MIRA INFORM REPORT

 

 

Report Date :

13.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SKANDINAVISKA ENSKILDA BAKEN AB

 

 

Registered Office :

Kungstradgardsgatan 8, Stockholm, 106 40

 

 

Country :

Sweden

 

 

Financials (as on) :

31.12.2012

 

 

Year of Establishments:

1971

 

 

Legal Form :

Public Parent Company

 

 

Line of Business :

·         Subject offers wholesale and investment banking as well as private banking in the Nordic area and is a universal bank in the Baltic countries.

·         Subject is also a Nordic unit-linked insurance company

 

 

No. of Employees :

16,925

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Sweden

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Sweden ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This and robust finances offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove the strong rebound in 2010, which continued in 2011, but growth slipped to 1.2% in 2012. The government proposed stimulus measures in 2012 to curb the effects of a global economic slowdown and boost employment and growth.

 

Source : CIA

 

Company name & address

 

Skandinaviska Enskilda Banken AB

Kungstradgardsgatan 8

Stockholm, 106 40

Sweden

Tel:       46-8-7635000

Fax:      46-8-6111549

Web:     www.sebgroup.com

 

Branch Office

Östra Hamngatan 24
405 04 Gothenburg, Sweden

 

 

synthesis

 

Employees:                   16,925

Company Type:            Public Parent

Corporate Family:          77 Companies

Traded:                         Stockholm Stock Exchange:       SEB A

Incorporation Date:         1971

Auditor:                        PricewaterhouseCoopers AB      

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2012

Reporting Currency:       Swedish Krona

Annual Sales:               5,739.5  1

Net Income:                   1,716.9

Total Assets:                376,730.3  2

Market Value:               25,871.6 (22-Nov-2013)

 

 

Business Description     

 

Skandinaviska Enskilda Banken AB (SEB) is a Sweden-based bank. The Bank’s operations are divided into five business divisions. The Merchant Banking division offers commercial and investment banking services to large corporate and institutional clients, mainly in the Nordic region and Germany. The Retail Banking division offers banking and advisory services to private individuals and small and medium-sized corporate customers in Sweden, and card operations in the Nordic countries. The Wealth Management division offers asset management, investment management, mutual funds and private banking services to institutional clients and high net worth individuals. The Life division offers life insurance products for private individuals and corporate customers. The Baltic division offers banking and advisory services to private individuals and small and medium-sized corporate customers in Estonia, Latvia and Lithuania. The Company operates more than 40 subsidiaries. For the nine months ended 30 September 2013, Skandinaviska Enskilda Banken AB interest income increased 5% to SEK13.9B. Net interest income after loan loss provision increased 5% to SEK13.08B. Net income before extraordinary items increased 19% to SEK10.57B. Net interest income after loan loss provision reflects Other/Eliminations segment increase from SEK0K to SEK303M, Retail Banking segment increase of 9% to SEK1.92B.

 

Industry

Industry            Banking

ANZSIC 2006:    6221 - Banking

ISIC Rev 4:        6419 - Other monetary intermediation

NACE Rev 2:     6419 - Other monetary intermediation

NAICS 2012:     52211 - Commercial Banking

UK SIC 2007:    64191 - Banks

US SIC 1987:    6029 - Commercial Banks, Not Elsewhere Classified

 

           

Key Executives   

 

Name

Title

Annika Falkengren

Chief Executive Officer, President, Director

Jan Erik Back

Chief Financial Officer, Executive Vice President

Johan Torgeby

Head of Large Corporates, Client Relationship Management

Ulf Peterson

Head of Group Human Resources

Ulf Grunnesjo

Head of Investor Relations

 

 

Financial Summary

 

 

As of 30-Sep-2013

Key Ratios

Company

Industry

Debt to Equity (MRQ)

0.19

 

Sales 5 Year Growth

-8.96

9.28

Net Profit Margin (TTM) %

34.38

23.51

Return on Assets (TTM) %

0.56

0.88

Return on Equity (TTM) %

12.04

7.73

 

 

Stock Snapshot  

 

 

Traded: Stockholm Stock Exchange: SEB A

 

As of 22-Nov-2013

   Financials in: SEK

Recent Price

78.50

 

EPS

6.93

52 Week High

79.75

 

Price/Sales

4.43

52 Week Low

52.15

 

Dividend Rate

2.75

Avg. Volume (mil)

4.84

 

Price/Earnings

10.81

Market Value (mil)

172,104.80

 

Price/Book

1.57

 

 

 

Beta

1.68

 

Price % Change

Rel S&P 500%

4 Week

-0.25%

-0.90%

13 Week

10.49%

5.20%

52 Week

49.67%

19.92%

Year to Date

42.08%

18.84%

 

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = SEK 6.775133

2 - Balance Sheet Item Exchange Rate: USD 1 = SEK 6.5125

 

Corporate Overview

 

Location

Kungstradgardsgatan 8

Stockholm, 106 40

Sweden

Tel:       46-8-7635000

Fax:      46-8-6111549

Web;    www.sebgroup.com

           

Quote Symbol - Exchange

SEB A - Stockholm Stock Exchange

Sales SEK(mil):             38,886.0

Assets SEK(mil):           2,453,456.0

Employees:                   16,925

Fiscal Year End:            31-Dec-2012

Industry:                        Commercial Banks

Incorporation Date:         1971

Company Type:             Public Parent

Quoted Status:              Quoted

 

Chief Executive Officer, President, Director:

Annika Falkengren

 

Industry Codes

ANZSIC 2006 Codes:

6221     -          Banking

6240     -          Financial Asset Investing

6310     -          Life Insurance

6419     -          Other Auxiliary Finance and Investment Services

6411     -          Financial Asset Broking Services

6230     -          Non-Depository Financing

 

ISIC Rev 4 Codes:

6419     -          Other monetary intermediation

6492     -          Other credit granting

6511     -          Life insurance

6612     -          Security and commodity contracts brokerage

6499     -          Other financial service activities, except insurance and pension funding activities, n.e.c.

 

NACE Rev 2 Codes:

6419     -          Other monetary intermediation

6492     -          Other credit granting

6511     -          Life insurance

6612     -          Security and commodity contracts brokerage

6499     -          Other financial service activities, except insurance and pension funding, n.e.c.

 

NAICS 2012 Codes:

52211   -          Commercial Banking

522292  -          Real Estate Credit

522110  -          Commercial Banking

522120  -          Savings Institutions

522291  -          Consumer Lending

523910  -          Miscellaneous Intermediation

524113  -          Direct Life Insurance Carriers

523110  -          Investment Banking and Securities Dealing

 

US SIC 1987:

6029     -          Commercial Banks, Not Elsewhere Classified

6036     -          Savings Institutions, Not Federally Chartered

6162     -          Mortgage Bankers and Loan Correspondents

6021     -          National Commercial Banks

6211     -          Security Brokers, Dealers, and Flotation Companies

6799     -          Investors, Not Elsewhere Classified

6311     -          Life Insurance

6141     -          Personal Credit Institutions

 

UK SIC 2007:

64191   -          Banks

64922   -          Activities of mortgage finance companies

6492     -          Other credit granting

6511     -          Life insurance

6612     -          Security and commodity contracts brokerage

6499     -          Other financial service activities, except insurance and pension funding, n.e.c.

 

Business Description

Skandinaviska Enskilda Banken AB (SEB) is a Sweden-based bank. The Bank’s operations are divided into five business divisions. The Merchant Banking division offers commercial and investment banking services to large corporate and institutional clients, mainly in the Nordic region and Germany. The Retail Banking division offers banking and advisory services to private individuals and small and medium-sized corporate customers in Sweden, and card operations in the Nordic countries. The Wealth Management division offers asset management, investment management, mutual funds and private banking services to institutional clients and high net worth individuals. The Life division offers life insurance products for private individuals and corporate customers. The Baltic division offers banking and advisory services to private individuals and small and medium-sized corporate customers in Estonia, Latvia and Lithuania. The Company operates more than 40 subsidiaries. For the nine months ended 30 September 2013, Skandinaviska Enskilda Banken AB interest income increased 5% to SEK13.9B. Net interest income after loan loss provision increased 5% to SEK13.08B. Net income before extraordinary items increased 19% to SEK10.57B. Net interest income after loan loss provision reflects Other/Eliminations segment increase from SEK0K to SEK303M, Retail Banking segment increase of 9% to SEK1.92B.

 

More Business Descriptions

SEB offers wholesale and investment banking as well as private banking in the Nordic area and is a universal bank in the Baltic countries. SEB is also a Nordic unit-linked insurance company.

 

Bank Holding Company; Commercial Banking, Leasing & Related Corporate Financial Services

 

Skandinaviska Enskilda Banken AB (SEB) is a northern European financial group serving private individuals, institutions and corporate customers. SEB operates in the Nordic and Baltic countries, Germany, Poland, Russia and Ukraine. It offers banking services through a range of channels. It also provides internet solutions to its customers including paying bills and stock broking services. The group operates through five divisions namely, Retail Banking division, Wealth Management division, Merchant Banking division, Life Insurance division, and Baltic division. The Retail Banking division of the group offers several banking services including account services, loans and deposits to private individuals and small and medium-sized corporate customers. It serves around 1.6 million private customers and 190,000 small and medium-sized corporate customers through a network of 165 branch offices in Sweden and Germany. The division also manages company’s card business. For the fiscal year ended December 2012, the group's Retail Banking division reported total operating income of SEK11,180m, which accounted for 28.68% of the group's total operating income, indicating an increase of 9.2% over total operating income in 2011. The Wealth Management division offers private banking services and asset management services. The division operates in two business areas namely, Institutional Clients and Private Banking. It provides a broad spectrum of asset management and advisory services and wide range of products includes equity and fixed income, private equity, real estate and hedge fund management. The Wealth Management division has its presence in the Nordic and Baltic countries, the UK, Luxembourg, Germany, Singapore, Switzerland and France. The division distributes its services principally through its institutional client sales force, the company’s retail network, own private banking units and through third party distributors. In addition, the division manages mutual fund business activities. For the fiscal year ended December 2012, the group's Wealth Management division reported total operating income of SEK4,038m, which accounted for 10.36% of the group's total operating income, indicating a decrease of 6.5% over total operating income in 2011. The Merchant Banking division provides integrated investment and corporate banking solutions, including the investment banking activities to its clients including large and medium-sized companies, financial institutions, banks, and commercial real estate clients under the brand name SEB Enskilda. The division’s principal activities include, lending and debt capital markets, trading in equities, futures and exchange traded funds, corporate finance, advisory services, brokerage, research and trading strategies within equity, acquisition finance, venture capital, cash management and liquidity management. This division operates in 18 countries. For the fiscal year ended December 2012, Merchant Banking division reported total operating income of SEK15,837m, which accounted for 40.63% of the group's total operating income, indicating a decrease of 5% over total operating income in 2011. The group's Life Insurance division offers insurance products for private individuals and corporate customers, principally in the Finland, Ireland, Sweden, Denmark, Luxembourg, Estonia, Latvia, Lithuania and Ukraine. The division comprises of three business units such as SEB Pension in Denmark, SEB Trygg Liv in Sweden, and SEB Life & Pension International. The company conducts its traditional life insurance operations in Sweden through Gamla Livforsakringsaktiebolaget SEB Trygg Liv, a mutually operated insurance company. For the fiscal year ended December 2012, Life Insurance division reported total operating income of SEK4,621m, which accounted for 11.86% of the group's total operating income, indicating an increase of 3.4% over total operating income in 2011. The Baltic division provides banking and life insurance services to around 1.8 million private individuals and approximately 130,000 small and medium-sized corporate customers in Estonia, Latvia and Lithuania. The division offers its services through a network of 128 branch offices, telephone and e-banking services. For the fiscal year ended December 2012, Baltic division reported total operating income of SEK3,301m, which accounted for 8.47% of the group's total operating income, indicating a decrease of 2.4% over total operating income in 2011. Geographically, the group operates across nine regions namely, Sweden, Norway, Denmark, Finland Latvia, Estonia, Lithuania, Germany and other countries. For the fiscal year ended December 2012, Sweden contributed 61.83% of the group's gross income, Norway with 6.65%, Denmark with 5.35%, Finland with 3.11%, Estonia with 1.74%, Latvia with 1.71, Lithuania with 2.83%, Germany with 9.19%, and other countries with 7.59%.The group's key subsidiaries include Aktiv Placering AB, Stockholm, Enskilda Kapitalforvaltning SEB AB, Stockholm, Forsakringsaktiebolaget Skandinaviska Enskilda Captive, Stockholm, SEB Forvaltnings AB, Stockholm, SEB Internal Supplier AB, Stockholm, SEB Kort AB, Stockholm, SEB Strategic Investments AB, Stockholm, Skandinaviska Kreditaktiebolaget, Key Asset Management Norge ASA, SEB Banka, AS, SEB bankas, AB, Skandinaviska Enskilda Banken A/S, Skandinaviska Enskilda Banken Corporation, and Skandinaviska Enskilda Ltd. In June 2013, SEB Venture Capital invested in Donya Labs AB, a global leader in optimisation of 3D graphics for computer games. The infusion of capital will enable accelerated growth and diversification towards computer-aided design architecture and film. In January 2013, SEB was ranked highest in the TNS Sifo Prospera's Corporate Banking 2012 Nordics client survey.

 

Skandinaviska Enskilda Banken AB (SEB) is a northern European financial group serving private individuals, institutions and corporate customers. The group offers a range of financial services, including retail banking, wealth management, life insurance and merchant banking. It offers these products and services through a range of channels to retail clients in the Nordic and Baltic countries, Germany, Poland, Russia and Ukraine. SEB also provides internet solutions to its customers including paying bills and stock broking services. SEB is headquartered at Stockholm, Sweden. The group envisages on consolidating its business and growth through strategic acquisitions. To this end, it exited from retail business in key markets and sold its retail banking operation.The bank reported interest income of (Swedish Krona) SEK 53,794.00 million during the fiscal year ended December 2012, a decrease of 4.22% from 2011. The net interest income after loan loss provision of the bank was SEK 52,857.00 million during the fiscal year 2012, a decrease of 7.17% from 2011. The net profit of the bank was SEK 11,632.00 million during the fiscal year 2012, an increase of 7.51% over 2011.

