

82.450

1414.341

 

 

TOTAL IMPORTS

4489.850

6070.854

5023.802

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

13.26

44.82

45.05

 

Diluted

8.10

44.12

42.67

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2012

31.12.2012

31.03.2013

30.06.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

1398.200

1278.300

715.600

751800

Total Expenditure

1171.500

1822.300

2555.400

1753.700

PBIDT (Excl OI)

226.800

(544.000)

(1839.800)

(1001.900)

Other Income

05.800

03.300

8.800

10.300

Operating Profit

232.600

(540.700)

(1831.000)

(991.600)

Interest

443.600

423.300

50.700

(92.300)

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

(211.100)

(964.000)

(1881.600)

(1584.000)

Depreciation

116.500

115.100

111.200

113.800

Profit Before Tax

(327.600)

(1079.000)

(1992.800)

(1697.700)

Tax

84.800

(55.000)

(544.600)

0.000

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

(412.300)

(1024.000)

(1448.300)

(1697.700)

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

(412.300)

(1024.000)

(1448.300)

(1697.700)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

30.06.2011

30.06.2010

 

PAT / Total Income

(%)

2.39

8.33

8.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.69

11.11

11.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.24

5.23

5.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.15

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.32

1.56

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

0.98

3.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

30.06.2012

(Rs. In Millions)

30.06.2011

(Rs. In Millions)

30.06.2010

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

422.535

1857.976

NA

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

COMPANY PETITION No. 128 of 2013

Status: PENDING                                                                                               CCIN No : 001058201300128

 

Next Listing Date: 24/12/2013

Coram: HONOURABLE MR.JUSTICE                 Not Before : HONOURABLE MR.JUSTICE

R.M.CHHAYA                                                                                   P.B.MAJMUDAR

S.NO.

Name of the Petitioner

Advocate On Record

1

EXPRESS GLOBAL LOGISTICS PRIVATE LIMITED(ERSTWHILE EXPRESS

MRSPMAJMUDAR for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

S.NO.

Name of the Respondant

Advocate On Record

1

KEMROCK INDUSTRIES AND EXPORTS LIMITED

DS AFF.NOT FILED (N) for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1
MR AJ SHASTRI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

Presented On

: 18/04/2013

Registered On

: 26/04/2013

 

Bench Category

: SINGLE BENCH

District

: VADODARA

 

Case Originated From

:THROUGH ADVOCATE

Listed

: 13 times

 

StageName

: NOTICE RETURNABLE MATTERS

 

Classification

  • SJ - OJ - COMPANY PETITION - COMPANIES ACT, 1956 - WINDING UP - 433 AND 434

 

Act

  • COMPANIES ACT, 1956

 

 

Office Details

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

18/04/2013

VAKALATNAMA

MRSPMAJMUDAR ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

5

MR SP MAJMUDAR:1

2

18/04/2013

MEMO OF APPEAL/PETITION/SUIT

MRSPMAJMUDAR ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

100

MR SP MAJMUDAR:1

3

04/09/2013

AFFIDAVIT IN REPLY

MR AJ SHASTRI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

0

MR AJ SHASTRI(827) for R:1

Court Proceedings

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

29/04/2013

16

1

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

2

14/06/2013

16

30

ADMISSION (FRESH MATTERS)

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

3

15/07/2013

13

39

ADMISSION (FRESH MATTERS)

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

4

02/08/2013

13

23

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

5

21/08/2013

13

36

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

6

12/09/2013

13

23

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

7

25/09/2013

13

25

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

8

14/10/2013

13

37

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

9

11/11/2013

15

17

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE K.M.THAKER

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

10

03/12/2013

15

24

NOTICE RETURNABLE MATTERS

NEXT DATE

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

11

24/12/2013

15

24

NOTICE RETURNABLE MATTERS

undefined

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgment/Order

 

