MIRA INFORM REPORT

 

 

Report Date :

14.12.2013

 

IDENTIFICATION DETAILS

 

Name :

CARGO PLANNERS LIMITED (w.e.f.27.08.2008)

 

 

Formerly Known As :

CARGO PLANNERS PRIVATE LIMITED

 

 

Registered Office :

A-244, Mahipalpur Extension, National Highway 8, New Delhi – 110037

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.09.2000

 

 

Com. Reg. No.:

55-107868

 

 

Capital Investment / Paid-up Capital :

Rs. 64.370 Millions

 

 

CIN No.:

[Company Identification No.]

U63013DL2000PLC107868

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05759F

 

 

PAN No.:

[Permanent Account No.]

AABCC7003M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service Provider of Cargo Shipping, Clearing Forwarding etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 990000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

A-244, Mahipalpur Extension, National Highway 8, New Delhi – 110037, India

Tel. No.:

91-11-46164100 / 46164103 / 46164199 / 46164253

Fax No.:

91-11-46164200 / 26787057

E-Mail :

compliance@cargoplannersindia.com

shivi@cargoplannersindia.com

info@cargoplannersindia.com

sanjay.sharma@cargoplannersindia.com

yashpal.yadav@cargoplannersindia.com

uttam.chhettri@cargoplannersindia.com
amit.arora@cargoplannersindia.com

yogen.grover@cargoplannersindia.com

sakshi.gupta@cargoplannersindia.com

rukshana@cargoplannersindia.com

pawandeep.kaur@cargoplannersindia.com

raju.magdoom@cargoplannersindia.com

Website :

www.cplines.com

 

 

Branch Offices :

Located at:

 

·         Navi Mumbai

Chennai

Jaipur

Kolkata

Kanpur

Bangalore

Ludhiana

Moradabad

Bhadohi

Kandla/ Mundra

Vizag

Chandigarh

Agra

 

 

Overseas Offices :

Located at:

 

·         Dubai

Hongkong

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mrs. Shachi Jain

Designation :

Managing director

Address :

D-109, Saket, New Delhi – 110017, India

Date of Birth/Age :

05.11.1980

Qualification :

M.B.A

Date of Appointment :

22.08.2008

PAN No.:

ACXPJ4478J

DIN No.:

00001169

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U63013DL2000PLC107868

CARGO PLANNERS LIMITED

Managing director

22/08/2008

22/01/2004

Active

NO

2

U67100DL2010PTC206602

PLG SECURITIES PRIVATE LIMITED

Director

03/08/2010

03/08/2010

Active

NO

3

U51109DL2007PLC171349

P. L. G. MARKETING LIMITED

Director

29/09/2012

26/05/2012

Active

NO

4

U45200DL2006PTC155135

GSA PROPERTIES MANAGEMENT PRIVATE LIMITED

Director

29/09/2012

29/09/2012

Active

NO

5

U74999DL2008PTC172415

P. L. G. INCUBATION SERVICES PRIVATE LIMITED

Director

30/09/2013

08/10/2012

Active

NO

 

 

Name :

Mr. Shikhar Chandra Jain

Designation :

Whole-time director

Address :

J-1149, Palam Vihar, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

12.11.1948

Qualification :

M.Com

Date of Appointment :

01.01.2011

PAN No.:

AADPJ2249L

DIN No.:

00001157

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1985PLC020410

TRAVEL PLANNERS LIMITED

Director

01/04/2011

12/03/1985

-

Active

NO

2

U60210DL2000PTC107891

TRANSPORT PLANNERS PRIVATE LIMITED

Director

27/09/2013

25/09/2000

-

Active

NO

3

U63012DL2007PTC168394

GLOBALOGIX (INDIA) PRIVATE LIMITED

Director

19/09/2007

19/09/2007

16/12/2010

Active

NO

4

U63013DL2000PLC107868

CARGO PLANNERS LIMITED

Whole-time director

01/01/2011

12/07/2008

-

Active

NO

5

U55101DL2010PTC203898

TPL HOLIDAYS & RESORTS PRIVATE LIMITED

Director

09/06/2010

09/06/2010

-

Active

NO

6

U63000DL2010PLC208157

ECO GREEN CABS LIMITED

Director

10/09/2010

10/09/2010

-

Active

NO

7

U74999DL2008PTC172415

P. L. G. INCUBATION SERVICES PRIVATE LIMITED

Director

30/09/2013

08/10/2012

-

Active

NO

8

U72200DL2008PTC182611

ARTHA INFRATECH PRIVATE LIMITED

Director

30/09/2013

14/03/2013

-

Active

NO

9

U63040HR2013PTC051201

TRAVENTURE INTERNATIONAL PRIVATE LIMITED

Director

06/12/2013

06/12/2013

-

Active

NO

 

 

Name :

Shivi Jain

Designation :

Whole-time director

Address :

J-1149, Palam Vihar, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

20.02.1975

Qualification :

M.B.A

Date of Appointment :

03.04.2012

PAN No.:

AAHPJ8504H

DIN No.:

00001168

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U63013DL2000PLC107868

CARGO PLANNERS LIMITED

Whole-time director

03/04/2012

02/04/2012

Active

NO

2

U63000DL2010PLC208157

ECO GREEN CABS LIMITED

Director

28/09/2012

14/05/2012

Active

NO

 

