MIRA INFORM REPORT

 

 

Report Date :

11.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SULPHUR MILLS LIMITED

 

 

Registered Office :

604 / 605, 6th Floor, 349 Business Point, Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1960

 

 

Com. Reg. No.:

11-011752

 

 

Capital Investment / Paid-up Capital :

Rs. 1.761 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1960PLC011752

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS35159F / MUMS36288A

 

 

PAN No.:

[Permanent Account No.]

AABCS8736K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Sulphur and its formulations and Other Pesticides.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

The rating reflect SML’s strong financial risk profile, marked by healthy capital structure and liquidity, and robust debt protection metrics.

 

The rating also factor in SML’s established position in the niche sulphur-based agricultural (agro) chemical segment and successful diversification in the sulphur-based fertilizer market.

 

Trade relations are fair. Business is active. Payment terms are regular.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

February 6, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

February 6, 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sapna

Designation :

Accounts Executive

Contact No.:

91-22-43452222

Date :

09.12.2013

 

 

LOCATIONS

 

Registered/ Head Office :

404/405, 604 / 605, 6th Floor, 349 Business Point, Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-43452222

Fax No.:

91-22-43452245

E-Mail :

sml@sulphurmills.com

b.vora@sulphurmills.com  

shetty_02@rediffmail.com

Website :

www.sulphurmills.com

Location :

Owned

 

 

Corporate Office :

303 / 304, T. V. Estate, S. K. Ahire Marg, Worli, P. O. Box. No. 19176,  Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-24932026/ 24937685/ 24938936

Fax No.:

91-22-24939586

E-Mail :

sml@sulphurmills.com

 

 

Factory :

M.I.D.C., Plot No. 8, Turbhe Naka, Thane – Belapur Road, Navi Mumbai, Maharashtra, India

Tel No.:

91-22-27681513

 

 

Branch Office 1:

309, Meghdoot, Nehru Place, New Delhi – 110019, India

 

 

Branch Office 2:

1/8/144, Prenderghast Road, P. B. No. 2009, Secunderabad – 500003, Andhra Pradesh, India

 

 

Branch Office 3:

541, N.S.R. Road, Saibaba Colony, Coimbatore -  641011, Tamilnadu, India

 

 

DIRECTORS

 

As on: 26.09.2013

 

Name :

Mr. Deepak Pranjivandas Shah

Designation :

Managing director

Address :

501, Vandana Apartment, Janki Kutir Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

01.10.1947

Qualification :

B.S (MECH.ENGG.) USA

Date of Appointment :

01.10.1976

DIN No.:

00864335

 

 

Name :

Mr. Suketu Chandrakant Doshi

Designation :

Whole-time director

Address :

Sneha Kutir, Near Cadbury House, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

29.11.1957

Qualification :

P. Pharma

Date of Appointment :

01.04.1985

DIN No.:

00639815

 

 

Name :

Mrs. Shilpa Deepak Shah

Designation :

Whole-time director

Address :

501, Vandana Apartment, Janki Kutir Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

30.11.1947

Qualification :

M.A (Economics) USA

Date of Appointment :

31.12.1996

DIN No.:

00639833

 

 

Name :

Binoy Shailesh Shah

Designation :

Whole-time director

Address :

Shanti Kutir, Next To Citien Hotel, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

21.03.1969

Qualification :

B.E (Electronics) USA, MBA-AGRI Finance

Date of Appointment :

31.12.1996

DIN No.:

00679812

 

 

Name :

Bimal Deepak Shah

Designation :

Whole-time director

Address :

501, Vandana Apartment, Janki Kutir Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

01.04.1979

Qualification :

B.S (Chemistry, Agriculture) USA, M.S (Plant/ Soil Science) USA

Date of Appointment :

01.04.2006

PAN No.:

AELPS3417A

DIN No.:

00506415

 

 

Name :

Mrs. Komal N. Bhukhanwala

Designation :

Whole-time director

Address :

501, Vandana Aptment, Janki Kutir Juhu, Mumbai - 400 049, Maharashtra, India

Date of Birth/Age :

17.06.1977

Date of Appointment :

01.03.2013

PAN No.:

AAVPS2577H

DIN No.:

01619650

 

 

KEY EXECUTIVES

 

Name :

Mr. Sapna

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2013

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

83.69

Other

 

16.31

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sulphur and its formulations and Other Pesticides.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

38082020

Sulphur

38082020

Fertilisers

38082020

Imidacloprid

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

USA

 

 

Terms :

 

Selling :

L/C and Credit (30 days)

 

 

Purchasing :

L/C and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank of India, Turbhe Branch, Plot No 34, Sector 24, Turbhe, Mumbai - 400705, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Term loans from banks

0.000

14.089

Term loans from others

0.000

36.266

Loans repayable on demand

0.000

108.611

Other loans and advances

22.027

51.902

 

 

 

Total

22.027

210.868

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. D. Jokhakar and Company

Chartered Accountants

Address :