1

COMPANY PETITION/128/2013

·                     HONOURABLE MR.JUSTICE R.M.CHHAYA

29/04/2013

N

ORDER

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10382980

06/10/2012

2,393,700,000.00

PUBJAB NATIONAL BANK

MID CORPORATE BRANCH, RAOPURA, VADODARA - 390001, GUJARAT, INDIA

B60688900

2

10387496

28/09/2012

786,500,000.00

ANDHRA BANK

AKOTA BRANCH, SHRENIK PARK CHAR RASTA, VADODARA - 390020, GUJARAT, INDIA

B62337696

3

10384731

12/09/2012

777,300,000.00

THE KARUR VYSYA BANK LIMITED

NO 13, SIDCUP TOWER, NEAR MARBLE ARCH, RACECOURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B61470993

4

10379224

11/09/2012

397,800,000.00

EXPORT-IMPORT BANK OF INDIA

CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTER COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

B59179630

5

10374213

23/07/2012

4,913,100,000.00

ALLAHABAD BANK

RAJMAHAL ROAD BRANCH, RAJMAHAL ROAD, VADODARA - 390001, GUJARAT, INDIA

B57138257

6

10327073

17/12/2011

1,000,000,000.00

ALLAHABAD BANK

RAJMAHAL ROAD BRANCH, RAJMAHAL ROAD, VADODARA - 390001, GUJARAT, INDIA

B29128840

7

10322364

18/11/2011

350,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, STATION ROAD, SAYAJIGUNJ, VADODARA - 390005, GUJARAT, INDIA

B27554328

8

10305610

10/09/2011

300,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B20236626

9

10300410

27/07/2011

300,000,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B18145334

10

10294951

08/07/2011

750,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B16096364

11

10293479

26/09/2012 *

1,717,600,000.00

INDIAN BANK

1, SUJATA SOCIETY,, HARI NAGAR CHAR RASTA, GOTRI
ROAD, VADODARA - 390007, GUJARAT, INDIA

B61559506

12

10284297

30/03/2011

1,500,000,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

B11525128

13

10267936

12/01/2011

500,000,000.00

INDUSLAND BANK LIMITED

WORLD BUSINESS HOUSE, M. G. ROAD, NEAR PARIMAL GARDEN, ELLIS BRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA

B05170295

14

10257610

24/12/2010

500,000,000.00

ALLAHABAD BANK

RAJMAHAL ROAD BRANCH, RAJMAHAL ROAD, VADODARA - 390001, GUJARAT, INDIA

B02456044

15

10249589

18/11/2010

300,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

A98924194

16

10251199

12/11/2010

500,000,000.00

UCO BANK

14-17, EARTH COMPLEX, AKSHAR CHOWK, OLD PADRA ROAD, VADODARA - 390020, GUJARAT, INDIA

A99377582

17

10224735

17/08/2011 *

600,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING,, FLOOR 21, WORLD TRADE CENTR
E COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

B18662767

18

10219545

03/05/2010

50,000,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A85594596

19

10216616

12/04/2010

343,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT,
RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

A84429596

20

10212435

18/02/2010

1,500,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A83094342

21

10187402

13/11/2009

740,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT,
RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

A73568057

22

10186447

04/11/2009

725,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT,
RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