 

Commercial Banking

 

Financial Data

Financials in:

SEK(mil)

 

Revenue:

38,886.0

Net Income:

11,632.0

Assets:

2,453,456.0

Long Term Debt:

24,281.0

 

Total Liabilities:

2,344,033.0

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

1.9%

1.2%

4.0%

Market Data

Quote Symbol:

SEB A

Exchange:

Stockholm Stock Exchange

Currency:

SEK

Stock Price:

78.5

Stock Price Date:

11-22-2013

52 Week Price Change %:

49.7

Market Value (mil):

172,104,800.0

 

SEDOL:

4813345

ISIN:

SE0000148884

 

Equity and Dept Distribution:

03/2009, Rights Issue, 11 new shares for every 5 shares held @ SEK 10 (Factor: 1.93835).

 

Subsidiaries

Company

Percentage Owned

Country

Key Asset Management (Switzerland) SARL

100%

SWITZERLAND

SEB Kapitalförvaltning Finland Ab

100%

FINLAND

SEB Pank AS

100%

ESTONIA

Track One Leasing AB

100%

SWEDEN

AS SEB banka

100%

LATVIA

Parkeringshuset Lasarettet HGB KB

99%

SWEDEN

Skandinaviska Enskilda Banken A/S

100%

DENMARK

SEB AG

100%

GERMANY

SEB Asset Management Norge AS

100%

NORWAY

SEB Asset Management S.A

100%

LUXEMBOURG

SEB Bank JSC

100%

RUSSIA

SEB Banka, AS

100%

ESTONIA

SEB Enskilda AS

100%

NORWAY

Antwerpen Properties AB

100%

SWEDEN

SEB Enskilda, SIA IBS

100%

LATVIA

SEB Enskilda, UAB

100%

LITHUANIA

SEB Fondbolag Finland Ab

100%

FINLAND

AS SEB Pank

100%

ESTONIA

Skandinaviska Enskilda Ltd

100%

UK

Aktiv Placering AB

100%

SWEDEN

Enskilda Kapitalförvaltning SEB AB

100%

SWEDEN

Försäkringsaktiebolaget Skandinaviska Enskilda Captive

100%

SWEDEN

KMM i Stockholm AB

100%

SWEDEN

Repono Holding AB

100%

SWEDEN

SEB AB

100%

SWEDEN

SEB Asset Management America Inc

100%

USA

SEB Leasing Oy

100%

FINLAND

SEB Leasing, CJSC

100%

RUSSIA

SEB Bank

100%

UKRAINE

Skandinaviska Enskilda Banken SA

100%

LUXEMBOURG

SEB Förvaltnings AB

100%

SWEDEN

SEB Hong Kong Trade Services Ltd

100%

HONG KONG SAR

SEB Trygg Liv Holding AB

100%

SWEDEN

Europay Norge AS

100%

NORWAY

Interscan Servicos de Consultoria Ltda

100%

BRAZIL

Key Capital Management Inc

100%

BRITISH VIRGIN ISLANDS

Möller Bilfinans AS

51%

NORWAY

Njord AS

100%

NORWAY

AB SEB bankas

100%

LITHUANIA

SEB Enskilda Corporate Finance Oy Ab

100%

FINLAND

SEB Fund Services S.A

100%

LUXEMBOURG

SEB Gyllenberg Asset Management Ab

100%

FINLAND

Key Asset Management (UK) Limited

100%

UK

Key Asset Management Norge ASA

100%

NORWAY

SEB Internal Supplier AB

100%

SWEDEN

SEB Investment Management AB

100%

SWEDEN

SEB Kort AB

100%

SWEDEN

SEB Portföljförvaltning AB

100%

SWEDEN

SEB Strategic Investments AB

100%

SWEDEN

Skandic Projektor AB

100%

SWEDEN

Skandinaviska Kreditaktiebolaget

100%

SWEDEN

Team SEB AB

100%

SWEDEN

Baltectus B.V

100%

NETHERLANDS

SEB Enskilda Inc

100%

USA

 

 

 

 

Shareholders

 

 

Major Shareholders

Investor (20.79%); Trygg-Foundation (8.09%); Alecta (6.18%)

 

 

 

Key Corporate Relationships

Auditor:

PricewaterhouseCoopers AB

 

Auditor:

Pricewaterhouse Coopers AB, PricewaterhouseCoopers AB

 

 

 

 

 

 

 

 

Strategic Initiatives

 

Key Organizational Changes

Net financial income increased by 29% to SEK4,579m as compared to SEK3,548. Income from trading operations which is customer driven was stable. Net life insurance income increased to SEK3,428m in 2012, as compared to SEK3,197m, mainly due to higher income from unit-linked insurance which is related to the acquisition of SEB Life International.Leading Market PositionSEB enjoys strong market position in domestic as well as other international operational territory. It enjoys leading position in universal banking in the Baltic countries, and a leading position in wholesale and investment banking as well as private banking in the Nordic region. In Sweden it had 15.9% market share in deposits from the general public and 14.3% in lending to general public; a 20.3%, 9.9% and 27.2% of market share in deposits from general public was reported in 2012.

 

Resource Management

The covenants and other conditions are similar to the company's existing credit facilities. Emanuele Lauro, CEO and chairman of the board, Scorpio Tankers, said, "We thank our lenders for their continued support of our company. This loan will finance a significant number of our vessels on order and will enable us to continue our growth strategy."Feb 19, 2013Pacific Drilling Announces Signing Of $1 Billion Senior Secured Credit FacilityPacific Drilling S.A. announced that it signed a $1 billion senior secured credit facility agreement to finance construction of Pacific Sharav and Pacific Meltem. The term loan made pursuant to the credit facility will have a maturity of five years from the delivery date of Pacific Meltem.

 

Under the Norwegian tax regime, exploration focused companies recover 78% of exploration and appraisal related expenditure in December the following year. The credit facility provides pre-funding of approximately 75% of the company's exploration, appraisal and supporting expenditure, thereby quadrupling the capital available for investment in exploration and appraisal activities. The increased exploration loan facility together with the equity finance commitment from HitecVision, will enable Spring Energy to pursue an ambitious exploration and appraisal driven growth strategy going forward capitalizing on the successes achieved since the company's start-up in 2008.Jun 07, 2012Lincs Wind Farm Finalizes Financing For Wind Farm Project In UKLincs Wind Farm Limited, a joint venture between Centrica plc, Dong Energy and Siemens Project Ventures GmbH, finalized agreements to provide non-recourse project finance facilities for the 270 MW Lincs offshore wind farm. The facilities, totaling £425m, will be provided by a consortium of 10 commercial banks.The consortium of 10 commercial banks consists of Abbey National Treasury Services Plc (trading as Santander Global Banking & Markets), BNP Paribas, Nordea Bank, Skandinaviska Enskilda Banken, Unicredit Bank, DNB Bank, HSBC Bank, KfW IPEX-Bank, Lloyds TSB and The Bank of Tokyo-Mitsubishi UFJ.

 

 

Strengths/Weaknesses (SWOT)

 

 

Helpful 
to achieving the objective

Harmful 
to achieving the objective

Internal Origin
(attributes of the organization)

Strengths

Operating Performance

Leading Market Position

Capital Adequacy

Asset Quality

Weaknesses

Underperformance of Segments

External Origin
(attributes of the environment)

Opportunities

Strategic Acquisitions

Positive Outlook for Global Wealth Market

Exit Strategy: Retail Business

Threats

Highly Competitive Environment

Sovereign Debt Crisis

Basel III Norms on Capital Requirements

 

Overview

 

Skandinaviska Enskilda Banken AB (SEB) is a Swedish banking group offering a range of retail and commercial banking, wealth management and life insurance services, amongst others. Capital adequacy, asset quality, and operating performance are its key strengths, even though underperformance of two segments remains a major area of concern. Basel III norms on capital requirements, low interest rate environment, sovereign debt crisis, and highly competitive environment could have an adverse effect over SEB’s business, operating results and financial condition. However, strategic acquisitions, exit from retail business in key markets, and positive outlook for global wealth market could present ample growth opportunities to the group.

 

Strengths

 

Operating Performance

The group reported stable operating performance in 2012 as compared to the previous year. SEB’s total operating income increased by 3% to SEK38.8 billion in 2012. Net interest income from deposits and customer loans combined increased by SEK703m, as the average lending and deposit volumes increased by 7% and 10% respectively. Lending margins were up somewhat, but were offset by lower deposit margins following lower short-term interest rates. Net interest income from other activities was SEK 31m higher compared with 2011. Net financial income increased by 29% to SEK4,579m as compared to SEK3,548. Income from trading operations which is customer driven was stable. Net life insurance income increased to SEK3,428m in 2012, as compared to SEK3,197m, mainly due to higher income from unit-linked insurance which is related to the acquisition of SEB Life International.

 

Leading Market Position

SEB enjoys strong market position in domestic as well as other international operational territory. It enjoys leading position in universal banking in the Baltic countries, and a leading position in wholesale and investment banking as well as private banking in the Nordic region. In Sweden it had 15.9% market share in deposits from the general public and 14.3% in lending to general public; a 20.3%, 9.9% and 27.2% of market share in deposits from general public was reported in 2012. It had a market share of 23.2% from Estonia, 16.8% from Latvia and 30.6% from Lithuania. Assets under management reported as of December 31, 2012 was SEK1,328 billion and assets under custody was SEK5,191 billion.

 

Capital Adequacy

Good capital base ensures capital adequacy to support its organic and inorganic growth with the secured and unsecured nature of its lending. The good capital management initiatives and moderate risk weighted asset (RWA) growth have enabled the group to strengthen its capital position. As of December 31, 2012, the group reported capital base of SEK103.44m as compared to SEK99.14m in 2010. Capital base in relation to capital requirement under Basel 2 was 2.15 in 2012 as compared to 1.90 in 2011. It reported tier 1 capital ratio and total capital ratio of 17.5% and 17.2% in 2012 as compared to 15.9% and 15.2% in 2011. Such strong capital base acts as a cushion for potential losses protecting depositors and investors. Hence, a sound capital management initiative of the group strengthens its business profile, which would in turn enable it to carry out its growth and expansion plans.

 

Asset Quality

SEB’s asset quality has been improving consistently over the past few years. The group’s non-performing loans (NPLs) decreased by 22% during the year 2012 and the NPL coverage ratio was 66%. The inflows of new NPLs were small in 2012 as the group maintained focus on NPLs from the Baltic crisis. The total reserve ratio for individually assessed impaired loans was 74%. Such improved asset quality as a result of low and stable credit loss levels and a steady reduction in impaired loans would improve its profitability and financial position.

 

Weaknesses

 

Underperformance of Segments

During the fiscal year ended December 2012, two segments reported decline in performance which had a significant effect on the overall performance. The Merchant Banking and Wealth Management divisions witnessed a decline in the segmental performance. For the fiscal year ended December 2012, Wealth Management division reported a decrease of 6.5% over total operating income in 2011. Base commissions decreased by 6% in 2012, as the average market values on assets under management were lower compared to 2011. Performance and transaction fees was reduced to SEK264m in 2012, as compared to SEK399m mainly due to lower transaction fees from the real estate business in Germany and lower performance fees from mutual funds and mandates. The Merchant Banking division reported total operating income of SEK15,837m, indicating a decrease of 5% over total operating income in 2011. The net interest income of the division declined by 2% and net financial income declined by 8%. This has had a negative impact over the overall operating profitability of the group.

 

Opportunities

 

Strategic Acquisitions

SEB acquired Irish Life International Ltd (ILI) from Irish Life & Permanent Group Holdings plc. ILI distributes insurance based investment products across the European market. This acquisition provides SEB access to large European distribution network resulting in improved position to offers sophisticated investment solutions in Sweden and Finland. SEB signed an agreement to acquire DnB NOR's retail customer mortgage loan portfolio in Sweden. The agreement covers around 5,000 customers and a mortgage lending volume of about SEK7 billion. As a universal bank, SEB can solve housing finance and other banking needs of these customers. Such strategic business acquisitions expanding its business and geographic presence in core markets could boost its customer base and earnings capabilities.

 

Positive Outlook for Global Wealth Market

While the developed countries are struggling with the consequences of the economic downturn, the emerging economies are reporting a huge inflow of funds. According to the Credit Suisse Research Institute (CSRI), global household wealth till June 2012 stood at $223 trillion at current exchange rates. According to the industry estimates, assuming moderate and stable economic growth, total household wealth is expected to rise by approximately 50% in the next five years from $223 trillion in 2012 to $330 trillion in 2017. The number of high net-worth individuals across the world is expected to increase by approximately 18 million to 46 million in 2017. China is expected to surpass Japan as the second wealthiest country in the world. However, the US is forecast to remain the wealthiest country with total wealth of $89 trillion by 2017. Such encouraging prospects could provide ample growth opportunities for the company.

 

Exit Strategy: Retail Business

In line with its strategy, SEB announced its plans to exit the retail segment in certain of its markets. In June 2012, SEB sold its retail banking business in Ukraine. SEB will continue to operate in Ukraine as a corporate bank, serving its German, Nordic and Baltic corporate and institutional customers. In January 2011, the group sold its retail banking business to Santander Consumer Bank AG, a German affiliate of Banco Santander. This sale is intended to change SEB’s focus to operate as a corporate bank, continuing to serve its Nordic, Baltic and German corporate and institutional customers. Such business divestments are expected to improve cost efficiency related to operations in non-home markets and strengthen its financial position. In May 2012, SEB ImmoInvest, a German real estate fund managed by SEB’s asset management company in Germany, SEB Investment GmbH will be dissolved as of 30th April 2017. Following the negative performance in the markets during the financial crisis, the liquidity in the fund was hampered. Hence, in order to safeguard the interest of fund holders, SEB ImmoInvest was closed for redemptions in May 2010 and will be dissolved subsequently.

