MIRA INFORM REPORT

 

 

Report Date :

13.12.2013

 

IDENTIFICATION DETAILS

 

Name :

RISHICHEM DISTRIBUTORS PRIVATE LIMITED

 

 

Registered Office :

65, Atlanta, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.1998

 

 

Com. Reg. No.:

11-115640

 

 

Capital Investment / Paid-up Capital :

Rs.16.130 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1998PTC115640

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14845F

 

 

PAN No.:

[Permanent Account No.]

AAACR7573G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of Specialty Chemical.

 

 

No. of Employees :

60 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1035000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears slight dip in profitability of the company during the financial year 2013. Genera financial position of the company appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Krishna Shah

Designation :

Commercial Manager

Contact No.:

91-22-40403200

Date :

11.12.2013

 

 

LOCATIONS

 

Registered Office :

65, Atlanta, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-40952000/40403232/ 22825200

Fax No.:

91-22-22872796

E-Mail :

sbaiwar@rishiroop.com

info@rishichem.com

akapoor@rishiroop.com

Website :

www.rishichem.com

 

 

Head Office :

B 104 / 105, Citi Point, Next to Kohinoor Continental, J B Nagar, Andheri Kurla Road, Andheri (East), Mumbai 400059, Maharashtra, India

Tel. No.:

91-22-40403200

Fax No.:

91-22-28266817

 

 

Back Office :

B-501, Citi Point, Next to Kohinoor Continental, J. B. Nagar, Andheri Kurla Road, Andheri (East), Mumbai -  400059, Maharashtra, India 

Tel. No.:

91-22-40403200

Fax No.:

91-22-40403258

E-Mail :

info@rishichem.com

 

 

Branch Offices :

Located At :

 

·         Delhi

·         Chennai

·         Ahmedabad

·         Bangalore

·         Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Arvind Mahendra Kapoor

Designation :

Director

Address :

12, Manhar Oak, LD Ruparel, Cross Lane, Malabar Hill, Mumbai – 400006, Maharashtra India

Date of Birth/Age :

20.01.1954

Date of Appointment :

03.07.1998

DIN No.:

00002704

 

 

Name :

Mr. Atul Rameshchandra Shah

Designation :

Director

Address :

D – 405/2, Karachi Citizens Co-op Hos. Soc. , Juhu Versova Link Road, Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

26.10.1949

Date of Appointment :

03.07.1998

DIN No.:

00004528

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishna Shah

Designation :

Commercial Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

 

No. of Shares

Rishiroop Holding Private Limited, India

 

80650

Rishiroop Polymers Private Limited, India

 

80650

 

 

 

TOTAL

 

161300

 

AS ON 30.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Specialty Chemical.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

60 [Approximately] 

 

 

Bankers :

Citibank N A, Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan From Banks

0.243

0.384

 

 

 

Short Term Borrowings

 

 

Working Capital Loans From Banks

59.162

51.364

TOTAL

59.405

51.748

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayesh Dadia and Associates

Chartered Accountants

Address :

422, Arun Chambers, Tardeo, Mumbai - 400 034, Maharashtra, India

PAN No:

AADFJ3735C

 

 

Associates:

·         Rishiroop Polymers Private Limited [U24100MH1989PTC054651]

·         Rishi Foods Private Limited  [U15490MH2000PTC127013]

·         Rishiroop Holding Private Limited [U67120MH1984PTC032928]

·         Rishichem Mideast Limited

 

 

Other Related Parties :

·         Puneet Resins Limited

·         Rishiroop Rubber (International) Limited

·         Rishiroop Investment and Trading Company Private Limited

·         Devi Organics Private Limited

·         Puneet Polymers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

161300

Equity Shares

Rs.100/- each

Rs.16.130 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.130

16.130

16.130

(b) Reserves & Surplus

242.713

206.117

151.622

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

258.843

222.247

167.752

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.243

0.384

61.547

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.579

0.527

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.822

0.911

61.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.162

51.364

0.000

(b) Trade payables

81.801

90.150

142.842

(c) Other current liabilities

5.048

9.459

5.676

(d) Short-term provisions

4.423

4.224

6.729

Total Current Liabilities (4)

150.434

155.197

155.247

 

 

 

 

TOTAL

410.099

378.355

384.546

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.736

4.586

4.876

(ii) Intangible Assets

0.246

0.369

0.553

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.600

6.600

4.100

(c) Deferred tax assets (net)

0.393

0.389

0.167

(d) Long-term Loan and Advances

5.272

5.277

5.241

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

16.247

17.221

14.937

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

200.891

141.711

207.117

(c) Trade receivables

180.216

209.918

155.397

(d) Cash and cash equivalents

7.108

5.814

3.332

(e) Short-term loans and advances

2.453

3.314

0.863

(f) Other current assets

3.184

0.377

2.900

Total Current Assets

393.852

361.134

369.609

 

 

 

 

TOTAL

410.099

378.355

384.546

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1051.973

[Due to market fluctuation]

1226.976

1002.308

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

73.422

100.395

98.312

 

 

 

 

 

Less

TAX                                                     

23.703

32.778

33.017

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

49.719

67.617

65.295

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

167.482

122.987

80.846

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.100

10.000

10.000

 

 

Dividend [Interim and Final]

11.291

11.291

11.291

 

 

Tax on Dividend

1.832

1.831

1.863

 

BALANCE CARRIED TO THE B/S

198.978

167.482

122.987

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

9.289

3.559

0.000

 

 

Indenting Commission

 

2.203

2.338

 

TOTAL EARNINGS

9.289

5.762

2.338

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

719.747

822.835

693.528

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

308.23

419.20

404.80

 

The above information has been parted by Mr. Krishna Shah.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

6.97

8.18

9.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.21

27.03

25.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.45

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.23

0.23

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

2.33

2.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

0.141

0.627

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10129492

10/11/2008

6,250,000.00

CITIBANK N.A.

BANDRA KURLA COMPLEX, G-BLOCK, BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

A50325943

2

10087402

16/06/2011 *

200,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI - 400051, MAHARASHTRA, INDIA

B15372345

 

* Date of charge modification

 

 

PERFORMANCE:

 

During the financial year ended 31st March, 2013, the company operating revenue decreased from Rs 1226.976 Millions to Rs 1051.973 Millions. The Profit after Tax (PAT) decreased from Rs 67.618 Millions to Rs 49.719 Millions. The company continues to add new product lines in its product portfolio with the joint initiative from suppliers and customers to meet their growing requirement.

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Motor Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.62

UK Pound

1

Rs.100.84

Euro

1

Rs.84.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.