A73578205

23

10183811

15/10/2009

1,049,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A72706252

24

10183818

15/10/2009

1,049,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A72706617

25

10183629

14/10/2009

6,000,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A72625643

26

10181003

26/09/2012 *

1,717,600,000.00

INDIAN BANK

1, SUJATA SOCIETY, HARI NAGAR CHAR RASTA, GOTRI ROAD, VADODARA - 390007, GUJARAT, INDIA

B61558789

27

10166859

30/06/2009

1,000,000,000.00

PUNJAB NATIONAL BANK

RAOPURA, VADODARA - 390001, GUJARAT, INDIA

A65729436

28

10167241

29/06/2009

1,500,000,000.00

ALLAHABAD BANK

2, NETAJI SUBHAS ROAD, KOLKATA - 700001, WEST BENGAL, INDIA

A66099755

29

10163800

19/06/2009

333,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A64592280

30

10164217

16/06/2009

583,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A64759285

31

10164680

16/06/2009

583,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A64993330

32

10164259

15/06/2009

450,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A64804727

33

10164951

11/06/2009

486,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A65068306

34

10160977

25/05/2009

588,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDES PIZZA HUT, RACE COURSE, VADODARA - 390007, GUJARAT, INDIA

A63645329

35

10136424

25/07/2011 *

800,000,000.00

ANDHRA BANK

DR. PATTABHI BHAVAN, SAIFABAD, HYDERABAD, ANDHRA
PRADESH - 500004, INDIA

B19356591

36

10123150

03/10/2008

893,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA, INDIA

A46443123

37

10096365

29/01/2009 *

50,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA, INDIA

A55649156

38

10085423

31/01/2009 *

225,000,000.00

EXPORT IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

A56926751

39

10054079

03/04/2013 *

17,933,900,000.00

ALLAHABAD BANK (LEAD BANK)

RAJMAHAL ROAD BRANCH, RAJMAHAL ROAD, VADODARA - 390001, GUJARAT, INDIA

B74676321

40

10054081

03/04/2013 *

17,933,900,000.00

ALLAHABAD BANK (LEAD BANK)

RAJMAHAL ROAD BRANCH, RAJMAHAL ROAD, VADODARA - 390001, GUJARAT, INDIA

B73658320

41

10027900

27/10/2012 *

2,496,500,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MA
RBLE ARCH, RACE COURSE CIRCLE, VADODARA -
390007, GUJARAT, INDIA

B61621561

42

10010059

24/01/2013 *

7,183,000.00

STATE BANK OF INDIA

CANTONMENT BRANCH, VADODARA - 390002, GUJARAT, INDIA

B67761130

43

10003838

04/05/2006

97,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COUR
SE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

A00991307

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

30.06.2012

(Rs. in Millions)

30.06.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Foreign currency convertible bonds

5617.922

0.000

Loans and advances from related parties

3.260

0.000

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

 

 

From Banks

 

 

Buyer’s Credit

209.914

387.283

From Financial Institutions

62.242

149.945

Other Loans and Advances

220.212

790.532

Total

6113.550

1327.760

 

 

OPERATIONS

 

The Company has gone aggressively for capex in the last 3-4 years. One of the majorprojects which is in the nature of R&D and having strategically importance to thecountry i.e. Carbon Fibre could hot be established in the anticipated scheduled time.Similarly, for their other projects like Wind Mill and Transportation - the certifications/qualifications / approvals consumed lot of time resulting into slow revenue growth.

 

The major initiatives along with the expansion which have been taken by Kemrock are ofspeciality products and segments i.e. to manufacture non-standard products. Most of theproducts are of the nature whereby the certifications, qualifications and approvalsrequired. It takes lot of time and exercise to achieve. They at Kemrock took care of theseissues considering the timing wherein normally the things start moving, but due to theglobal conditions, the major customers who are being targeted on long term strategicpartnership also went slowly on these process resulting cascading effects on cash flow. Asthe qualifications took more time than anticipated; this resulted into delay in productionand subsequent supplies.

 

Similarly, most of the products are used in the projects involving sectors like Power,Infrastructure, Onshore, Refineries, and Petrochemical Complexes etc. Their major suppliesin the exports are with contracting firms who does large size jobs to these sectors andthey have been impacted by global economic meltdown resulting into margins squeeze anddelay in realization of export proceeds. This also resulted into stress on working capitalthereby utilizing the full working capital limits and additional interest burden onenhanced working capital. The increase in the rate of interest has also impacted theoverall cost of borrowing.

 

The input cost has also gone up substantially on account of Rupee depreciation. Thepercentage of Raw Material cost to Sales which was around 55% in the past has gone up toaround 62%.

 

The depreciation amount has also increased, resulting into lower PBT.

 

 

RESTRUCTURING SCHEME

 

Faced with a significant liquidity crunch, the Company had submitted a restructuringscheme to Lead Bank; Allahabad Bank with the support of consortium member Banks to seek acomprehensive financial restructuring package to enable it to correct its working capitalposition and to re-schedule its term debts in line with potential earnings.

 

The scheme was approved for restructuring of various credit facilities by the LeadBank, Allahabad Bank vide its approval dated 24.07.2012 based on the viability studyinstituted by it. The other member Banks under the consortium have also approved theRestructuring Scheme on the lines of Allahabad Bank's appraisal except Axis Bank Limited.The effect of said restructuring shall be accounted for in the current year.