 

Threats

 

Highly Competitive Environment

The financial services markets are highly competitive. SEB competes with domestic as well as foreign companies, which are licensed or unlicensed in its operating regions. The group competes on a number of factors such as transaction execution, products and services, innovation, reputation and price. In addition, it also faces competition from other financial institutions such as banks, securities firms and asset management firms that have started cross selling products that directly or indirectly compete with various insurance products. Key competitors of the group are Swedbank AB, Svenska Handelsbanken AB and Nordea Bank AB. Rising competition in the market could negatively affect SEB’s results from operations and financial position.

 

Sovereign Debt Crisis

Inability of certain European Union (EU) member states to service their sovereign debt obligations affected global markets and caused economic conditions to deteriorate. Uncertainty over the outcome of various EU and international financial support programs and the possibility that other EU member states may be subject to similar financial pressures could further disrupt global markets. This crisis disrupted equity and fixed income markets, resulting in volatile bond yields on EU members' sovereign debt. European insurers are major investors in government securities and the current crisis poses a direct threat to them. According to European Insurance and Occupational Pensions Authority, a 50% cut on Greek bonds would represent a 2.4% hit to European insurers' capital, translating into aggregate asset impairments of about $18 billion. In case a EU member state were to default on its debt obligations or seek to leave the Eurozone, it would have a detrimental effect on the financial and currency markets and impact all financial institutions including SEB adversely. Eventually, this could hamper the group’s business, operating results and financial condition.

Basel III Norms on Capital Requirements

The looming threat on bank solvency as a result of highly leveraged balance sheets prompted a regulatory response, which recommended an increase in capital. Basel III norms by Basel Committee on Banking Supervision (BCBS) are intended to protect the global banking industry from financial meltdowns. The new norms require banks’ to hold more and better quality capital, carry more liquid assets, and limit leverage. These will not only restrict banks to hold more capital on hand which will limit the amount of money they can lend out, but also reduce the risk of insolvency given many loan defaults. BCBS recommends implementation of Basel III by January 1, 2013. According to the new rules, Basel III increases the minimum Tier 1 capital ratio to 6%. The ratio will be set at 4.5% from January 1, 2013, 5.5% from January 1, 2014, and 6% from January 1, 2015. Predominance of common equity would reach 82.3% of Tier 1 capital, inclusive of capital conservation buffer. The minimum total capital ratio remains at 8%. Such regulations would engage companies to incur high costs putting extra pressure on banks, which are already in the process of improving their own governance processes.

 

 

Corporate Family

Corporate Structure News:

 

Skandinaviska Enskilda Banken AB

Skandinaviska Enskilda Banken AB 
Total Corporate Family Members: 77 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Skandinaviska Enskilda Banken AB

Parent

Stockholm

Sweden

Banking

5,739.5

16,925

Skandinaviska Enskilda Banken Ab (Publ)

Subsidiary

London

United Kingdom

Banking

 

17,000

SEB Enskilda Banken

Subsidiary

Stockholm

Sweden

Banking

1.4

9,000

AB SEB bankas

Subsidiary

Vilnius

Lithuania

Banking

 

2,023

SEB Invest

Subsidiary

Stockholm

Sweden

Investment Services

 

2,000

SEB AG

Subsidiary

Frankfurt Am Main, Hessen

Germany

Banking

 

1,347

SEB Asset Management AG

Subsidiary

Frankfurt Am Main, Hessen

Germany

Securities

22.3

70

SEB Investment GmbH

Subsidiary

Frankfurt Am Main, Hessen

Germany

Insurance Agents

 

187

SEB Tama Center GmbH

Subsidiary

Frankfurt Am Main, Hessen

Germany

Real Estate Agents and Brokers

13.8

4

Seb Robinson 77 Pte. Ltd.

Subsidiary

Singapore

Singapore

Real Estate Agents and Brokers

 

3

AMPP Asset Management Potsdamer Platz GmbH

Subsidiary

Berlin, Berlin

Germany

Real Estate Agents and Brokers

 

1

Kaiserkeller - Bauträger GmbH

Subsidiary

Frankfurt Am Main, Hessen

Germany

Residential and Commercial Building Construction

0.2

2

SEB Leasing GmbH

Subsidiary

Frankfurt Am Main, Hessen

Germany

Banking

 

2

SEB Financial Services GmbH

Subsidiary

Frankfurt Am Main, Hessen

Germany

Insurance Agents

 

2

AS SEB banka

Subsidiary

Valdlauci

Latvia

Banking

 

1,280

AS SEB Pank

Subsidiary

Tallinn

Estonia

Banking

 

1,210

Skandinaviska Enskilda Banken A/S

Subsidiary

Copenhagen

Denmark

Banking

 

600

Eurocard AB

Subsidiary

Stockholm

Sweden

Banking

166.4

500

SEB Enskilda Corporate Finance Oy Ab

Subsidiary

Helsinki

Finland

Securities

 

400

SEB Finans AB

Subsidiary

Bromma

Sweden

Banking

 

300

SEB Gyllenberg Fondbolag Ab

Subsidiary

Helsinki

Finland

Investment Services

 

300

SEB Foretagsinvest

Subsidiary

Stockholm

Sweden

Investment Services

 

300

SEB Securities Service

Subsidiary

Stockholm

Sweden

Investment Services

 

250

Skandinaviska Enskilda Banken SA

Subsidiary

Luxembourg

Luxembourg

Banking

 

220

Skandinaviska Enskilda Banken SA, Luxembourg, Geneva Branch

Branch

Geneva

Switzerland

Banking

 

 

Skandinaviska Enskilda Ltd.

Subsidiary

London

United Kingdom

Holding Companies

 

200

Seb Leasing Ltd.

Subsidiary

London

United Kingdom

Banking

7.7

 

Efl Futures Ltd.

Subsidiary

London

United Kingdom

Investment Services

1.5

 

Scandinavian Bank Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Seb Nominees Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Seb UK Pension Trustees Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Enskilda Securities Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Witan Court Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Scandbank Nominees Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Professional Services

 

 

Danmark SEB Kort

Subsidiary

Brøndby, 1

Denmark

Banking

 

175

Skandinaviska Enskilda Banken AB

Subsidiary

Oslo, Oslo

Norway

Securities

653.7

165

SEB Fonder AB

Subsidiary

Stockholm

Sweden

Banking

 

150

Seb Kort Bank Ab Oslofilialen Norsk Avdeling Av Utenlandsk Foretak

Subsidiary

Oslo, Oslo

Norway

 

49.3

136

SEB Investment Management AB

Subsidiary

Stockholm

Sweden

Investment Services

322.5

100

Skandinaviska Enskilda Banken South East Asia Limited

Subsidiary

Singapore

Singapore

Banking

 

100

Skandinaviska Enskilda Banken Corporation

Subsidiary

New York, NY

United States

Banking

 

70

Skandinaviska Enskilda Banken A/S

Subsidiary

København K

Denmark

Banking

 

60

SEB Enskilda Inc.

Subsidiary

New York, NY

United States

Securities

3.7

50

SEB Merchant Banking

Subsidiary

Stockholm

Sweden

Banking

 

30

SEB Hong Kong Trade Services Ltd

Subsidiary

Hong Kong

Hong Kong

Banking

 

30

Eskimo (Abc) Holdings Limited

Subsidiary

Dublin

Ireland

Life and Health Insurance

264.3

29

Seb Life International Assurance Company Limited

Subsidiary

Dublin

Ireland

Life and Health Insurance

147.1

77

Irish Life International Multi-Managers Limited

Subsidiary

Dublin

Ireland

Investment Services

1.7

 

Sailfield Ltd.

Subsidiary

Norwich

United Kingdom

Miscellaneous Professional Services

 

 

Seb Privatbanken ASA

Subsidiary

Oslo, Oslo

Norway

Banking

38.6

28

Enskilda S.A.

Subsidiary

Paris

France

Securities

 

20

SEB Asset Management S.A.

Subsidiary

Howald

Luxembourg

Investment Services

 

20

Key Asset Management (UK) Ltd.

Subsidiary

London

United Kingdom

Pensions and Funds

4.1

13

Pesce Pietro SpA

Subsidiary

Cogoleto

Italy

Residential and Commercial Building Construction

10.8

12

Pesce Pietro Mare SRL

Subsidiary

Cogoleto

Italy

Residential and Commercial Building Construction

8.1

1

L.C.I. Ligurcelle Immobiliare SRL

Subsidiary

Cogoleto

Italy

Residential and Commercial Building Construction

0.0

1

Enskilda Securities AB

Subsidiary

Frankfurt am Main

Germany

Banking

 

12

SEB Leasing Oy

Subsidiary

Helsinki

Finland

Banking

 

10

Seb Kort Bank Ab

Subsidiary

Stockholm, Stockholm

Sweden

Banking

342.8

 

SEB Kort AB

Subsidiary

Stockholm

Sweden

Mortgage and Credit

328.6

 

Diners Club Nordic AB

Subsidiary

Stockholm

Sweden

Banking

14.1

2

Seb Bankas Ab

Subsidiary

Vilnius

Lithuania

Banking

212.9

 

Fidobank Public Joint Stock Company

Subsidiary

Kyiv

Ukraine

Banking

22.6

 

Seb Leasing Zao

Subsidiary

St. Petersburg

Russian Federation

Banking

20.8

 

SEB Bank

Subsidiary

Kiev

Ukraine

Banking

 

 

SEB Trygg Liv Holding AB

Subsidiary

Stockholm

Sweden

Life and Health Insurance

 

 

Seb Life Ukraine Insurance Company Private Joint Stock Company

Subsidiary

Kyiv

Ukraine

Life and Health Insurance

0.5

 

SEB Asset Management Norge AS

Subsidiary

Oslo

Norway

Investment Services

 

 

L.W.M. SA

Subsidiary

Howald

Luxembourg

Investment Services

 

 

SEB Leasing, CJSC

Subsidiary

Saint Petersburg

Russian Federation

Banking

 

 

Enskilda Kapitalforvaltning SEB AB

Subsidiary

Stockholm

Sweden

Investment Services

 

 

SEB Internal Supplier AB

Subsidiary

Stockholm

Sweden

Insurance Agents

 

 

SEB Elu- ja Pensionikindlustus AS

Subsidiary

Tallinn

Estonia

Life and Health Insurance

 

 

SEB Pank, AS

Subsidiary

Tallinn

Estonia

Investment Services

 

 

Skandinaviska Enskilda Banken S.A.

Subsidiary

Howald

Luxembourg

Banking

 

 

Seb Strategic Investments Ab

Subsidiary

Stockholm, Stockholm

Sweden

Nonclassifiable Establishments

 

 

Seb Commercial Finance Sp Z O O

Subsidiary

Warszawa

Poland

Miscellaneous Professional Services

4.3

10

 

 

 

Competitors Report

 

Company Name

Location

Employees

Ownership

Citigroup Global Markets Holdings, Inc.

New York, New York, United States

 

Private

Citigroup Inc

New York, New York, United States

252,000

Public

Danske Bank A/S

Koebenhavn K, Denmark

19,981

Public

Försäkringsaktiebolaget Skandia

Stockholm, Sweden

1,473

Private

Goldman Sachs Group Inc

New York, New York, United States

31,700

Public

Investment Kinnevik AB

Stockholm, Sweden

2,909

Public

Luxonen SA

Luxembourg, Luxembourg

1

Public

Merrill Lynch & Co., Inc.

New York, New York, United States

39,100

Private

Morgan Stanley

New York, New York, United States

57,061

Public

Nordea Bank AB

Stockholm, Sweden

29,501

Public

Novestra AB

Stockholm, Sweden

3

Public

RBS Holdings NV

Amsterdam, Netherlands

11,300

Public

Svenska Handelsbanken AB

Stockholm, Sweden

11,301

Public

Swedbank AB

Stockholm, Sweden

14,351

Public

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Tuve Johannesson

 

Deputy Chairman

Chairman

 

Marcus Wallenberg

 

Chairman of the Board

Chairman

 

Biography:

Mr. Marcus Wallenberg has served as Chairman of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2005. He is also Deputy Chairman of the Company's Risk and Capital Committee; Audit and Compliance Committee, and Remuneration and Human Resources Committee, as well as Member of the Company's Nominating Committee. He was appointed Member of the Company's Board in 2002. Apart from his duties at SEB, Mr. Wallenberg chairs the Boards of Directors of Saab, Electrolux and LKAB. In addition, he serves as Member on the Boards of AstraZeneca, Stora Enso, Investor, Temasek Holding and the Knut and Alice Wallenberg Foundation. During the course of his carrier, he worked for Citibank in New York, Deutsche Bank in Germany, S G Warburg Co in London and Citicorp in Hongkong from 1980 to 1984. In addition, he served for SEB between 1985 and 1990, and for Stora Feldmuhle in Germany from 1990 until 1993. In 1993, he joined Investor, where he held such positions as Executive Vice President from 1993 until 1999, and President and Group Chief Executive between 1999 and 2005. Mr. Wallenberg holds a Bachelor of Science degree in Foreign Service.

 

Age: 57

 

Education:

Georgetown University, BS (Foreign Services)

 

Jacob Wallenberg

 

Deputy Chairman of the Board

Deputy Chairman

 

 

Biography:

Mr. Jacob Wallenberg has served as Deputy Chairman of the Board of Directors of Skandinaviska Enskilda Banken (SEB) since 2005. He joined the Company's Board in 1997, and served as its Chairman between 1998 and 2005. Apart from his duties at SEB, he chairs the Board of Directors of Investor and holds Deputy Chairman position at SAS and Ericsson. He is also Member of the Boards of ABB, the Knut and Alice Wallenberg Foundation, the Coca-Cola Company and the Stockholm School of Economics. Mr. Wallenberg joined SEB in 1984, and held various positions within the Company until 1990. Later on, he was appointed Executive Vice President of Investor (1990– 1992). He rejoined SEB in 1993, and was elected President and Group Chief Executive in 1997. Mr. Wallenberg holds a Bachelor of Science degree in Economics and a Master of Business Administration degree.