2nd Floor, Raja Bahadur, Mansion 8, Ambalal Doshi Marg, Fort, Mumbai, Maharashtra, India

PAN No.:

AADFB1729J

 

 

Subsidiary :

Sulphur Chemicals Mills (Pty) Limited

 

 

Associate:

·         Innovar Consultancy Private Limited

U74100MH2005PTC153844

·         Sumil Chemical Industries Private Limited

U24110MH1984PTC034472

·         SM Crop Care Bio-Tech Private Limited

U24200MH2005PTC155325

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39,000,000

Equity Shares

Rs. 10/- each

Rs. 390.000 Millions

100,000

Preference Shares

Rs. 100/- each

Rs. 10.000 Millions

 

Total

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

176,005

Equity Shares

Rs. 10/- each

Rs. 1.761 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.761

1.859

1.859

(b) Reserves & Surplus

1771.282

1664.419

1331.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1773.043

1666.278

1333.302

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.914

32.158

27.881

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.590

1.124

0.793

Total Non-current Liabilities (3)

40.504

33.282

28.674

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

22.027

210.868

80.987

(b) Trade payables

912.307

698.195

565.365

(c) Other current liabilities

210.050

124.403

103.376

(d) Short-term provisions

250.979

64.224

79.579

Total Current Liabilities (4)

1395.363

1097.690

829.307

 

 

 

 

TOTAL

3208.910

2797.250

2191.283

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

88.781

50.680

52.578

(ii) Intangible Assets

104.481

73.787

61.753

(iii) Capital work-in-progress

249.208

182.147

77.186

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

237.439

229.721

214.317

(c) Deferred tax assets (net)

10.893

8.526

7.366

(d) Long-term Loan and Advances

117.415

110.064

68.955

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

808.217

654.925

482.155

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

584.036

487.641

459.638

(c) Trade receivables

1079.598

827.861

663.260

(d) Cash and cash equivalents

710.546

804.193

566.586

(e) Short-term loans and advances

26.513

22.630

19.644

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2400.693

2142.325

1709.128

 

 

 

 

TOTAL

3208.910

2797.250

2191.283

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.3013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3494.431

3274.756

2071.181

 

 

Other Income

95.655

112.481

70.575

 

 

TOTAL                                     (A)

3590.086

3387.237

2141.756

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1366.643

1402.634

746.689

 

 

Purchases of stock-in-trade

780.052

723.374

708.071

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

11.941

(38.887)

(133.974)

 

 

Employee benefit expense

168.076

100.071

75.946

 

 

Other expenses

667.251

596.057

434.491

 

 

TOTAL                                     (B)

2993.963

2783.249

1831.223

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

596.123

603.988

310.533

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.741

14.974

6.545

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

586.382

589.014

303.988

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.593

28.986

25.176

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

540.789

560.028

278.812

 

 

 

 

 

Less

TAX                                                                  (H)

190.131

183.840

95.118

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

350.658

376.188

183.694

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.952

14.976

14.637

 

 

 

 

 

Less

APPROPRIATIONS

3.577

383.212

183.355

 

BALANCE CARRIED TO THE B/S

355.033

7.952

14.976

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

1589.266

697.519

 

 

Other Earnings

NA

0.000

6.572

 

TOTAL EARNINGS

NA

1589.266

704.091

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

730.919

269.709

 

 

 

 

 

 

Earnings Per Share (Rs.)

1992

2024

988

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.3013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.77

11.11

8.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.48

17.10

13.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.95

23.56

14.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.33

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.15

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.95

2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS AND OUTLOOK

 

Gross Turnover during the year is Rs. 3568.400 millions as against previous year Rs. 3309.200 millions, (increase of 7.83%). Turnover increased by 7.83%. However, the Board of Directors wish that the Company will make more efforts in coming years to tap the sizeable potential for the growth.

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Deposits from directors

2.520

2.520

Deposits from shareholders

1.210

1.210

Public deposits

0.200

0.200

Deposits from others

34.984

28.228

 

 

 

Total

38.914

32.158

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90243522

31/05/2001

67,000,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

2

90243213

17/11/1994

2,500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

3

90243211

17/11/1994 *

2,500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

4

90239557

17/11/1990

5,500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

5

90243043

08/01/1990 *

3,500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

6

90242940

16/09/1988 *

1,500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

7

90242923

13/09/1989 *

800,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

8

90239073

22/12/2006 *

500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

9

90242916

22/12/1986 *

800,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

10

90238804

15/11/1984 *

920,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

11

90242855

02/05/1969

500,000.00

BANK OF INDIA

TURBHE BRANCH, PLOT NO 34, SECTOR 24, TURBHE, MUMBAI - 400705, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office building

·         Factory building

·         Plant and machinery

·         Office equipments

·         Factory equipments

·         Computer equipments

·         Other equipments

·         Furniture and fixtures

·         Vehicles

·         Leasehold properties

·         Computer software

·         Knowhow

·         Patents trademarks design

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.21

UK Pound

1

Rs. 100.65

Euro

1

Rs. 84.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.