 

 

CHANGE IN CAPITAL STRUCTURE

 

During the year under report, the Company, on 20th December, 2011, raised US$ 30million (Rs. 154.18 crore) through issue of 2,887,800 Global Depositary Receipts (GDRs),each representing one equity share of Rs. 10 each, at an issue price of US$ 10.389 perGDR. Pursuant to GDRs issue, the Company issued and allotted 2,887,800 equity shares ofRs. 10 each at a price of Rs. 533.89 per share (including a premium of Rs. 523.89 pershare).

 

Post issue of Global Depositary Receipts as aforesaid of 2,887,800 equity shares duringthe year under report, the paid up share capital of the Company increased from Rs. 174.422 to Rs. 20,32,99,980 divided into 2,03,29,998 equity shares of Rs. 10/- each.

 

 

WHOLLY OWNED AND OVERSEAS SUBSIDIARY AND JOINT VENTURE COMPANIES

 

A) WHOLLY OWNED DOMESTIC SUBSIDIARY COMPANIES

 

The Company has Eight wholly owned Indian subsidiaries viz., Kemrock Renewable Energy Limited (in renewable energy); Kemrock Hi-PerformanceComposites Limited (in mass transportation); Kemrock Infratech Limited (in EPC); KemrockAdvanced Composites Limited (in windmill blades); Kemrock Advance Reinforcements Limited(in carbon fibre); Kemrock Filament Windings Limited (in pipes); and Kemrock SpecialityPolymers Limited (in resins). These subsidiaries are yet to commence their business.

 

During the year, the company has acquired further 50% equity shares inKemrock Aerospace India Private Limited. The 50:50 Joint Venture between "KemrockIndustries and Exports Limited" and "SAERTEX Beteiligungsgesellschaft mbH",Germany, set up under the name of "SAERTEX-KEMROCK India Pvt. Ltd." (entity) hasbeen discontinued w.e.f., 28,h December, 2011, with the mutual agreement of boththe partners, in view of the change in business plan of the foreign JV partner. The saidentity, now being a wholly owned subsidiary, has been renamed as "KemrockAerospace India Pvt. Ltd". This Company shall continue to forge ahead with itsplan to manufacture materials and components for aeronautical industry.

 

 

B) WHOLLY OWNED OVERSEAS SUBSIDIARY COMPANIES

 

The Company has two wholly owned overseas subsidiaries viz., Kemrock UK Limited, in UKand Kemrock International FZE, in DAFZA, Dubai. These subsidiaries are engaged in thebusiness of international marketing in the fields of composite products and its parts andcomponents including related materials like glass fiber, technical fabric, resins,polymers and chemicals.

 

 

C) OVERSEAS SUBSIDIARY COMPANY

 

The Company continues to hold 80% stake in Top Glass S. p. A., Italy, which is one ofthe chief and highly qualified producers of Pultruded Composite Profiles, situated 20 kms. north east of Milano, Italy.

 

 

D) JOINT VENTURE COMPANY

 

During the report under review, the Company continued to have interest into its jointventure company, viz., Georgia-Pacific Kemrock International Private Limited, inwhich the Company holds 49% equity shares and M/s. GP Chemicals International HoldingS.A.R.L. holds 51% equity shares.

 

The 50:50 joint venture Company viz., S. K. Polymers, FZCO, of the Company wasclosed w.e.f., 22™ April, 2012, it being nonviable to carry on its business.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OUTLOOK FOR THE ECONOMY

 

With the government of India introducing measures to revive the economic growth,various factors such as domestic and global factors are expected to contribute towardsmodernization of the Indian economic growth. The year 2011-12 experienced slowdown in theeconomic growth. GDP growth remained at 6.9% in the year. The business sentiments remainedsubdued. The interest rates and the crude oil prices have risen sharply to dampen thegrowth of economy to certain extent. The Union Budget for 2012-13 indicated the need forstrong measures to revert to a fiscal adjustment path. With all the said, the GDP growthis likely to remain stagnant for the year 2012-13.