 

Age: 57

 

Education:

The Wharton School of the University of Pennsylvania, MBA 
The Wharton School of the University of Pennsylvania, BS (Economics)

 

Johan H. Andresen

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Johan H. Andresen has served as Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2011. He is Owner, Chief Executive Officer and Chairman of Ferd. Additionally, he serves as Member on the Boards of SWIX, Junior Achievement Young Enterprise (YA-YE) Europe, (YA-YE) Norway and NMI–Norwegian Microfinance Initiative, and as Member on Corporate Assembly of Orkla ASA and Corporate Partners Advisory Board of BI Norwegian School of Management. He previously worked for International Paper Co. (1989–1991), and was Partner in Ferd (1993–1998). Mr. Andresen holds a Bachelor of Arts degree in Government and Policy studies and a Masters of Business Administration degree.

 

Age: 52

 

Signhild Arnegard Hansen

 

Independent Director

Director/Board Member

 

 

Biography:

Ms. Signhild Arnegard Hansen has been Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2010. Apart from her duties at the Company, she chairs the Boards of Directors of SLC-Group AB, Svenska LantChips, Utah Chips Corporation and SFN/ Timbro. She is also Vice Chairman of the Swedish-American Chamber of Commerce in the United States, and Member of the Boards of Loomis, University Board of Lund University, Swedish-American Chamber of Commerce in New York, Swedish Trade Council, ESBRI, King Carl XVI Gustaf’s Foundation for Young Leadership, Magnora AB and Dagens Industri AB. Ms. Arnegard Hansen is a former President of a family-owned company Svenska LantChips (1992-2006) and Chairman of the Confederation of Swedish Enterprise (2007–2010). She was also Vice Chairman of Business Europe (2008–2010) and Director of Innventia (2008–2011). She holds a Bachelor of Science degree in Human Resources. She has also studied Journalism.

 

Age: 53

 

Samir Brikho

 

Director

Director/Board Member

 

 

Winnie Fok

 

Director

Director/Board Member

 

 

Urban Jansson

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Urban Jansson has served as Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 1996. He is also Chairman of the Company's Risk and Capital Committee, and Member of the Nominating Committee. His other Board assignments include Chairman of the Board of Directors position at EAB, HMS Networks and Svedbergs i Dalstorp. He is also Member of the Boards of Directors of Clas Ohlson, Lindengruppen and Hoganas. He worked for SEB between 1966 and 1984, and held various management positions starting from 1972. Later on, he joined HNJ Intressenter as its President and Chief Executive Officer, and held the position from 1984 until 1990. He later on moved to Incentive Group and served as Executive Vice President from 1990 until 1992. His most recent managerial position was President and Group Chief Executive at Ratos between 1992 and 1998. Mr. Jansson holds a higher bank degree (Skandinaviska Enskilda Banken).

 

Age: 68

 

Birgitta Kantola

 

Independent Director

Director/Board Member

 

 

Biography:

Ms. Birgitta Kantola has been Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2010. She is also Member of the Audit and Compliance Committee of the Company. Apart from her duties at SEB, she serves as Member of the Boards of Directors of StoraEnso and Nobina. She has experience in Banking and Finance. She spent several years with Nordic Investment Bank (1980–1986 and 1988–1995) and in 1991 was appointed Executive Vice President and Head of Finance at the company. Formerly, she also served as President and Chief Financial Officer of International Finance Corporation, Washington D.C. (1995-2000) and as Deputy General Manager of Alandsbanken (2001). Ms. Kantola holds a Master of Legal Letters degree and an Honorary Doctorate degree in Economics.

 

Age: 65

 

Education:

Harvard University, LLM 
Helsingin yliopisto, LLM 

 

Maria Lindblad

 

Board Member

Director/Board Member

 

 

Tomas Nicolin

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Tomas Nicolin has served as Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2009. He is also Chairman of the Company's Remuneration and Human Resources Committee. Mr. Nicolin holds a number of directorships in various companies and organizations, including Nordstjernan, Nobel Foundation, Axel and Margaret Ax:son Johnsons Foundation and Centre for Justice, Research Institute of Industrial Economics, the Swedish Corporate Governance Board and SFN/Timbro. He is also Member of the Advisory Board of Stockholm School of Economics and the Investment Committee of NIAM Property Fund. During the course of his carrier, he served as Chief Financial Officer at such companies as Alecta, the Third National Swedish Pension Fund and E. Ohman J:or Fondkommission, and held managerial position at Handelsbanken. Mr. Nicolin holds a Bachelor of Science degree in Economics and a Master of Science degree in Management.

 

Age: 59

 

Education:

MIT Sloan School of Management, M 
Handelshogskolan i Stockholm, MS 

 

Sven Nyman

 

Director

Director/Board Member

 

 

Jesper Ovesen

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Jesper Ovesen has been Independent Member of the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2004. He also serves as Member of the Company's Risk and Capital Committee. Apart from his duties at SEB, he chairs the Board of Directors of Nokia Siemens Networks BV and serves as Member of the Board of Orkla ASA. He started his professional carrier at Price Waterhouse (1979–1989) and served as Vice President and later on Group Chief Executive of Baltica Bank A/S (1989–1994). He is a former Vice President and Head of Finance of Novo Nordisk A/S (1994–1998). He also held the Chief Financial Officer position at Den Danske Bank A/S (1998-2002) and LEGO Holding A/S (2003-2006). He was also Chief Executive Officer of Kirkbi Group (2007). Most recently he served as Chief Financial Officer of TDC A/S (2008-2011). Mr. Ovesen holds a Bachelor of Science degree in Economics and a Master of Business Administration degree.

 

Age: 56

 

William Paus

 

Head of SEB Norway, Member of the Group Executive Committee

Director/Board Member

 

 

Carl Wilhelm Ros

 

Director

Director/Board Member

 

 

David Teare

 

Head of the Baltic Division, Member of Group Executive Committee

Director/Board Member

 

 

Hakan Westerberg

 

Board Member

Director/Board Member

 

 

 

 

Executives

 

Name

Title

Function

 

Annika Falkengren

 

Chief Executive Officer, President, Director

Chief Executive Officer

 

Biography:

Ms. Annika Falkengren has been President and Chief Executive Officer of Skandinaviska Enskilda Banken AB (SEB) since 2005, and Member of the Company's Board of Directors since 2006. She also serves as Member of the Company’s Risk and Capital Committee. She joined SEB in 1987 holding various positions within SEB Merchant Banking. In 1997 she was appointed Global Head of Trading, and moved to the role of Head of Merchant Banking in 2000. Later on, she held such positions as Head of the Corporate & Institutions division and Executive Vice President of SEB (2001–2005) and Deputy Chief Executive Officer (2004–2005). Ms. Falkengren holds a number of directorships. She is Deputy Chairman of Swedish Bankers' Association, Member of the Board of Directors of Securitas, and Member of the Supervisory Boards of Volkswagen AG and Munich RE. She holds a Bachelor of Science degree in Economics.

 

Age: 51

 

Compensation/Salary:8,000,000

Compensation Currency: SEK

 

Viveka Hirdman-Ryrberg

 

Head of Group Communications

Division Head Executive

 

 

Biography:

Ms. Viveka Hirdman-Ryrberg has served as Head of Group Communications at Skandinaviska Enskilda Banken AB (SEB) since September 2009. She joined the Company in 1990 starting as an analyst and asset manager within the Wealth Management division. Later on, she became SEB’s first Personal Finance Economist (1994–2000) and Head of Products at SEB Trygg Liv (the Life division) (2001–2004). She was also Head of Media Relations and Communications (2004–2006) and Advisor and Head of Chief Executive Officer Office (2007–2009). Prior to joining SEB, she served at Coopers & Lybrand (1987–1990). Ms. Hirdman-Ryrberg holds a Licentiate of Science degree in Economics.

 

Age: 50

 

Peter Høltermand

 

Country Manager SEB Denmark and Head of Merchant Banking Denmark

Division Head Executive

 

 

Martin Johansson

 

Head of Business Support And Executive Vice President

Division Head Executive

 

 

Biography:

Mr. Martin Johansson has served Head of Business Support at Skandinaviska Enskilda Banken (SEB) since November 2011. Previously, he was Head of the Baltic Division at the Company from 2009 until 2011. He joined the Company in 2005 as Global Head of Client Relationship Management within Merchant Banking. Prior to that, he worked for Citigroup (1987–2005), serving as Country Head in Portugal (1999–2002) and Country Head in Canada (2002–2005), among other positions. Mr. Johansson holds a Bachelor of Science degree in Economics.

 

Age: 51

 

William Paus

 

Head of SEB Norway, Member of the Group Executive Committee

Division Head Executive

 

 

Ulf Peterson

 

Head of Group Human Resources

Division Head Executive

 

 

Biography:

Mr. Ulf Peterson has served as Head of Group Human Resources at Skandinaviska Enskilda Banken AB (SEB) since November 1, 2010. He joined the Company in 1987 and has over the years held such roles as Branch Manager, Uppsala (1992-1995); Credit Manager, Region North (1995-1996), Deputy Regional Manager, Region North (1997); Credit Manager, Region East (1998); Deputy Regional Manager, Region East (1999); Business Area Manager, Operations etc (2000-2002); Global Head of Private Banking (2002-2006), and Global Head of Staff, Retail (2007-2010). Mr. Peterson holds a Bachelor of Laws degree.

 

Age: 52

 

David Teare

 

Head of the Baltic Division, Member of Group Executive Committee

Division Head Executive

 

 

Jan Erik Back

 

Chief Financial Officer, Executive Vice President

Finance Executive

 

 

Biography:

Mr. Jan Erik Back has served as Chief Financial Officer and Executive Vice President of Skandinaviska Enskilda Banken AB (SEB) since August 15, 2008. Prior to joining the Company, he was First Senior Executive Vice President and Chief Financial Officer of Vattenfall (2007–2008). Earlier in his carrier, he held various positions within finance at Svenska Handelsbanken (1986–1998) and Skandia (1998–2007, Chief Financial Officer from 2002). Mr. Back holds a Bachelor of Science degree in Economics.

 

Age: 52

 

Annika Halldin

 

Senior Finance Information Officer

Finance Executive

 

 

Anders Johnsson

 

Head of Wealth Management

Finance Executive

 

 

Biography:

Mr. Anders Johnsson has served as Head of Wealth Management at Skandinaviska Enskilda Banken AB (SEB) since November 1, 2010. He joined the Company in 1984. He held different positions within SEB’s Merchant Banking division (1984–1999) and SEB Private Banking (1999–2003). He was also Head of Trading & Capital Markets (2003–2010). Earlier in his carrier, he was employed by Gotabanken (1981–1984). Mr. Johnsson holds a higher bank degree.

 

Age: 54

 

Johan Torgeby

 

Head of Large Corporates, Client Relationship Management

Customer Service Executive

 

 

Anna Helsen

 

Press Officer

Public Relations Executive

 

 

Per Andersson

 

Investor Relations Officer

Investor Relations Executive

 

 

Ulf Grunnesjo

 

Head of Investor Relations

Investor Relations Executive

 

 

Malin Schenkenberg

 

Investor Relations Officer

Investor Relations Executive

 

 

Johan Andersson

 

Chief Risk Officer

Insurance Executive

 

 

Biography:

Mr. Johan Andersson has been Chief Risk Officer of Skandinaviska Enskilda Banken AB (SEB) since 2010. Prior to this, he served as Head of Group Credits and Risk Control at the Company. He joined SEB in 1980 and held different positions within the Merchant Banking division in Stockholm, New York and London (1980-1994). He joined Group Credits in 1995 and served as Deputy Head of Group Credits and Risk from 2000 to 2003. Mr. Andersson holds a Bachelor of Science degree in Economics.

 

Age: 56

 

Magnus Carlsson

 

Executive Vice President, Head of Merchant Banking

Key Banking Contact

 

 

Biography:

Mr. Magnus Carlsson has served as Executive Vice President and Head of Merchant Banking at Skandinaviska Enskilda Banken AB (SEB) since 2005. He joined the Company in 1993. Since 1996 he has been holding various managerial positions within SEB Merchant Banking, including Head of Corporate Clients (1999), Deputy Head of SEB Merchant Banking and Head of the SEB Merchant Banking. Prior to that, he spent several years with Bank of Nova Scotia (1980–1993). Mr. Carlsson holds a Bachelor of Science degree in Economics.

 

Age: 57

 

Mats Torstendahl

 

Executive Vice President, Head of Retail Banking

Key Banking Contact

 

 

Biography:

Mr. Mats Torstendahl has served as Executive Vice President, Head of Retail Banking at Skandinaviska Enskilda Banken AB (SEB) since January 1, 2009. Prior to joining the Company, he was Senior Executive Vice President of Danske Bank Sweden and Member of Danske Bank Group Executive Committee (2004–2008). Earlier in his carrier, he worked for ABB (1985–1987) and Ostgota Enskilda Bank (1987–2000), where he was branch manager in Stockholm (1996–2000). Mr. Torstendahl holds a Master of Science degree in Engineering Physics.

 

Age: 52

 

Magdalena Olofsson

 

Director, Employee Representative

Other

 

 

Biography:

Ms. Magdalena Olofsson has been Employee Representative on the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2012. She also chairs Financial Sector Union of Sweden SEB Group, Regional Club Stockholm & East of the same union and the European Works Council SEB Group. Additionally, she is Member of the Board of Financial Sector Union Sweden. Ms. Olofsson joined SEB in 1974 and has since held various positions in the SEB Group. She was Deputy Member of the Board of SEB (2003-2008), Member of the Board of Finance and Insurance Unemployment Benefit Fund (1999-2011) and Member of the Board of SEB BoLan (1992-1999). She has completed studies in Economics and Accounting.

