MIRA INFORM REPORT

 

 

Report Date :

14.12.2013

 

IDENTIFICATION DETAILS

 

Name :

OLAM AGRO INDIA LIMITED (w.e.f. 18.11.2009)

 

 

Formerly Known As :

OLAM EXPORTS (INDIA) LIMITED

 

 

Registered Office :

DLF Building No. 8, Tower A, Ground Floor, Phase II, Cyber City, Gurgaon – 122 002, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.10.1994

 

 

Com. Reg. No.:

05-040113

 

 

Capital Investment / Paid-up Capital :

Rs. 237.995 Millions

 

 

CIN No.:

[Company Identification No.]

U72200HR1994PLC040113

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKO01220C

 

 

PAN No.:

[Permanent Account No.]

AAACO4020D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Exporter of Cotton Maize, Coffee, Raw Cashew-Nut, Pulses, Cashew Kernels, Clean, Rice, Sugar, Sesame, Soyabean, Ground Nuts, Pepper, Timber, Mustard Seeds, Oil Seeds, Almonds and other products.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears some slight dip in the turnover of the company during current year however, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Chirag Patel

Designation :

Logistic Department

Contact No.:

91-79-26463720

Date :

12.12.2013

 

 

 

LOCATIONS

 

Registered Office :

DLF Building No. 8, Tower A, Ground Floor, Phase II, Cyber City, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-4839999

Fax No.:

91-124-4839977

E-Mail :

olam@olamindia.com

sanjeev.mishra@olamnet.com

Website :

http://olamonline.com

Location:

Owned

 

 

Branch Office:

Dharma Bhakti ,3 Friends Colony, Near C N Vidhyalai ,Ambawadi, Ahmedabad – 380006, Gujarat, India

 

 

Branch Office :

Located At

 

·         Punjab

·         Haryana

·         Gujarat

·         Madhya Pradesh

·         Maharashtra

·         Andhra Pradesh

·         Karnataka

·         Tamil Nadu

·         Kerala

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sanjay Sacheti

Designation :

Whole Time Director

Address :

Flat No. 303, Pearl Court II, Essel Tower, Mehrauli, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

22.06.1966

Qualification:

CA, CS

Date of Appointment :

02.11.2000

PAN No.:

ABYPS7336N

DIN No.:

00271310

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200HR1994PLC040113

OLAM AGRO INDIA LIMITED

Whole-time director

02/11/2000

02/11/2000

-

Active

NO

2

U85110HR2006PLC048628

HEMARUS INDUSTRIES LIMITED

Additional director

17/10/2011

17/10/2011

23/12/2011

Active

NO

 

 

Name :

Mr. Ashok Krishen

Designation :

Director

Address :

I Tanjong Rhu Road, 08-03, The Waterside, Singapore 436 879

Date of Birth/Age :

09.12.1962

Date of Appointment :

22.02.2001

DIN No.:

00309956

 

 

Name :

Mr. Amit Pant

Designation :

Whole Time Director

Address :

A 304, Gopalans Avenue, 13 Cross – 16, Main Indira Nagar, 2st Bangalore – 560 038, Karnataka, India

Date of Birth/Age :

30.08.1970

Date of Appointment :

29.09.2008

PAN No.:

ACUPP6272H

DIN No.:

01927533

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200HR1994PLC040113

OLAM AGRO INDIA LIMITED

Whole-time director

29/09/2008

01/02/2008

-

Active

NO

 

 

Name :

Mr. Sridhar Krishnan

Designation :

Director

Address :

18 Jalan Jambu Ayer, Singapore 588 778

Date of Birth/Age :

13.07.1954

Date of Appointment :

23.03.2009

DIN No.:

02608329

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Mishra

Designation :

Secretary

Address :

L-18, 2nd Floor, West Parel Nagar, Delhi – 110008, India

Date of Birth/Age :

17.06.1983

Date of Appointment :

27.08.2013

PAN No.:

APUPM9988G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Olam Investment Limited, Mauritius 

 

9048964

Olam International Limited, Singapore

 

14750489

Amit Pant

 

1

Magnus Capital Corporation Limited, Mauritius

 

1

Parakeet Limited, Mauritius

 

1

Sanjay Sacheti

 

1

Ashok Krishen

 

1

 

 

 

Total

 

23799458

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Cotton Maize, Coffee, Raw Cashew-Nut, Pulses, Cashew Kernels, Clean, Rice, Sugar, Sesame, Soyabean, Ground Nuts, Pepper, Timber, Mustard Seeds, Oil Seeds, Almonds and other products.

 

 

Products :

Item Code No.

Product Description

10059000

Maize

09011119

Coffee

08013290

Raw cashew nuts

52010020

Cotton

07134000

Pulses

10082029

Bajra

12022090

Ground nuts

07132000

Chana

12010090

Soyabean

10061090

Rice

10019020

Wheat

08013290

Cashew kernels

17010000

Sugar

04021010

Skimmed milk powder

09040910

Spices

09041130

Pepper

09101090

Ginger

 

 

Exports :

 

Products :

Cotton

Countries :

China

 

 

Imports :

 

Products :

Finished Goods

Countries :

USA

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Sugar

MT

 

2,500

17,674

Molasses

MT

 

--

10,354

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, Panampilly, P B No. 4253, Kochi – 682 036, Kerala, India

·         HDFC Bank Limited, Mariam Centre, III Floor, Anna Salai, Chennai – 600 002, Tamilnadu, India

Tel No.: 91-44-66003333

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

31.500

73.500

Total

31.500

73.500

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Company

Chartered Accountants

Address :

Tower A, Building No 8, 1st Floor DLF Cyber City Phase - Ii, Gurgaon – 122 002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Ultimate Holding Company:

·         Olam International Limited, Singapore ( “OIL” )

 

 

Holding Company:

·         Olam Investments Limited, Mauritius

 

 

Subsidiary Company:

·         Hemarus Industries Limited, India

CIN: U85110HR2006PLC048628

 

 

Fellow Subsidiaries:

·         Outspan (India) Private Limited, India

CIN: U51909KL1996PTC009977

·         Olam Orchards Australia Pty Limited

·         Olam Spices and Vegetables Inc.