 

The Company is mainly engaged in the manufacture of Fiberglass Reinforced Polymer (FRP)composites and Resins.

 

 

GLOBAL OUTLOOK

 

The Global composite materials industry size has reached $19.6B in 2011, marking anannual increase of 8.2% from 2010, mainly driven by recovering of majority of markets

 

The market value of end use products made with composites was $55.6B in 2011

 

The composite materials industry is expected to reach $ 29.9B (about 7% CAGR) by 2017while end products made with composite materials market value is expected to reach $85B

 

The Global Automotive composite materials market was estimated to be around $ 2.8 B in2011, and is forecast to reach $ 4.3 B by 2017 @ CAGR of approx. 7%

 

The population growth, new infrastructure projects, urbanization, increase in middleclass population and the green movement will drive composites growth to new horizons inemerging economies.

 

 

BUSINESS REVIEW:

 

COMPOSITES

 

This is the Company's flagship business which accounts considerably of the Company'stopline. The company has developed the product in such a high caliber that it has expandedits reach to new consumers. This product has expressed remarkable performance hitherto, inspite of competitive foreign markets. Although the Company enjoys healthy order bookposition, several other factors have hampered its growth at present. However, the Companyhas endeavored its best to strengthen its products in the overseas market and itsacceptance is wide-spread. Further, the Company has focused on development of high valueadded composite products to avail advantage of improving profit margins.

 

 

WIND ENERGY

 

Imaging the world without the electricity is not at all possible, as it plays animportant role in people's lives. Wind energy is specie of the renewable energy which canbe replenished in a short period of time. Wind power is leader in the renewable energysector and growth rate of wind energy is increasing rapidly in the domestic andinternational markets. Kemrock has unique advantage of in-house availability of major rawmaterial, resin and glass fabric for manufacture of wind turbine blade. Kemrbck is thepreferred supplier of wind turbine blade for almost all the major wind energy customers.

 

RAILWAYS

 

The composite properties make the material resistant to climate factors and hence ittends to supersede conventional materials, most applications of the new type of materialsbeing addressed to transport industry. The industry has also begun to introduce suchmaterials in railway coach, luxury buses and cars. The construction of the first militaryvehicles using composite materials stands proof of their quality.

 

The main advantage of composites compared to metals, considering the industrialproduction processes, is superior management which significantly reduces manufacturingtimes. It is unlikely for rolling stock made of composites to be rehabilitated but it isdefinitely more environmentally-friendly and significantly recyclable.

 

Composite materials can be used in many applications within the railway industry, viz.,infrastructure, interior and exterior parts in rolling stocks. For infrastructure, themain advantages are better corrosion resistance as compared to metal. It is for this thatthe composite poles or signaling equipment effectively has lower maintenance costs, longerlifetime than wood, and hence composite sleepers, for instance, last more and bears lower weight than concrete which in turn enables faster and easier installation. In terms ofrolling stocks, the main advantages are lower weight and key advantages to save energy.There is increasing consumption and acceptance of fire retardant grade composite materialin railway coach, interior laminates, luxury buses etc. due to advantage of fuel economy,low maintenance requirement, fire resistance, properties etc.

 

Kemrock has introduced Prepreg and Vacuum Bagging System to produce improved quality ofhigh end products.

 

 

PULTRUSION PRODUCTS

 

Pultrusion is the only manufacturing process for obtaining high quality compositeprofile continuously, with high mechanical properties. Pultruded products are composed ofhigh performance fibres (glass, carbon, aramid) embedded in a polymer matrix. The processis characterized by, Complex shape and unlimited length, Low labor content, wide choice ofreinforcement and resins, Low scrap rates, High raw material conversion efficiency andConsistent quality.

 

Pultrusion has rich characterstics such as low weight, chemical resistant, electricaland thermal insulating, temperature resistant, low thermal expansion, anti-magnetic, nosparks, electromagnetic transparent custom colours, corrosion resistant, high mechanicalstrenght, easy to machine, low maintenance and reduced transport costs.