 

Age: 60

 

Pernilla Pahlman

 

Director, Employee Representative

Other

 

 

Biography:

Ms. Pernilla Pahlman has been Employee Representative on the Board of Directors of Skandinaviska Enskilda Banken AB (SEB) since 2012. Apart from this, she is Vice Chairman of Financial Sector Union of Sweden SEB Group and of local Club Stockholm and East, and serves as Representative at Group level Sweden. Ms. Pahlman has worked for SEB since 1981. Until 2000, she worked with the private and corporate sector within Retail. She has since worked a few years with Internet Support for both the private and corporate sector. She has been a union representative since 1990, and in 2004 was elected to head occupational safety and health at work.

 

Age: 55

 

 

 

 

Significant Developments

 

Fitch Ratings Affirms Ratings on Skandinaviska Enskilda Banken AB at A+ Nov 20, 2013

 

Fitch Ratings announced that it has affirmed Skandinaviska Enskilda Banken AB's (SEB) Long-term Issuer Default Rating (IDR) at 'A+', Viability Rating (VR) at 'a+' and Short-term IDR at 'F1'. The ratings are driven by SEB's domestic franchise, particularly in corporate and merchant banking, its solid capitalisation, its sound asset quality and revenue generation. They also reflect its structural reliance on wholesale funding, although the group has retained good access to debt capital markets.

 

Skandinaviska Enskilda Banken AB (publ) Sells Shares in Blom ASA Aug 19, 2013

 

Blom ASA announced that Skandinaviska Enskilda Banken AB (publ) has on August 19, 2013 sold in total 2,472,863 shares in the Company. Following that, Skandinaviska Enskilda Banken AB (publ) holds no shares in Blom ASA.

 

Skandinaviska Enskilda Banken AB Invests in Donya Labs AB through SEB Venture Capital-DJ Jun 25, 2013

 

Dow Jones reported that a company within Skandinaviska Enskilda Banken AB, SEB Venture Capital, has invested in Donya Labs AB, a company focused on optimisation of 3D graphics for computer games. The new capital will enable accelerated growth and diversification towards computer-aided design (CAD), architecture and film.

 

Skandinaviska Enskilda Banken AB to Cut Staff in Foreign Exchange Apr 22, 2013 reported that Skandinaviska Enskilda Banken AB plans to cut staff in foreign exchange by 5% to 10% in the next three years as pressure from competition and regulation dampens profits and offsets higher trading volumes.

Skandinaviska Enskilda Banken AB Issues Equity-Indexed Bonds Apr 19, 2013

 

Skandinaviska Enskilda Banken AB announced that the Company is issuing a new equity-indexed bond loan SEB Globalt Forbrug II 2017 where yield depends on the performance of a basket of 15 shares. The bond have a maturity of four and a half years and will be issued at a price of 110 and redeemed at maturity at a price of at least 100. Subscription period runs from and including May 13, 2013 to and including May 31, 2013. The volume of the issue will be fixed at the end of subscription period, but, in order to conduct the issue, will be no less then DKK 100 million.

 

Skandinaviska Enskilda Banken AB Decreases Stake in NGS Group AB Apr 11, 2013

 

NGS Group AB announced that Skandinaviska Enskilda Banken AB (publ) has on April 10, 2013 decreased its stake in NGS Group from 578,976 shares and votes to 1,000 shares and votes, equivalent to 0.05% of the shares and votes in NGS Group.

 

Skandinaviska Enskilda Banken AB Announces Details of FY 2-12 Dividend Mar 21, 2013

 

Skandinaviska Enskilda Banken AB announced that its Annual General Meeting (AGM) approved a dividend for the fiscal year 2012 of SEK 2.75 per share and March 26, 2013, as record date for the dividend. For the fiscal year 2011, the Company paid a dividend of SEK 1.75 per share.

Renewable Energy Corp ASA Announces Completion of Sale of Company's Shares by Skandinaviska Enskilda Banken AB Mar 20, 2013

 

Renewable Energy Corp ASA announced, with reference to the announcement from March 19, 2013 regarding a contemplated private placement of 200,000,000 existing shares in Renewable Energy Corporation ASA (REC) by Skandinaviska Enskilda Banken AB (publ) (SEB), that the book-building in the private placement has been successfully completed, and SEB has on March 20, 2013 sold 200,000,000 shares in REC at NOK 1.25 per share. Following the sale, SEB and close associates holds 26,343,998 shares in REC, equaling 1.25% of the share capital and votes in REC. SEB has acted as sole manager and book-runner for the private placement.

 

Renewable Energy Corp ASA Announces Contemplated Secondary Sale of Company's Shares by Skandinaviska Enskilda Banken AB (publ) Mar 19, 2013

 

Renewable Energy Corp ASA (REC) announced that Skandinaviska Enskilda Banken AB (publ) (SEB) contemplates a private placement of 200,000,000 existing shares in REC held by SEB (the private placement). The price per share in the private placement will be determined through an accelerated book-building process. The minimum order and allocation has been set to the number of shares that equals an aggregate purchase price of at least the NOK equivalent of EUR 100,000. The book-building period commences on March 19, 2013, at 16:35 CET and may close at any time on short notice. SEB may complete or terminate the private placement at its own discretion. SEB is acting as sole manager and book-runner for the private placement. The background for the private placement is that on September 26, 2012, SEB acquired and entered into a six month total return swap agreement with exposure to 200,000,000 shares in REC. Orkla ASA, primary insider in REC and counterparty to the total return swap agreement, has on March 19, 2013 sent a notice of early termination of the total return swap agreement conditional upon the successful completion of the private placement. The contemplated private placement relates to an unwinding of SEB's hedge position in relation to the total return swap.

 

Skandinaviska Enskilda Banken AB Decreases Stake Held in Nordecon AS Mar 18, 2013

 

Nordecon AS announced that Skandinaviska Enskilda Banken AB has decreased its stake held in Nordecon AS from 8.28% stake to under 5% stake. Financial details were not disclosed.

 

Skandinaviska Enskilda Banken AB Prices 2020 Bond Feb 18, 2013 reported that Skandinaviska Enskilda Banken AB has priced a EUR 1 billion bond to mature on February 25, 2020. The coupon is 1.5%, spread is 15 basis points. The payment date for the loan is February 25, 2013. Barclays, BayerLB, Credit Agricole CIB, Royal Bank of Scotland & SEB act as lead managers for the loan.

 

Skandinaviska Enskilda Banken AB Proposes FY 2012 Dividend at SEK 2.75 Per Share-DJ Jan 31, 2013

 

Dow Jones reported that Skandinaviska Enskilda Banken AB has decided to propose a dividend payment of SEK 2.75 per share for the fiscal year 2012, corresponding to a pay-out ratio of 52% of earnings per share at SEK 5.31 for the full year.

 

Skandinaviska Enskilda Banken AB Issues Equity Indexed Bonds Jan 03, 2013

 

Skandinaviska Enskilda Banken AB announced that it is issuing new equity indexed bonds, with yields related to the share price performance of a basket composed of twelve equities. The bonds have a term of four and a half years and redeem at maturity at a price of at least 100. The Company issues a new equity indexed bonds, "SEB Chinese Stocks 2017" (ISIN DK0030314976). The bonds receive no coupon, but will be redeemed at a price related to the possible positive development in an equally weighted underlying basket of shares. The underlying basket of shares is composed of twelve Chinese companies. The twelve underlying shares are each subject to a price ceiling in the calculation of the evolution of the underlying basket of shares. The bonds have a term of four and a half years, issued at a price of 110. The bond loan is organized by Garanti Invest A/S and offered for sale through selected Garanti Invest banks. Drawing of bonds takes place in the period from January 21, 2013 to February 8, 2013, both days inclusive. The size of the initial issue will be determined by the subscription period, but will, if the issue is completed, have at least a nominal value of DKK 10 million with a market cap of at least 35%. The bonds have been approved for trading and official listing on NASDAQ OMX Copenhagen A/S with the first day of trading on March 11, 2013 and will be registered with VP SECURITIES A/S.

 

 

Annual income statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Restated Normal 
30-Sep-2010

Reclassified Normal 
31-Mar-2009

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate (Period Average)

6.775133

6.493691

7.206564

7.645194

6.599156

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Interest & Fees on Loans

7,939.9

8,648.9

6,368.1

-

11,590.1

    Interest & Dividends on Investment Securities

-

-

-

-

2,834.6

    Other Interest Income

-

-

-

8,105.7

316.7

Interest Income, Bank

7,939.9

8,648.9

6,368.1

8,105.7

14,741.4

    Interest on Deposit

-

-

-

-

4,741.8

    Interest on Other Borrowings

-

-

-

5,745.3

7,164.4

Total Interest Expense

-

-

-

5,745.3

11,906.2

Net Interest Income

7,939.9

8,648.9

6,368.1

2,360.4

2,835.2

 

 

 

 

 

 

Loan Loss Provision

138.3

-119.8

223.3

1,573.5

489.6

Net Interest Income after Loan Loss Provision

7,801.6

8,768.7

6,144.8

786.9

2,345.6

 

 

 

 

 

 

    Fees & Commissions from Operations

-3,326.7

-3,863.3

-2,198.3

1,737.7

2,311.5

    Insurance Commissions, Fees & Premiums

506.0

492.3

451.7

470.5

359.9

    Dealer Trading Account Profit

695.8

627.1

462.9

-

-

    Investment Securities Gains

-10.8

-8.2

-17.8

-

305.8

    Foreign Currency Gains

-

-

-

-

0.5

    Other Unusual Income

0.0

0.0

0.0

0.0

0.0

    Other Revenue

-64.8

-20.8

39.1

890.1

17.3

Non-Interest Income, Bank

-2,200.4

-2,772.5

-1,260.4

3,098.8

3,466.0

    Labor & Related Expenses

-2,154.3

-2,206.0

-1,931.6

-1,803.2

-2,461.1

    Depreciation Expense

-71.7

-74.5

-70.8

-611.1

-97.1

    Amortization of Intangibles

-75.3

-77.8

-55.9

-

-53.2

    Unrealized Losses

0.0

-0.1

0.0

-

-

    Other Unusual Expense

-238.5

-119.3

-130.6

-20.7

-152.4

    Restructuring Charge

-

-

-106.0

-

-

    Other Expense

-951.1

-1,143.3

-1,000.9

-881.6

-1,158.0

Non-Interest Expense, Bank

-3,500.2

-3,693.4

-3,304.1

-3,316.6

-3,921.9

Income Before Tax

2,101.1

2,302.7

1,580.4

569.1

1,889.8

 

 

 

 

 

 

Total Income Tax

308.9

453.1

356.5

324.6

366.9

Income After Tax

1,792.1

1,849.6

1,223.9

244.5

1,522.9

 

 

 

 

 

 

    Minority Interest

-3.2

-5.7

-7.4

-8.4

-1.4

Net Income Before Extraord Items

1,788.9

1,843.9

1,216.5

236.1

1,521.6

    Discontinued Operations

-72.0

-177.9

-280.6

-90.4

0.0

Total Extraord Items

-72.0

-177.9

-280.6

-90.4

0.0

Net Income

1,716.9

1,666.1

936.0

145.7

1,521.6

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

1,788.9

1,843.9

1,216.5

236.1

1,521.6

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

1,716.9

1,666.1

936.0

145.7

1,521.6

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

2,191.0

2,191.0

2,194.0

1,906.0

966.0

Basic EPS Excl Extraord Items

0.82

0.84

0.55

0.12

1.58

Basic/Primary EPS Incl Extraord Items

0.78

0.76

0.43

0.08

1.58

Diluted Net Income

1,716.9

1,666.1

936.0

145.7

1,521.6

Diluted Weighted Average Shares

2,199.0

2,204.0

2,202.0

1,911.0

967.0

Diluted EPS Excl Extraord Items

0.81

0.84

0.55

0.12

1.57

Diluted EPS Incl Extraord Items

0.78

0.76

0.43

0.08

1.57

Dividends per Share - Common Stock Primary Issue

0.41

0.27

0.21

0.13

0.00

Dividends per Share - Common Stock Issue 2

0.41

0.27

0.21

0.13

0.00

Gross Dividends - Common Stock

889.7

590.7

456.7

286.8

0.0

Depreciation, Supplemental

71.7

74.5

67.4

611.1

97.1

Total Special Items

297.7

119.0

234.6

20.1

242.6

Normalized Income Before Tax

2,398.8

2,421.7

1,815.0

589.3

2,132.4

 

 

 

 

 

 

Effect of Special Items on Income Taxes

-162.4

23.4

52.9

11.5

47.1

Inc Tax Ex Impact of Sp Items

146.6

476.5

409.4

336.1

414.0

Normalized Income After Tax

2,252.2

1,945.3

1,405.6

253.1

1,718.4

 

 

 

 

 

 

Normalized Inc. Avail to Com.