·         Olam Vietnam Limited

·         Olam Tanzania Limited

·         Olam West Cost Inc.

·         Outspan Peru S.A.C

·         Olam Middle East LLC.

 

 

Joint Venture:

·         Taraori Rice Mill Private Limited

 

 

Other Related party:

·         Ebro India Private Limited, India

CIN: U15314DL2013PTC249235

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23799458

Equity Shares

Rs.10/- each

Rs. 237.995 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

237.995

173.311

137.922

(b) Reserves & Surplus

3521.709

1730.922

822.704

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

747.125

0.000

Total Shareholders’ Funds (1) + (2)

3759.704

2651.358

960.626

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

109.692

183.401

243.942

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.447

4.200

0.000

(d) long-term provisions

10.115

4.173

2.658

Total Non-current Liabilities (3)

126.254

191.774

246.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5463.277

10173.384

9103.124

(b) Trade payables

2261.546

2023.838

1327.436

(c) Other current liabilities

717.194

468.358

306.066

(d) Short-term provisions

121.531

72.977

14.786

Total Current Liabilities (4)

8563.548

12738.557

10751.412

 

 

 

 

TOTAL

12449.506

15581.689

11958.639

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1475.019

1372.599

976.068

(ii) Intangible Assets

1.119

0.715

2.260

(iii) Capital work-in-progress

171.905

34.174

1.033

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1611.221

829.096

0.415

(c) Deferred tax assets (net)

51.306

82.136

31.480

(d)  Long-term Loan and Advances

71.551

824.318

58.855

(e) Other Non-current assets

0.075

140.143

0.015

Total Non-Current Assets

3382.196

3283.181

1070.126

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.050

0.000

0.000

(b) Inventories

5334.223

9365.387

6403.989

(c) Trade receivables

2116.204

529.041

3280.192

(d) Cash and cash equivalents

282.654

184.127

147.005

(e) Short-term loans and advances

777.441

1692.224

774.298

(f) Other current assets

556.738

527.729

283.029

Total Current Assets

9067.310

12298.508

10888.513

 

 

 

 

TOTAL

12449.506

15581.689

11958.639

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

30523.974

31947.677

20298.702

 

 

Other Income

542.724

706.653

242.216

 

 

TOTAL                                     (A)

31066.698

32654.330

20540.918

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5120.216

4861.231

4437.001

 

 

Purchases of stock-in-trade

17881.157

26615.919

11674.919

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

3581.249

(2890.640)

1856.237

 

 

Employee benefit expense

590.730

498.149

397.148

 

 

Other expenses

2433.556

2216.075

1301.417

 

 

TOTAL                                     (B)

29606.908

31300.734

19666.722

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1459.790

1353.596

874.196

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

820.809

1038.016

565.318

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

638.981

315.580

308.878

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

154.450

129.721

131.811

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

484.531

185.859

177.067

 

 

 

 

 

Less

TAX                                                                  (H)

162.316

70.343

66.674

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

322.215

115.516

110.393

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

735.430

619.920

509.520

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1057.640

735.430

619.920

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

19103.210

24136.430

8519.440

 

TOTAL EARNINGS

19103.210

24136.430

8519.440

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

15.77

8.09

8.00

 

Diluted

15.77

7.95

8.88

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.04

0.35

0.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

0.58

0.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.56

1.27

1.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.07

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.48

3.91

9.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

0.97

1.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

COMPANY PERFORMANCE

 

The Company posted another year of strong performance across all financial parameters, leveraging its corporate strategy of creating multiple drivers of growth. This performance is even more encouraging when viewed against the backdrop of the extremely challenging business context in which it was achieved. Notwithstanding a sluggish global demand scenario, the Company recorded robust growth in export volumes and revenues by servicing customers based on their specific needs and leveraging strengths in crop development, superior sourcing and processing capabilities. The business not only strengthened its presence in existing markets but also accessed customers in new markets.

 

The company has recorded 279% increase in profit after tax compared to last year. The EPS (basic) has reached at Rs. 15.77 this year compared to Rs. 8.09 last year.

 

The Company is expecting better profitability in coming years and working towards achieving improvement in Net Profit Ratio.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Foreign currency term loans from others

78.192

109.901

Short-term borrowings

 

 

Working capital loans from banks

5463.277

10173.384

 

 

 

Total

5541.469

10283.285

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10185729

28/02/2013 *

210,000,000.00

IDBI BANK LIMITED

PANAMPILLY, P.B. NO. 4253, KOCHI, KERALA - 682036, INDIA

B71296446

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Other building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Other equipments

 

Intangible assets

 

·         Goodwill

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.101.53

Euro

1

Rs.85.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.