 

To increases speed of production of pultruded profile in Phenolic resin system, newcatalyst system was developed and successfully implemented.

 

 

AEROSPACE

 

Approximately 50% of the airframe is made from composites; a very bold move in thecommercial aircraft industry. Aerospace was the first wide-spread commercial applicationof Advanced Composites. The aerospace industry has come a long way, from the early dayswhen advanced composites were used for small "inconsequential" non-structuralcomponents in an aircraft - to today when entire fuselages and wings are constructed ofadvanced composite materials. In the new Airbus A380 and the Boeing 787 Dreamliner-advanced composites account for 25% to 50% by weight-a scenario unthinkable even 5years ago.

 

Aerospace composites are extremely critical since many lives depend on a compositestructure performing as it should in an aircraft. Thus, this industry is leading theeffort of establishing tough quality systems, including testing at each and every rawmaterial before being used and a material trace can be carried out to the most primarylevel of the raw material for every composite component.

 

 

FILAMENT WINDING (PIPING and TANK)

 

The filament winding technology is accepted world wide as very efficient method tomanufacture light weight composite products, meeting high strength requirementsparticularly to produce pipes and tanks. FRP/GRP pipes offers significant advantage overmetallic pipes due to much higher corrosion resistant, lighter weight, ease ofinstallation, much lower maintenance etc. These non-metallic pipes find preferredapplication in effluent management, water management, chemicals, transportation etc.Similarly, tanks fabricated using filament winding technology is preferred replacement formetallic tanks due to similar advantages.

 

New high HDT (Heat distortion temperature) Vinyl ester resin was introducedsuccessfully in pipe division for high thermal stability in corrosive application.

 

 

THERMO-SETTING RESINS INDUSTRY

 

The Resin market will show a corresponding growth as the Composites market. Unsaturated(thermo set) polyester is expected to remain the main resin and account for 80 percent ofall demand because of its low cost and excellent properties.-Vinyl esters are expected togrow in importance where higher levels of corrosion and temperature resistance aremandated. Epoxy resin usage is expected to be determined by the fact that they have thehighest mechanical properties of all major resin usage is expected to be in applicationswhere enhanced fire, smoke and toxicity reduction is required. Hence, it can be expectedthat in the Indian market also, phenolic resins for FRP products would be used inspecialized applications. The thermo-set resin market for Composites application isestimated to be 1,20,000 TPA in India, with a CAGR of more than 20 percent p.a.Unsaturated polyester resin market in India is the largest with a share of 80 percent incomposites, followed by Epoxy resins and Phenolic resins.

 

The Company is a leading manufacturer of thermo-set resins and also a leadingmanufacturer of composites. Being vertically integrated, it is in a unique position tooffer customized solutions to other end-use industry as well, thus giving it a competitiveedge.

 

 

CARBON FIBRE

 

After commissioning Aerospace grade carbon fiber facility during 2010-11, thestabilization of manufacturing facility with focus on consistency in the productivity andimprovement in quality was taken up during 2011-12. All the three grades of carbon fiber(3K, 6K, and 12K) were certified by M/s. CEMILAC, Bangalore during September, 2011 andprovisional clearance was released for use of three grades of carbon fiber foraeronautical applications. Consistency in the productivity and quality was achieved forpoly-acrylonitrite powder, special acrylic fibre and carbon fibre products.

 

Company had also taken up implementation of Second manufacturing facility to producecommercial grade Carbon Fiber (12K, 24K and 48K). Most of the major critical equipmentsare procured and installed. Company is in process of commissioning this second commercialgrade carbon fiber facility by procuring and installing some of the balancing equipmentsby July-August, 2013.

 

 

AWARDS AND ACCOLADES

 

Kemrock Industries and Exports Limited has Integrated Management System encompassingquality management, environment management and occupational health and safety managementsystem. Kemrock has also acquired ISO/TS 16949:2009 for Transport department. Departmentof chemicals and Petrochemicals, Ministry of Chemicals and Fertilizers, Government ofIndia, has conferred second national award to Kemrock for technology innovation inthe field of high-performance vinyl ester resins for composite applications.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

30.06.2012

(Rs. In Millions)

30.06.2011

(Rs. In Millions)

Guarantees

 

 

Guarantees issued by Bank on behalf of the Company

1172.129

980.920

 

 

 

Other money for wihich company is contingently liable

 

 

Disputed tax demands (not acknowledged) against which proceedings are pending before various tax authorities.