2,249.0

1,939.6

1,398.2

244.7

1,717.1

 

 

 

 

 

 

Basic Normalized EPS

1.03

0.89

0.64

0.13

1.78

Diluted Normalized EPS

1.02

0.88

0.63

0.13

1.78

Amort of Intangibles, Supplemental

75.3

77.8

55.9

-

53.2

Rental Expenses

173.3

182.6

155.0

-

202.9

Bank Total Revenue

5,739.5

5,876.3

5,107.7

5,459.2

6,301.3

    Current Tax - Total

322.8

400.5

288.5

-

440.5

Current Tax - Total

322.8

400.5

288.5

-

440.5

    Deferred Tax - Total

-22.0

61.6

50.1

-

-75.8

Deferred Tax - Total

-22.0

61.6

50.1

-

-75.8

    Other Tax

8.1

-9.1

17.9

-

2.1

Income Tax - Total

308.9

453.1

356.5

-

366.9

Interest Cost - Domestic

99.0

104.1

88.4

-

91.5

Service Cost - Domestic

65.1

75.1

66.2

-

68.8

Expected Return on Assets - Domestic

-

-

-156.5

-

-193.2

Actuarial Gains and Losses - Domestic

-

-

41.9

-

21.1

Domestic Pension Plan Expense

164.1

179.3

40.0

-

-11.8

Interest Cost - Foreign

28.8

33.4

36.1

-

38.6

Service Cost - Foreign

5.0

6.0

-6.2

-

14.1

Expected Return on Assets - Foreign

-

-

-33.4

-

-40.2

Actuarial Gains and Losses - Foreign

-

-

0.8

-

0.3

Foreign Pension Plan Expense

33.8

39.4

-2.8

-

12.9

Defined Contribution Expense - Domestic

80.9

84.9

72.6

-

70.2

Defined Contribution Expense - Foreign

33.9

26.2

29.4

-

40.8

Defined Contribution Expense Retirement

-

-

-

179.5

-

Total Pension Expense

312.8

329.7

139.2

179.5

112.0

Discount Rate - Domestic

2.80%

4.00%

4.00%

-

3.80%

Discount Rate - Foreign

3.50%

4.60%

5.00%

-

6.00%

Expected Rate of Return - Domestic

-

-

7.50%

-

7.50%

Expected Rate of Return - Foreign

-

-

6.00%

-

5.00%

Compensation Rate - Domestic

3.50%

3.50%

3.50%

-

3.50%

Compensation Rate - Foreign

3.00%

3.00%

3.00%

-

3.00%

Total Plan Interest Cost

127.8

137.5

124.5

-

130.2

Total Plan Service Cost

70.1

81.2

59.9

-

82.9

Total Plan Expected Return

-

-

-190.0

-

-233.4

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2011

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Mar-2009

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate

6.5125

6.8553

6.72285

7.1401

7.90795

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Cash & Due from Banks

32,117.2

33,345.0

9,988.6

5,124.4

5,671.8

    Trading Account Assets

65,930.9

55,518.2

50,246.4

44,978.9

51,849.3

        Securities Held

12.6

41.1

215.8

186.6

252.5

        Securities for Sale

7,769.5

8,369.7

9,961.5

12,317.5

20,626.7

    Total Investment Securities

7,782.1

8,410.9

10,177.4

12,504.0

20,879.2

Other Earning Assets, Total

73,713.0

63,929.1

60,423.8

57,482.9

72,728.6

    Total Gross Loans

210,515.2

193,395.9

189,402.1

215,315.5

198,832.7

    Loan Loss Allowances

-1,361.8

-1,575.6

-2,219.1

-2,531.8

-1,165.8

Net Loans

209,153.3

191,820.3

187,183.0

212,783.7

197,666.9

        Buildings

1,650.1

1,553.1

1,434.1

1,393.5

1,179.6

        Machinery/Equipment

654.4

692.3

855.4

1,117.4

1,048.9

    Property/Plant/Equipment - Gross

2,304.5

2,245.4

2,289.5

2,510.9

2,228.5

    Accumulated Depreciation

-583.6

-619.8

-785.2

-1,027.3

-949.3

Property/Plant/Equipment - Net

1,720.8

1,625.6

1,504.3

1,483.6

1,279.2

Goodwill, Net

1,606.1

1,529.8

1,560.5

1,516.6

1,731.4

    Intangibles - Gross

2,539.1

2,343.2

2,078.4

1,314.3

1,064.9

    Accumulated Intangible Amortization

-1,490.8

-1,265.9

-1,121.8

-425.2

-343.7

Intangibles, Net

1,048.3

1,077.3

956.6

889.1

721.2

    LT Investment - Affiliate Companies

192.2

188.0

152.0

139.4

142.8

Long Term Investments

192.2

188.0

152.0

139.4

142.8

    Deferred Income Tax - Long Term Asset

308.6

373.7

254.2

227.4

358.6

    Discontinued Operations - Long Term Asset

-

292.5

11,148.7

83.5

107.7

Other Long Term Assets, Total

308.6

666.2

11,402.9

310.9

466.4

    Other Assets

56,870.6

49,987.6

51,069.0

43,545.9

37,082.7

Other Assets, Total

56,870.6

49,987.6

51,069.0

43,545.9

37,082.7

Total Assets

376,730.3

344,168.9

324,240.6

323,276.6

317,490.9

 

 

 

 

 

 

Accounts Payable

4,823.3

1,902.6

4,456.4

2,297.0

1,201.1

    Interest Bearing Deposits

158,605.1

155,056.1

137,466.3

167,857.7

160,655.9

Total Deposits

158,605.1

155,056.1

137,466.3

167,857.7

160,655.9

    Other Bearing Liabilities

169,382.4

146,592.7

135,069.2

115,452.9

122,361.7

Other Bearing Liabilities, Total

169,382.4

146,592.7

135,069.2

115,452.9

122,361.7

    Income Taxes Payable

374.7

234.1

598.1

216.7

145.2

Other Current liabilities, Total

374.7

234.1

598.1

216.7

145.2

    Long Term Debt

3,728.4

3,662.7

3,800.8

5,092.8

6,478.3

Total Long Term Debt

3,728.4

3,662.7

3,800.8

5,092.8

6,478.3

Total Debt

3,728.4

3,662.7

3,800.8

5,092.8

6,478.3

 

 

 

 

 

 

Minority Interest

13.8

38.1

39.6

35.3

24.3

    Reserves

855.6

852.6

260.0

265.1

236.3

    Pension Benefits - Underfunded

-

-

-

19.6

3.5

    Discontinued Operations - Liabilities

-

286.2

7,190.3

-

-

    Other Liabilities

22,145.0

20,595.0

20,592.9

18,115.7

15,820.9

Other Liabilities, Total

23,000.5

21,733.8

28,043.2

18,400.4

16,060.8

Total Liabilities

359,928.3

329,220.2

309,473.5

309,352.8

306,927.2

 

 

 

 

 

 

    Common Stock

3,369.2

3,200.7

3,263.8

3,073.1

869.0

Common Stock

3,369.2

3,200.7

3,263.8

3,073.1

869.0

Retained Earnings (Accumulated Deficit)

13,688.4

11,934.6

11,673.6

10,908.4

9,723.1

    Translation Adjustment

-255.7

-186.6

-170.3

-57.7

-28.5

Other Equity, Total

-255.7

-186.6

-170.3

-57.7

-28.5

Total Equity

16,802.0

14,948.7

14,767.1

13,923.8

10,563.7

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

376,730.3

344,168.9

324,240.6

323,276.6

317,490.9

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

2,167.8

2,167.7

2,169.8

2,169.2

1,280.9

    Shares Outstanding - Common Stock Issue 2

24.2

24.2

24.2

24.2

46.8

Total Common Shares Outstanding

2,192.0

2,191.8

2,193.9

2,193.4

1,327.7

Treasury Shares - Common Stock Primary Issue

2.2

2.3

0.3

0.8

4.2

Treasury Shares - Common Issue 2

0.0

0.0

0.0

0.0

0.0

Employees

16,925

17,633

20,717

17,016

21,291

Number of Common Shareholders

276,736

-

-

302,312

-

Accumulated Intangible Amort, Suppl.

1,490.8

1,265.9

1,121.8

425.2

343.7

Total Risk-Weighted Capital

135.0

120.8

119.0

111.3

124.7

Tier 1 Capital %

10.05%

11.25%

10.90%

12.78%

8.36%

Total Capital %

11.47%

12.50%

12.40%

13.50%

10.62%

Total Operating Leases, Supplemental

812.1

761.0

1,075.1

-

-

Operating Lease Payments Due in Year 1

78.2

154.5

217.9

-

-

Operating Lease Payments Due in Year 2

78.2

133.6

196.2

-

-

Operating Lease Payments Due in Year 3

144.6

118.4

163.6

-

-

Operating Lease Payments Due in Year 4

131.6

106.6

134.6

-

-

Operating Lease Payments Due in Year 5

91.7

74.7

116.0

-

-

Operating Lease Pymts. Due in 2-3 Years

222.8

252.1

359.8

-

-

Operating Lease Pymts. Due in 4-5 Years

223.3

181.3

250.6

-

-

Oper. Lse. Pymts. Due in Year 6 & Beyond

287.9

173.2

246.8

-

-

Pension Obligation - Domestic

3,052.1

2,468.6

2,572.3

2,436.5

2,127.4

Pension Obligation - Foreign

792.0

672.5

722.8

786.3

677.5

Plan Assets - Domestic

2,215.3

2,256.9

2,301.4

2,106.4

1,652.0

Plan Assets - Foreign

551.1

576.3

582.5

630.0

579.5

Funded Status - Domestic

-836.9

-211.7

-270.9

-330.1

-475.3

Funded Status - Foreign

-240.9

-96.1

-140.3

-156.3

-98.0

Total Funded Status

-1,077.8

-307.8

-411.1

-486.4

-573.3

Discount Rate - Domestic

2.80%

4.00%

4.00%

3.80%

3.80%

Discount Rate - Foreign

3.50%

4.60%

5.00%

5.30%

6.00%

Expected Rate of Return - Domestic

-

-

7.50%

7.50%

7.50%

Expected Rate of Return - Foreign

-

-

6.00%

6.00%

5.00%

Compensation Rate - Domestic

3.50%

3.50%

3.50%

3.50%

3.50%

Compensation Rate - Foreign

3.00%

3.00%

3.00%

3.00%

3.00%

Other Assets, Net - Domestic

-

-

551.1

552.0

561.6

Other Assets, Net - Foreign

-

-

35.4

-16.8

36.7

Net Assets Recognized on Balance Sheet

-

-

586.5

535.1

598.3

Equity % - Domestic

-

-

82.00%

81.00%

78.00%

Equity % - Foreign

-

-

19.00%

15.00%

14.00%

Other Investments % - Domestic

-

-

18.00%

19.00%

22.00%

Other Investments % - Foreign

-

-

81.00%

85.00%

86.00%

Total Plan Obligations

3,844.1

3,141.1

3,295.0

3,222.8

2,804.9

Total Plan Assets

2,766.4

2,833.3

2,883.9

2,736.4

2,231.6

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2012

Reclassified Normal
31-Dec-2011

Updated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2008

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate (Period Average)

6.775133

6.493691

7.206564

7.645194

6.599156

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Other Non-Cash Items

-

-

-

-7,333.6

-438.5

Non-Cash Items

-

-

-

-7,333.6

-438.5

    Other Assets

-14,499.6

12,554.2

4,048.8

10,959.8

-20,616.4

    Other Liabilities

-932.5

11,914.6

-17,681.4

-9,230.5

14,702.3

    Other Operating Cash Flow

3,807.7

292.1

1,298.3

3,195.1

1,849.5

    Investment Securities, Gains/Losses

10,642.4

8,973.6

12,091.9

-7,329.7

2,011.8

Changes in Working Capital

-982.0

33,734.6

-242.4

-2,405.3

-2,052.8

Cash from Operating Activities

-982.0

33,734.6

-242.4

-9,738.9

-2,491.4

 

 

 

 

 

 

    Purchase of Fixed Assets

-308.5

-576.7

-159.0

-127.4

-885.0

Capital Expenditures

-308.5

-576.7

-159.0

-127.4

-885.0

    Acquisition of Business

-

-

-

0.0

-157.6

    Sale of Fixed Assets

0.1

0.3

1.9

0.5

0.9

    Sale/Maturity of Investment

84.3

193.7

53.3

31.3

187.3

    Investment, Net

24.4

64.4

-28.4

79.8

-80.9

    Other Investing Cash Flow

11.1

17.7

22.6

15.2

18.5

Other Investing Cash Flow Items, Total

119.9

276.1

49.4

126.7

-31.8

Cash from Investing Activities

-188.6

-300.6

-109.6

-0.7

-916.8

 

 

 

 

 

 

    Other Financing Cash Flow

-130.9

-66.1

-2,955.1

-3,411.7

1,078.8

Financing Cash Flow Items

-130.9

-66.1

-2,955.1

-3,411.7

1,078.8

    Cash Dividends Paid - Common

-560.1

-499.3

-304.4

0.0

-676.8

Total Cash Dividends Paid

-560.1

-499.3

-304.4

0.0

-676.8

        Sale/Issuance of Common

-

-

-

1,971.2

-

    Common Stock, Net

-

-

-

1,971.2

-

Issuance (Retirement) of Stock, Net

-

-

-

1,971.2

-

Cash from Financing Activities

-691.1

-565.3

-3,259.5

-1,440.5

402.0

 

 

 

 

 

 

Foreign Exchange Effects

-1,025.5

-35.7

-

-

-

Net Change in Cash

-2,887.2

32,832.9

-3,611.6

-11,180.1

-3,006.1

 

 

 

 

 

 

Net Cash - Beginning Balance

40,863.1

9,801.2

12,443.2

22,909.4

29,547.0

Net Cash - Ending Balance

37,975.9

42,634.2

8,831.7

11,729.3

26,540.8

Cash Taxes Paid

308.9

469.1

349.8

287.8

366.9

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2011

Restated Normal 
30-Sep-2010

Reclassified Normal
31-Mar-2009

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate (Period Average)

6.775133

6.493691

7.206564

7.645194

6.599156

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Interest Income

7,939.9

8,648.9

6,368.1

-

-

    Interest/Credit Ins.

-

-

-

-

1,799.2

    Interest/Public

-

-

-

-

9,790.9

    Int. Bearing Sec.

-

-

-

-

2,834.6

    Other Interest Inc.