 

Name :

Mrs. Bina Jain

Designation :

Director

Address :

J-1149, Palam Vihar, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

16.10.1949

Date of Appointment :

22.09.2000

PAN No.:

AADPJ2249P

DIN No.:

00001156

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U63013DL2000PLC107868

CARGO PLANNERS LIMITED

Director

22/09/2000

22/09/2000

Active

NO

2

U60210DL2000PTC107891

TRANSPORT PLANNERS PRIVATE LIMITED

Director

27/09/2013

25/09/2000

Active

NO

3

U63012DL2007PTC168394

GLOBALOGIX (INDIA) PRIVATE LIMITED

Director

26/09/2013

19/09/2007

Active

NO

4

U55101DL2010PTC203898

TPL HOLIDAYS & RESORTS PRIVATE LIMITED

Director

09/06/2010

09/06/2010

Active

NO

5

U63000DL2010PLC208157

ECO GREEN CABS LIMITED

Director

10/09/2010

10/09/2010

Active

NO

6

U74899DL1985PLC020410

TRAVEL PLANNERS LIMITED

Whole-time director

01/04/2011

29/11/2010

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Rakhi Rani

Designation :

Secretary

Date of Appointment :

21.01.2013

PAN No.:

ANTPR6533K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

 

Shikhar Chandra Jain

 

1190800

Bina Jain

 

1190800

Shachi Jain

 

1190800

Shivi Jain

 

1198565

Jitendra Jain

 

457375

Sudeep Gupta

 

25000

Deepak Kumar Gupta

 

25000

Shikhar Chandra Jain (HUF)

 

1158660

 

 

 

Total

 

 

6437000

 

 

AS ON 26.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

99.61

Others

0.39

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Cargo Shipping, Clearing Forwarding etc.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99670000

Cargo Handling Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

Oriental Bank of Commerce, Harsha Bhawan, E-Block, Ground Floor, Connaught Place, New Delhi - 110001, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

[Hypothecation of car]

2.013

3.651

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Hypothecation of property, book debts]

203.415

134.054

 

 

 

Total

 

205.428

137.705

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Rautela and Company

Chartered Accountants

Address :

A-10, MGS Chamber, Nehru Ground, NIT, Faridabad - 121001, Haryana, India

Tel No.:

91-129-4035759

Fax No.:

91-129-4035759

E-Mail :

caguptatarautelagroup@yahoo.co.in

Income-tax PAN of auditor or auditor's firm :

AAFFG3547D

 

 

Subsidiary Company :

HK Cargo Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,437,000

Equity Shares

Rs. 10/- each

Rs. 64.370 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

64.370

61.380

61.380

(b) Reserves & Surplus

183.414

121.514

64.005

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

247.784

182.894

125.385

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.013

3.651

3.308

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.128

(d) long-term provisions

3.432

3.257

1.990

Total Non-current Liabilities (3)

5.445

6.908

5.426

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

203.415

134.054

52.486

(b) Trade payables

52.376

79.666

71.183

(c) Other current liabilities

12.690

12.843

9.879

(d) Short-term provisions

30.787

29.174

28.965

Total Current Liabilities (4)

299.268

255.737

162.513

 

 

 

 

TOTAL

552.497

445.539

293.324

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.915

22.910

16.591

(ii) Intangible Assets

2.000

1.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

5.894

0.000

0.000

(b) Non-current Investments

0.071

0.000

0.000

(c) Deferred tax assets (net)

0.962

0.720

0.126

(d)  Long-term Loan and Advances

28.480

7.849

4.987

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

60.322

32.479

21.704

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

431.893

355.552

233.554

(d) Cash and cash equivalents

5.464

5.427

5.727

(e) Short-term loans and advances

54.818

52.081

32.339

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

492.175

413.060

271.620

 

 

 

 

TOTAL

552.497

445.539

293.324

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2278.508

2144.378

2040.489

 

 

Other Income

0.030

0.053

0.055

 

 

TOTAL                                     (A)

2278.538

2144.431

2040.544

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2031.176

1945.072

1878.329

 

 

Employee benefit expense

73.547

53.141

35.556

 

 

Other expenses

44.824

38.129

29.887

 

 

TOTAL                                     (B)

2149.547

2036.342

1943.772

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

128.991

108.089

96.772

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.924

17.060

11.477

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

99.067

91.029

85.295

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.278

5.508

4.355

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

91.789

85.521

80.940

 

 

 

 

 

Less

TAX                                                                  (H)

29.890

28.001

27.776

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

61.899

57.520

53.164

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Other Earnings

100.721

33.783

46.847

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.62

9.37

8.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.72

2.68

2.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.03

3.99

3.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.82

19.23

27.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.47

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.83

0.75

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.62

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10289689

11/06/2013 *

330,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B78132065

2

10184461

29/12/2010 *

10,000,000.00

ORIENTAL BANK OF COMMERCE

GROUND FLOOR, HARSHA BHAWAN, E-BLOCK, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B05278080

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The registered office of the company has been shifted from B-16, Naraina Vihar, Delhi, India to the present w.e.f.08.05.2006

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments

Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.13

UK Pound

1

Rs. 101.53

Euro

1

Rs. 85.41

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.