31.516

22.674

Litigations against the Company

5.220

2.185

Letters of Credit issued by Bank on behalf of the Company

1459.031

171.172

 

 

FIXED ASSETS

 

·         Land

Building

Plant and Machinery

Furniture, Office Equipments, etc

Vehicles

Quality Control Assets

 

 

PRESS RELEASE


KEMROCK LAUNCHES INDUSTRIAL GRADE CARBON FIBER UNDER BRAND 'JAITEC'

 

Mumbai/Vadodara, August 03, 2011: Kemrock Industries and Exports Limited (KIEL), one of the leading manufacturers of fibre reinforced polymer (FRP) composites, launched a range of carbon fibre products for industrial applications under the brand name "JAITEC"


The products were launched by Mr. Ashok Nayak, Chairman of Hindustan Aeronautics Limited (HAL), during his visit to Kemrock’s facility.


Appreciating Kemrock’s successful operations and commercial production of carbon fiber plant, Mr. Nayak expressed that, “Kemrock and HAL have also joined hands together by signing an MoU for manufacture of carbon fibre prepregs. Initially, we were contemplating   to have the prepreg manufacturing facility at HAL Bengaluru, considering the proximity of our other facilities.  But I was highly impressed seeing Kemrock’s commitment and capabilities at its world class facility in Vadodara which has made HAL decide to make prepregs at Kemrock, apart from the other grades of carbon fibre products"


Acknowledging HAL’s continued support, Mr. Kalpesh Patel, CMD, KIEL, said “Kemrock and HAL’s relationship will grow forward very strongly and it is our commitment to take on these new opportunities together”.

 

About Kemrock Industries and Exports

 

Headquartered in Vadodara, Kemrock Industries and Exports Limited, is India’s leading producer of FRP/GRP composites, offering a fully integrated range of raw materials and engineered composites products. Established in 1981 as a small start-up and incorporated in 1991, the company offers world-class integrated solutions – from design to delivery - in its state-of-the-art manufacturing unit at Vadodara, which houses most of the processes at a single location. The company provides the largest portfolio of composite products and delivers both ready and customised solutions, which are ideal replacements for traditional materials prone to corrosion and maintenance. The company’s product range includes Thermo-setting Resins and Composite Products such as Windmill Blade , Rail Coach Interiors and Exteriors, Cable Management Systems , Pultruded profiles, Gratings, Piping Systems, Lighting Poles, Access Systems and now Carbon Fibre.


Kemrock Industries has established a prominent position across domestic and international markets, including product presence in over 50 countries. The company’s securities are listed on the Bombay Stock Exchange, National Stock Exchange and Luxembourg Stock Exchange.

 

About HAL

 

Hindustan Aeronautics Limited (HAL) is a leading Indian aeronautical company with operations including design, development, manufacture, and maintenance of aircraft, helicopters and their related power plants, accessories, systems and equipment. With 19 production units and 10 research and design centers in eight locations in India, the company has an impressive track record including 14 types of aircraft manufactured with in-house R&D and 14 produced under licence.


The largest defence PSU, Hindustan Aeronautics Limited (HAL) has served the Indian defence forces for over six decades and has positioned itself as a comprehensive solution provider to the Indian Defence Services in aviation by contributing to their modernization efforts through aircraft/helicopter production of various types and technology base. With new initiatives and future programmes, the company continues to be a major partner of the Defence Forces.

HAL has now diversified into aerospace related fields, with its aero-space division supplying critical components, structural assemblies and tankages for various launch vehicles and satellites of Indian Space Research Organisation (ISRO).


Moving a step towards customer satisfaction, HAL plans to provide seamless maintenance support, encompassing first and second line support, for aircraft and helicopters at customer bases.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.21

UK Pound

1

Rs.100.65

Euro

1

Rs.84.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

19

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.