-

-

-

-

316.7

    Net Interest Income

-

-

-

8,105.7

-

Total Revenue

7,939.9

8,648.9

6,368.1

8,105.7

14,741.4

 

 

 

 

 

 

    Interest Payable to Credit Institutions

-

-

-

-

2,952.7

    Deposits & Borrowings/ Public

-

-

-

-

4,741.8

    Int.-Bearing Securities

-

-

-

-

3,272.1

    Subordinated Liabilities

-

-

-

-

354.0

    Other Interest Costs

-

-

-

5,745.3

585.7

    Net Lending Losses

138.3

-119.8

223.3

1,573.5

489.6

Total Operating Expense

138.3

-119.8

223.3

7,318.8

12,395.8

 

 

 

 

 

 

    Interest Costs

-5,337.0

-6,046.2

-4,157.6

-

-

    Receiv. Securities Commissions

1,228.3

1,430.8

1,274.4

-

1,509.7

    Receiv. Payment Commission

878.5

863.8

765.0

-

931.0

    Receiv. Lending Commissions

302.1

302.3

233.1

-

152.1

    Receiv. Deposit Commissions

18.9

16.3

14.3

-

14.9

    Receiv. Guarantee Commissions

66.6

61.3

59.3

-

45.6

    Receiv. Other Commissions

212.0

255.0

238.1

-

358.7

    Payab. Payment Commission

-379.6

-354.3

-310.8

-

-371.3

    Payab. Securities Commissions

-189.8

-213.3

-168.7

-

-147.0

    Payab. Other Commissions

-126.6

-178.9

-145.3

-

-182.3

    Commission/Net

-

-

-

1,737.7

-

    Income from Trading Assets

695.8

627.1

462.9

-

-

    Income from Fair Value Assets

-10.8

-8.2

-17.8

-

-

    Impairments o AfS Assets

-9.2

-72.5

-8.3

-

-

    Results of Shares/Participation

-

-

-

-

231.1

    Results/Interest-Bearing Securities

-

-

-

-

-141.8

    Exchange Rate Fluctuations

-

-

-

-

470.8

    Net Financial(1)

-

-

-

607.7

-

    Other Financial Revenue

-

-

-

-

1.8

    Results/Other Financial Instr.

-

-

-

-

-40.0

    Imp. on AFS Fin. Assets

-

-

-

-20.7

-71.8

    Net Life Insurance

-

-

-

470.5

-

    Life Insur. Premium Income, Net

953.8

995.9

974.7

-

1,079.8

    Life Insur. Income Inv. Contract

209.6

181.7

157.9

-

149.0

    Life Insur. Investment Inc. Net

1,171.5

719.6

1,081.4

-

-381.7

    Life Insur. Other Insurance Inc.

56.4

65.4

55.2

-

60.2

    Life Insur. Net Insurance Expenses

-1,885.3

-1,470.4

-1,817.5

-

-547.3

    Dividends Received

-

-

-

-

18.5

    Share of Associates

-

-

-

-

11.7

    Unreal. Changes/Int.-Bea. Sec.

-

-

-

-

186.4

    Other Operating Inc.

-64.8

-20.8

39.1

282.4

55.5

    Staff Costs

-2,154.3

-2,206.0

-1,931.6

-1,803.2

-2,461.1

    Costs for Premises

-239.8

-258.7

-222.2

-

-284.9

    Data Costs

-429.5

-601.7

-463.2

-

-434.3

    Stationary

-16.2

-17.2

-16.9

-

-29.4

    Travel & Representation

-63.3

-75.9

-69.0

-

-79.9

    Postage & Communications

-23.6

-25.9

-26.8

-

-37.9

    Other Operating Expenses

-178.6

-163.9

-202.9

-881.6

-

    Other General Admin.

-

-

-

-

-291.7

    Amort./Intangible

-75.3

-77.8

-55.9

-

-53.2

    Write Down/Goodwill

-123.5

-114.7

-90.6

-

-78.6

    Depreciation

-71.7

-74.5

-70.8

-611.1

-97.1

    Impairment

-2.5

-4.6

-40.0

-

-2.0

    Retirement and Disposal Of Intangibles

-112.5

-

-

-

-

    Gain/Loss from Fixed Assets

0.1

0.3

1.9

0.5

0.8

    Restructuring

-

-

-106.0

-

-

Total Non-Interest Revenue

-2,200.4

-2,772.5

-1,260.4

3,098.8

3,466.0

 

 

 

 

 

 

Total Non-Interest Expense

-3,500.2

-3,693.4

-3,304.1

-3,316.6

-3,921.9

 

 

 

 

 

 

Net Income Before Taxes

2,101.1

2,302.7

1,580.4

569.1

1,889.8

 

 

 

 

 

 

Provision for Income Taxes

308.9

453.1

356.5

324.6

366.9

Net Income After Taxes

1,792.1

1,849.6

1,223.9

244.5

1,522.9

 

 

 

 

 

 

    Minority Interest

-3.2

-5.7

-7.4

-8.4

-1.4

Net Income Before Extra. Items

1,788.9

1,843.9

1,216.5

236.1

1,521.6

    Discontinued Operations

-72.0

-177.9

-280.6

-90.4

0.0

Net Income

1,716.9

1,666.1

936.0

145.7

1,521.6

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

1,788.9

1,843.9

1,216.5

236.1

1,521.6

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

1,716.9

1,666.1

936.0

145.7

1,521.6

 

 

 

 

 

 

Basic Weighted Average Shares

2,191.0

2,191.0

2,194.0

1,906.0

966.0

Basic EPS Excluding ExtraOrdinary Items

0.82

0.84

0.55

0.12

1.58

Basic EPS Including ExtraOrdinary Items

0.78

0.76

0.43

0.08

1.58

Diluted Net Income

1,716.9

1,666.1

936.0

145.7

1,521.6

Diluted Weighted Average Shares

2,199.0

2,204.0

2,202.0

1,911.0

967.0

Diluted EPS Excluding ExtraOrd Items

0.81

0.84

0.55

0.12

1.57

Diluted EPS Including ExtraOrd Items

0.78

0.76

0.43

0.08

1.57

DPS-Ordinary Shares

0.41

0.27

0.21

0.13

0.00

DPS-Ordinary Shares

0.41

0.27

0.21

0.13

0.00

Gross Dividends - Common Stock

889.7

590.7

456.7

286.8

0.0

Normalized Income Before Taxes

2,398.8

2,421.7

1,815.0

589.3

2,132.4

 

 

 

 

 

 

Effect of Special Items on Income Taxes

-162.4

-

-

-

-

Inc Tax Ex Impact of Sp Items

146.6

476.5

409.4

336.1

414.0

Normalized Income After Taxes

2,252.2

1,945.3

1,405.6

253.1

1,718.4

 

 

 

 

 

 

Normalized Inc. Avail to Com.

2,249.0

1,939.6

1,398.2

244.7

1,717.1

 

 

 

 

 

 

Basic Normalized EPS

1.03

0.89

0.64

0.13

1.78

Diluted Normalized EPS

1.02

0.88

0.63

0.13

1.78

Rental Expense

173.3

182.6

155.0

-

202.9

Amort of Intangibles

75.3

77.8

55.9

-

53.2

Depreciation

71.7

74.5

67.4

611.1

97.1

    Current Tax

322.8

400.5

288.5

-

440.5

Current Tax - Total

322.8

400.5

288.5

-

440.5

    Deferred Tax

-22.0

61.6

50.1

-

-75.8

Deferred Tax - Total

-22.0

61.6

50.1

-

-75.8

    Adjustment Previous Years

8.1

-9.1

17.9

-

2.1

Income Tax - Total

308.9

453.1

356.5

-

366.9

Service Cost Sweden

65.1

75.1

66.2

-

68.8

Interest Cost Sweden

99.0

104.1

88.4

-

91.5

Return on Plan Assets Sweden

-

-

-156.5

-

-193.2

Acturial Gains/Losses Sweden

-

-

41.9

-

21.1

Domestic Pension Plan Expense

164.1

179.3

40.0

-

-11.8

Service Cost Foreign

5.0

6.0

-6.2

-

14.1

Interest Cost Foreign

28.8

33.4

36.1

-

38.6

Return on Plan Assets Foreign

-

-

-33.4

-

-40.2

Acturial Gains/Losses Foreign

-

-

0.8

-

0.3

Foreign Pension Plan Expense

33.8

39.4

-2.8

-

12.9

Defined Contribution Sweden

80.9

84.9

72.6

-

70.2

Defined Contribution Foreign

33.9

26.2

29.4

-

40.8

Defined Contribution Expense Retirement

-

-

-

179.5

-

Total Pension Expense

312.8

329.7

139.2

179.5

112.0

Discount Rate Sweden

2.80%

4.00%

4.00%

-

3.80%

Discount Rate Foreign

3.50%

4.60%

5.00%

-

6.00%

Exp. Rate of Salary Increase Sweden

3.50%

3.50%

3.50%

-

3.50%

Exp. Rate of Salary Increase Foreign

3.00%

3.00%

3.00%

-

3.00%

Exp. Rate of Return Plan Assets Sweden

-

-

7.50%

-

7.50%

Exp. Rate of Return Plan Assets Foreign

-

-

6.00%

-

5.00%

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal 
31-Dec-2012

Restated Normal 
31-Dec-2012

Reclassified Normal 
31-Dec-2011

Updated Normal 
31-Dec-2009

Reclassified Normal
31-Mar-2009

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate

6.5125

6.8553

6.72285

7.1401

7.90795

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash/Bank

29,396.5

21,595.3

6,914.9

5,124.4

5,671.8

    Loans to Central Banks

2,720.6

11,749.7

3,073.7

-

-

    Lending/Inst., Gross

-

-

-

46,422.3

33,682.9

    Loans to the Public

-

-

-

168,893.2

165,149.8

    Gross Loans

210,515.2

193,395.9

189,402.1

-

-

    Allowances on Loan Losses

-1,361.8

-1,575.6

-2,219.1

-

-

    Loan Loss Provision Specific

-

-

-

-1,464.4

-635.1

    Loan Loss Provision Group

-

-

-

-1,067.4

-530.7

    Available for Sale Financial Assets

7,769.5

8,369.7

9,961.5

12,317.5

20,626.7

    Securities Held For Trading

42,485.7

33,832.5

32,990.6

26,319.5

20,434.6

    Derivatives Held For Trading

23,445.2

21,685.7

17,255.8

18,659.4

31,414.7

    Derivatives Hedging

2,609.1

2,598.3

1,730.1

1,429.4

1,410.6

    Fair Value Changes/Hedged Items

141.4

196.5

508.6

563.9

443.0

    Financial Assets/Policyholders

31,222.0

27,243.6

26,689.9

21,776.4

14,469.6

    Insurance Assets at Fair Value

11,380.3

12,077.4

12,712.6

12,712.6

12,183.8

    Other Financial Assets/Fair Value

184.7

53.7

-

-

-

    Assets Held To Maturity

12.6

41.1

215.8

186.6

252.5

    Shares/Assoc.

192.2

188.0

152.0

139.4

142.8

    Assets Held for Sale

-

292.5

11,148.7

83.5

107.7

    Net Goodwill

1,606.1

1,529.8

1,560.5

1,516.6

1,731.4

    Other Intangibles, Gross

2,539.1

2,343.2

2,078.4

1,314.3

1,064.9

    Intangible Amortisation

-1,490.8

-1,265.9

-1,121.8

-425.2

-343.7

    Office Equipment

-

-

-

1,117.4

1,048.9

    Investment Properties

1,546.9

1,444.3

1,268.1

1,145.1

947.1

    Equipment and Oth. Tangibles

654.4

692.3

855.4

-

-

    Properties/Own

103.2

108.8

166.0

218.1

219.0

    Properties/Claim

-

-

-

30.4

13.4

    Depreciation

-583.6

-619.8

-785.2

-1,027.3

-949.3

    Current Tax

1,061.8

934.0

681.3

545.9

505.6

    Deferred Tax

308.6

373.7

254.2

227.4

358.6

    Trade and Client Receivables

5,404.8

2,124.2

4,526.9

2,050.0

1,694.8

    Withheld Margins of Safety

2,991.6

2,855.6

2,080.8

2,397.7

-

    Other Assets

1,874.9

1,904.4

2,138.8

2,070.0

6,375.4

Total Assets

376,730.3

344,168.9

324,240.6

323,276.6

317,490.9

 

 

 

 

 

 

    Credit Institut.

26,204.4

29,360.3

31,627.1

55,662.1

54,302.9

    Deposits/Public

132,400.8

125,695.7

105,839.2

112,195.6

106,353.0

    Liabilities/Policyholders Investment

30,037.6

26,401.2

25,993.9

21,828.8

14,556.2

    Liabilities/Policyholders Insurance

13,873.8

12,938.2

13,270.7

13,045.9

12,134.6

    Debt Securities

101,627.8

86,046.3

78,907.5

63,870.7

66,416.6

    Trading Derivatives

23,843.2

21,207.1

16,897.1

16,707.5

29,254.2

    Hedging Derivatives

396.5

786.4

1,080.2

1,277.2

1,032.9

    Trading Liabilities

11,857.4

11,643.1

11,671.7

8,617.4

6,880.5

    Fair Value Changes

294.7

241.9

202.9

209.9

204.0

    Liabilties Held For Sale

-

286.2

7,190.3

-

-

    Current Tax

374.7

234.1

598.1

216.7

145.2

    Deferred Tax

1,305.3

1,366.4

1,465.4

1,442.4

1,240.5

    Trade and Client Payables

4,823.3

1,902.6

4,456.4

2,297.0

1,201.1

    Withheld Margins of Safety

3,505.6

2,697.0

2,076.9

2,997.0

3,167.3

    Other Liabs.

4,785.6

3,860.2

4,095.7

3,571.8

3,295.7

    Subord. Liabs.

3,728.4

3,662.7

3,800.8

5,092.8

6,478.3

Total Long Term Debt

3,728.4

3,662.7

3,800.8

5,092.8

6,478.3

 

 

 

 

 

 

    Restructure Reserves

-

-

-

84.6

100.3

    Reserves, Off-Balance-Sheet Items

-

-

-

66.9

31.7

    Pensions

-

-

-

19.6

3.5

    Other Provisions

855.6

852.6

260.0

113.6

104.3

    Minority Int.

