MIRA INFORM REPORT

 

 

Report Date :

13.12.2013

 

IDENTIFICATION DETAILS

 

Name :

KUMAR PRINTERS PRIVATE LIMITED

 

 

Registered Office :

D-92/4, Okhla Industrial Estate, Phase – I, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.09.1976

 

 

Com. Reg. No.:

55-008130

 

 

Capital Investment / Paid-up Capital :

Rs.19.934 Millions

 

 

CIN No.:

[Company Identification No.]

U22219DL1976PTC008130

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELK00213D / DELK05285A

 

 

PAN No.:

[Permanent Account No.]

AAACK1232D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of print packages such as cortons and blister cards.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 740000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears dip in profit of the company in 2013. However, rating continue to reflect strong client base, healthy debt protection metrics and average financial risk.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = BBB-

Rating Explanation

Moderate credit quality and average credit risk

Date

12.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

D-92/4, Okhla Industrial Estate, Phase – I, New Delhi – 110020, India

Tel. No.:

91-11-46525919

Fax No.:

Not Available

E-Mail :

rjain93@rediffmail.com

accounts@kumarprinters.com

kppl@kumarprinters.com

Website :

www.kumarprinters.com

 

 

Head Office / Factory :

Plot No. 24, Sector – V, IMT Manesar, Gurgaon – 122050, Haryana, India

Tel. No.:

91-124-4366555/556

Fax No.:

91-124-4366561/2291096

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Manmohan Kumar Bhargava

Designation :

Chairman

Address :

D-4/7, Phase – 1, DLF City, Gurgaon, Haryana, India

Date of Birth/Age :

04.01.1935

Date of Appointment :

13.11.1995

PAN No.:

AAAPB3051G

DIN No.:

00716717

 

 

Name :

Mr. Sandeep Bhargava

Designation :

Managing director

Address :

D-4/7, Phase – 1, DLF City, Gurgaon, Haryana, India

Date of Birth/Age :

21.08.1967

Date of Appointment :

31.08.1999

PAN No.:

AFTPB9577K

DIN No.:

00740204

 

 

Name :

Mr. Nihal Chand Bhargava

Designation :

Commercial Director

Address :

D-4/7, Phase – 1, DLF City, Gurgaon, Haryana, India

Date of Birth/Age :

10.01.1938

Date of Appointment :

10.01.1997

PAN No.:

AAFPB9706R

DIN No.:

00288493

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC017266

TRIVENI PACKAGINGS PRIVATE LIMITED

Director

20/04/1990

20/04/1990

-

Active

NO

2

U22219DL1976PTC008130

KUMAR PRINTERS PRIVATE LIMITED

Director

10/01/1997

10/01/1997

-

Active

NO

 

 

Name :

Mr. Satish Kumar Bhargava

Designation :

Production Director

Address :

D-4/7, Phase – 1, DLF City, Gurgaon, Haryana, India

Date of Birth/Age :

07.01.1948

Date of Appointment :

01.05.1989

PAN No.:

AAAPB3478K

DIN No.:

02389005

 

 

KEY EXECUTIVES

 

Name :

Ms. Kiran Wadhwa

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of print packages such as cortons and blister cards.

 

 

GENERAL INFORMATION

 

Customers :

·         Ranbaxy Laboratories Limited

·         Gillette India Limited

·         Cadmus

·         Beam Global Spirits and Wine

·         Eli-Lilly Pharma Limited

·         Kohinoor Foods Limited

·         Jubiliant Organosys

·         Paris Elysees India Private Limited 

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, SME Branch, A-5, Ring Road, South Extn. Part – I,  New Delhi -110049, India

·         HDFC Bank Limited, GC-3,4,5 and 6 Plot –A, Sector – II IMT Manesar, Gurgaon – 122050, Haryana, India

·         Syndicate Bank, 59 Shakuntala Apartment, Nehru Palace, New Delhi – 110019, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From State Bank of India :

Against Plant and Machinery

(Secured against specific Machinery purchased through the Loan and Second Charge on all the Existing Fixed Assets of the Company)

82.381

57.667

For Constructing Building

(at Plot no.24 Sector -V, Manesar)

27.904

27.127

From Kotak Mahindra Bank Limited

(Against Truck)

0.411

0.550

From Kotak Mahindra Primus Limited

(Against Cars)

4.313

4.611

Short Term Borrowings

 

 

Loans Repayable on Demand:

(Cash Credit facility secured with State Bank of India bank by hypothecation of Book Debt and Stocks of the company)

106.231

109.204

Total

221.240

199.159

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.S. GUPTA and Company

Chartered Accountants

Address :

A59/A 1st Floor, Lajpat Nagar – II, New Delhi – 110024, India

Tel. No.:

91-11-41720805

E-Mail :

guptaksca@gmail.com

PAN No.:

AAAFR7163G

 

 


 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1993440

Equity Shares

Rs. 10/- each

Rs.19.934 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.934

19.934

19.934

(b) Reserves & Surplus

164.915

160.853

147.048

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

184.849

180.787

166.982

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

201.465

165.342

143.403

(b) Deferred tax liabilities (Net)

15.183

16.751

14.031

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

20.604

21.644

18.010

Total Non-current Liabilities (3)

237.252

203.737

175.444

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

106.231

109.204

109.428

(b) Trade payables

125.412

88.215

59.580

(c) Other current liabilities

10.527

9.644

4.142

(d) Short-term provisions

(0.163)

(6.432)

18.171

Total Current Liabilities (4)

242.007

200.631

191.321

 

 

 

 

TOTAL

664.108

585.155

533.747

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

285.261

285.071

240.885

(ii) Intangible Assets

1.263

1.910

2.699

(iii) Capital work-in-progress

58.868

48.748

4.775

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.323

0.323

0.323

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

345.715

336.052

248.682

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

86.482

72.126

68.423

(c) Trade receivables

173.368

153.862

176.791

(d) Cash and cash equivalents

33.727

7.858

2.014

(e) Short-term loans and advances

20.240

10.746

33.984

(f) Other current assets

4.576

4.511

3.853

Total Current Assets

318.393

249.103

285.065

 

 

 

 

TOTAL

664.108

585.155

533.747

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

603.845

630.683

532.793

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                       

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

86.816

101.751

122.603

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

40.247

38.185

26.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

46.569

63.566

95.703

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

40.483

38.655

27.108

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

6.086

24.911

68.595

 

 

 

 

 

Less

TAX                                                                 

2.100

6.800

26.400

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.986

18.111

42.195

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.72

2.79

22.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.01

4.43

12.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.01

0.05

12.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.30

6.60

16.69

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.66

1.52

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.24

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

56.650

44.900

Loan from others

29.806

30.487

Total

86.456

75.387

 

FINANCIAL RESULTS:

 

Company surged its performance and sustained its growth level, and accordingly its turnover during the year was Rs.643.068 Millions as compared to Rs.630.683 Millions during the preceding year and Net profit before depreciation and taxation was Rs.46.569 Millions against Rs.63.566 Millions during the preceding year. The overall performance of the Company has been satisfactory and steps are being taken to improve it further to the best extent possible.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10351778

03/05/2013 *

273,500,000.00

STATE BANK OF INDIA

SME BRANCH, A-5 SOUTH EXTENSION PART-I, NEW DELHI, Delhi - 110049, INDIA

B76085653

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.100.84

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.