13.8

38.1

39.6

35.3

24.3

Total Liabilities

359,928.3

329,220.2

309,473.5

309,352.8

306,927.2

 

 

 

 

 

 

    Share Capital

3,369.2

3,200.7

3,263.8

3,073.1

869.0

    Profit & Loss BF

13,824.6

12,001.2

11,984.6

10,742.0

9,604.1

    Reserve for Fin. Assets

41.9

-146.3

-256.6

-153.5

-387.2

    Reserve for Cash Flow Hedges

259.2

161.5

-62.8

111.1

223.4

    Defined Benefit Plans

-321.1

-12.8

-

-

-

    Translation

-255.7

-186.6

-170.3

-57.7

-28.5

    Other Reserves

-116.2

-69.0

8.3

208.8

282.8

Total Equity

16,802.0

14,948.7

14,767.1

13,923.8

10,563.7

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

376,730.3

344,168.9

324,240.6

323,276.6

317,490.9

 

 

 

 

 

 

    S/O-Ordinary Shares

2,167.8

2,167.7

2,169.8

2,169.2

1,280.9

    S/O-Ordinary Shares

24.2

24.2

24.2

24.2

46.8

Total Common Shares Outstanding

2,192.0

2,191.8

2,193.9

2,193.4

1,327.7

T/S-Ordinary Shares

2.2

2.3

0.3

0.8

4.2

T/S-Ordinary Shares

0.0

0.0

0.0

0.0

0.0

Accumulated Intangible Amortisation

1,490.8

1,265.9

1,121.8

425.2

343.7

Total Capital Ratio

11.47%

12.50%

12.40%

13.50%

10.62%

Core Capital Ratio

10.05%

11.25%

10.90%

12.78%

8.36%

Total Risk-Weighted Assets

135.0

120.8

119.0

111.3

124.7

Full-Time Employees

16,925

17,633

20,717

17,016

21,291

Number of Common Shareholders

276,736

-

-

302,312

-

Operating Lease Pymts. Due within 1Year

-

154.5

217.9

-

-

Operating Lease Payments Due in Year 2

156.3

133.6

196.2

-

-

Operating Lease Payments Due in Year 3

144.6

118.4

163.6

-

-

Operating Lease Payments Due in Year 4

131.6

106.6

134.6

-

-

Operating Lease Payments Due in Year 5

91.7

74.7

116.0

-

-

Operating Leases - Remaining Payments

287.9

173.2

246.8

-

-

Total Operating Leases, Supplemental

812.1

761.0

1,075.1

-

-

Defined Benefit Obligation Sweden

3,052.1

2,468.6

2,572.3

2,436.5

2,127.4

Defined Benefit Obligation Foreign

792.0

672.5

722.8

786.3

677.5

Fair Value Plan Assets Sweden

2,215.3

2,256.9

2,301.4

2,106.4

1,652.0

Fair Value Plan Assets Foreign

551.1

576.3

582.5

630.0

579.5

Funded Status Sweden

-836.9

-211.7

-270.9

-330.1

-475.3

Funded Status Foreign

-240.9

-96.1

-140.3

-156.3

-98.0

Total Funded Status

-1,077.8

-307.8

-411.1

-486.4

-573.3

Discount Rate Sweden

2.80%

4.00%

4.00%

3.80%

3.80%

Discount Rate Foreign

3.50%

4.60%

5.00%

5.30%

6.00%

Exp. Rate of Salary Increase Sweden

3.50%

3.50%

3.50%

3.50%

3.50%

Exp. Rate of Salary Increase Foreign

3.00%

3.00%

3.00%

3.00%

3.00%

Exp. Rate of Return Plan Assets Sweden

-

-

7.50%

7.50%

7.50%

Exp. Rate of Return Plan Assets Foreign

-

-

6.00%

6.00%

5.00%

Assets Recognised in the BS Sweden

-

-

551.6

554.8

567.3

Assets Recognised in the BS Foreign

-

-

49.7

0.0

27.4

Liab. Recognised in the BS Sweden

-

-

-0.4

-2.8

-5.7

Liab. Recognised in the BS Foreign

-

-

-14.3

-16.8

9.2

Net Assets Recognized on Balance Sheet

-

-

586.5

535.1

598.3

Shares Sweden

-

-

82.00%

81.00%

78.00%

Interest-Bearing Sweden

-

-

18.00%

19.00%

22.00%

Shares Foreign

-

-

19.00%

15.00%

14.00%

Interest-Bearing Foreign

-

-

81.00%

85.00%

86.00%

 

 


Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2012

Reclassified Normal
31-Dec-2012

Reclassified Normal
31-Dec-2011

Updated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2008

Filed Currency

SEK

SEK

SEK

SEK

SEK

Exchange Rate (Period Average)

6.775133

6.493691

7.206564

7.645194

6.599156

Auditor

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers AB

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Interest Received

8,076.4

8,609.0

6,397.9

8,876.6

14,895.8

    Interest Paid

-5,576.0

-5,818.4

-4,425.8

-6,145.2

-11,701.2

    Commission Received

2,767.6

2,929.5

2,590.8

2,518.2

3,012.1

    Commission Paid

-757.3

-746.6

-626.0

-626.8

-700.5

    Net Received Financial Transaction

2,176.5

-849.1

481.1

1,531.4

376.3

    Other Income

520.6

188.8

426.3

754.7

634.5

    Employee/Other Exp.

-3,091.2

-3,551.9

-3,196.3

-3,426.1

-4,300.5

    Taxes Paid

-308.9

-469.1

-349.8

-287.8

-366.9

    Changes In Trading Portfolios

-2,972.0

6,407.9

7,607.9

4,966.3

-1,916.3

    Changes In Issued ST Securities

10,642.4

8,973.6

12,091.9

-7,329.7

2,011.8

    Changes In Lending To Institutions

-264.9

13,153.7

14,504.8

-4,904.1

5,893.2

    Changes/Lending

-8,466.4

-18,786.1

3,554.5

10,938.5

-24,628.8

    Changes In Liabilities To Institutions

-4,516.1

-1,526.6

-24,650.6

-4,099.3

1,395.3

    Changes/Deposits

310.8

23,174.6

-6,700.7

-5,131.2

13,307.0

    Changes/Insurance

-286.0

-168.8

-701.2

-40.8

35.5

    Change/Other Assets

-2,510.2

11,947.4

-20,917.3

-

-

    Change/Other Liabs.

3,272.7

-9,733.4

13,669.9

-

-

    Changes In Other Balance Sheet Items

-

-

-

-7,333.6

-438.5

Cash from Operating Activities

-982.0

33,734.6

-242.4

-9,738.9

-2,491.4

 

 

 

 

 

 

    Sale/Shares/Bonds

84.3

193.7

53.3

31.3

187.3

    Sale/Intang./Tang.

0.1

0.3

1.9

0.5

0.9

    Dividends/Contrib.

11.1

17.7

22.6

15.2

18.5

    Inv.Subsidiaries

-

-

-

0.0

-157.6

    Invest./Shares/Bonds

24.4

64.4

-28.4

79.8

-80.9

    Inv./Intang./Tang.

-308.5

-576.7

-159.0

-127.4

-885.0

Cash from Investing Activities

-188.6

-300.6

-109.6

-0.7

-916.8

 

 

 

 

 

 

    Issue/New Shares

-

-

-

1,971.2

-

    Issue/Securities

42,036.4

44,602.4

22,895.0

31,457.4

16,267.1

    Repay./Securities

-42,167.3

-44,668.4

-25,850.0

-34,869.1

-15,188.3

    Dividend Paid

-560.1

-499.3

-304.4

0.0

-676.8

Cash from Financing Activities

-691.1

-565.3

-3,259.5

-1,440.5

402.0

 

 

 

 

 

 

Foreign Exchange Effects

-1,025.5

-35.7

-

-

-

Net Change in Cash

-2,887.2

32,832.9

-3,611.6

-11,180.1

-3,006.1

 

 

 

 

 

 

Net Cash - Beginning Balance

40,863.1

9,801.2

12,443.2

22,909.4

29,547.0

Net Cash - Ending Balance

37,975.9

42,634.2

8,831.7

11,729.3

26,540.8

    Cash Taxes Paid

308.9

469.1

349.8

287.8

366.9

 

 

Financial Health

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

Key Indicators USD (mil)

 

Quarter
Ending
30-Sep-2013

Quarter
Ending
Yr Ago

Annual
Year End
31-Dec-2012

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 

1,577.0

6.79%

5,739.5

1.91%

-2.33%

-1.16%

Income Available to Common Excl Extraord Items1 

572.2

25.66%

1,788.9

1.22%

88.66%

-2.30%

Basic EPS Excl Extraord Items1 

0.26

25.66%

0.82

1.22%

80.10%

-11.69%

Capital Expenditures2 

-

-

308.5

-44.19%

28.98%

-7.16%

Cash from Operating Activities2 

7,688.5

-

-982.0

-

-

-

Free Cash Flow 

7,785.3

-

-1,342.5

-

-

-

Total Assets3 

399,202.7

6.97%

376,730.3

3.99%

2.05%

0.91%

Total Liabilities3 

381,227.6

7.22%

359,928.3

3.86%

2.00%

0.66%

Total Long Term Debt3 

3,432.3

-8.67%

3,728.4

-3.30%

-12.60%

-11.21%

Employees3 

-

-

16925

-4.02%

-0.18%

-3.08%

Total Common Shares Outstanding3 

2,193.4

0.07%

2,192.0

0.01%

-0.02%

10.60%

1-ExchangeRate: SEK to USD Average for Period

6.555518

 

6.775133

 

 

 

2-ExchangeRate: SEK to USD Average for Period

6.516122

 

6.775133

 

 

 

3-ExchangeRate: SEK to USD Period End Date

6.435095

 

6.512500

 

 

 

Banking Industry Specific USD (mil)

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

 

Interest Income, Bank1 

7,939.9

8,648.9

6,368.1

8,105.7

14,741.4

 

Loan Loss Provision1 

138.3

-119.8

223.3

1,573.5

489.6

 

Cash & Due from Banks3 

32,117.2

33,345.0

9,988.6

5,124.4

5,671.8

 

Total Deposits3 

158,605.1

155,056.1

137,466.3

167,857.7

160,655.9

 

Total Interest Expense1 

-

-

-

5,745.3

11,906.2

 

1-ExchangeRate: SEK to USD Average for Period

6.775133

6.493691

7.206564

7.645194

6.599156

 

3-ExchangeRate: SEK to USD Period End Date

6.512500

6.855300

6.722850

7.140100

7.907950

 

Key Ratios

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Profitability

Pretax Margin 

26.46%

26.62%

24.82%

7.02%

12.82%

Net Profit Margin 

22.53%

21.32%

19.10%

2.91%

10.32%

Financial Strength

Long Term Debt/Equity 

0.22

0.25

0.26

0.37

0.61

Total Debt/Equity 

0.22

0.25

0.26

0.37

0.61

Management Effectiveness

Return on Assets 

0.50%

0.53%

0.39%

0.08%

0.41%

Return on Equity 

11.44%

11.87%

8.82%

1.97%

12.55%

Efficiency

Receivables Turnover 

0.03

0.03

0.03

0.03

0.03

Asset Turnover 

0.02

0.02

0.02

0.02

0.02

Market Valuation USD (mil)

P/E (TTM) 

12.55

.

Enterprise Value2 

-11,013.9

Price/Sales (TTM) 

4.28

.

Price/Book (MRQ)

1.49

Enterprise Value/EBITDA (TTM) 

-3.58

.

Market Cap1 

25,871.6

1-ExchangeRate: SEK to USD on 22-Nov-2013

6.652257

 

 

 

2-ExchangeRate: SEK to USD on 30-Sep-2013

6.435095

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil)                                                                

Except for share items (millions) and per share items (actual units)  

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Financial Strength

Long Term Debt/Equity 

0.22

0.25

0.26

0.37

0.61

Total Debt/Equity 

0.22

0.25

0.26

0.37

0.61

Long Term Debt/Total Capital 

0.18

0.20

0.20

0.27

0.38

Total Debt/Total Capital 

0.18

0.20

0.20

0.27

0.38

Payout Ratio 

49.71%

32.02%

37.54%

105.60%

0.00%

Effective Tax Rate 

14.70%

19.68%

22.56%

57.04%

19.41%

Total Capital1 

20,530.4

18,611.4

18,567.9

19,016.5

17,042.0

 

 

 

 

 

 

Efficiency

Asset Turnover 

0.02

0.02

0.02

0.02

0.02

Receivables Turnover 

0.03

0.03

0.03

0.03

0.03

Days Receivables Outstanding 

12,564.17

12,307.54

13,771.91

13,478.32

12,699.00

Revenue/Employee2 

352,790

315,678

264,286

343,526

246,977

 

 

 

 

 

 

Profitability

Pretax Margin 

26.46%

26.62%

24.82%

7.02%

12.82%

Net Profit Margin 

22.53%

21.32%

19.10%

2.91%

10.32%

 

 

 

 

 

 

Management Effectiveness

Return on Assets 

0.50%

0.53%

0.39%

0.08%

0.41%

Return on Equity 

11.44%

11.87%

8.82%

1.97%

12.55%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 

-0.61

14.33

-0.20

-4.82

-2.12

Operating Cash Flow/Share 2 

-0.47

14.58

-0.12

-4.75

-1.57

1-ExchangeRate: SEK to USD Period End Date

6.5125

6.8553

6.72285

7.1401

7.90795

2-ExchangeRate: SEK to USD Average for Period

6.5125

6.8553

6.72285

7.1401

7.90795

 

Current Market Multiples

Market Cap/Earnings (TTM) 

12.55

Market Cap/Equity (MRQ) 

1.49

Market Cap/Revenue (TTM) 

9.38

Market Cap/EBIT (TTM) 

10.07

Market Cap/EBITDA (TTM) 

8.70

Enterprise Value/Earnings (TTM) 

-5.17

Enterprise Value/Equity (MRQ) 

-0.61

Enterprise Value/Revenue (TTM) 

-3.86

Enterprise Value/EBIT (TTM) 

-4.15

Enterprise Value/EBITDA (TTM) 

-3.58

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.100.84

Euro

1

Rs.84.98

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.