MIRA INFORM REPORT

 

 

Report Date :

14.12.2013

 

IDENTIFICATION DETAILS

 

Name :

STAHL INDIA PRIVATE LIMITED

 

 

Registered Office :

1/A, Sarguna Salai, Nagalkeni, Chrompet, Chennai - 600044, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.1998

 

 

Com. Reg. No.:

18-039811

 

 

Capital Investment / Paid-up Capital :

Rs. 64.450 Millions

 

 

CIN No.:

[Company Identification No.]

U24117TN1998PTC039811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES05466G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and supplier of leather processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in leather industry and agro industry.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track record. Directors are reported to be an experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Kumar

Designation :

Accounts Department

Contact No.:

91-44-22485102

Date :

13.12.2013

 

 

LOCATIONS

 

Registered Office/ Corporate office :

1/A, Sarguna Salai, Nagalkeni, Chrompet, Chennai - 600044, Tamilnadu, India

Tel. No.:

91-44-2362702/ 22362703/ 22485102

Fax No.:

91-44-2388389/ 22484389

E-Mail :

saravanan.srinivasan@stahl.com

stahlind@md3.vsnl.net.in

Saravanan.S@stahl.com

Website :

http://www.stahl.com

Location:

Owned

 

 

Factory :

84, Vanapadi Road, Ranipet - 632403, Tamilnadu, India

 

 

Warehouse:

12, BIN WH Corp Poonna Road, Sipcot Complex, Ranipet – 632403, Tamilnadu, India

 

 

Corporate Office:

1-A, Sargunar Salai, Nagalkeni, Chromepet, Chennai – 600044, Tamilnadu, India

 

 

DIRECTORS

 

As on 16.09.2013

 

Name :

Tuncay Deriner

Designation :

Managing director

Address :

10-1/, Flat NR:6, A, Atlantis, Gokay Sok Street, Yenisehir Mah, Pendik, Istanbul 34912

Date of Birth/Age :

29.06.1971

Date of Appointment :

01.11.2012

DIN No.:

06372009

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117TN1998PTC039811

STAHL INDIA PRIVATE LIMITED

Managing director

01-11-12

03-09-12

Active

NO

 

 

Name :

Mr. Timothy Amos

Designation :

Managing Director

Address :

3-B, ABM Avenue Rajaanaamlai Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

08.04.1853

Date of Appointment :

01.01.2002

DIN No.:

00391232

 

 

Name :

Mr. Srinivasan Rajgopalan

Designation :

Director

Address :

5/712, B New Bharthi Nagar, Sipcot, Ranipet, Vellore-632403, Tamilnadu, India

Date of Birth/Age :

22.08.1958

Date of Appointment :

01.01.2002

DIN No.:

00382720

 

 

Name :

Mr. Christiann Johannes Maria Daamen

Designation :

Director

Address :

Molenbeek 26, 5172CG Kaatsheuvel, The Netherlands

Date of Birth/Age :

20.09.1958

Date of Appointment :

09.02.2008

DIN No.:

02256199

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Kumar

Designation :

Accounts Department

 

 

Name :

S Saravanan

Designation :

Chief Financial Officer and Company Secretary

Address :

New No.14, Old No.7, Ganpathy Colony, East Tambaram, Chennai – 600059, Tamilnadu, India

Date of Birth/Age :

10.08.1969

Date of Appointment :

29.08.2012

PAN No.:

AASPS5744B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2013

 

Names of Shareholders

 

No. of Shares

Stahl Holdings BV, Netherlands

 

1

Stahl Netherlands BV, Netherlands

 

6444999

TOTAL

 

6445000

 

 

As on 16.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of leather processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in leather industry and agro industry.

 

 

Exports :

 

Products :

Finished goods

Countries :

·         Asian Countries

Bangladesh

Pakistan

 

 

Imports :

 

Products :

Raw Materials

Countries :

European Countries

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End users

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         State Bank of India, Ranipet, Tamilnadu, India

Tel. No.: 91-4172-270300

·         Royal Bank of Scotland , Chennai, Tamilnadu, India

IDBI Bank Limited, Chennai, Tamilnadu, India

State Bank of India , Ranipet, Tamilnadu, India

Deutsche Bank, Chennai, Tamilnadu, India

HSBC Bank, Dhaka, Bangladesh

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

32, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600006, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Holding company :

Stahl Netherlands BV, Netherlands

 

 

Ultimate Holding Company :

Stahl Holdings BV, Netherlands

 

 

Fellow Subsidiary Company:

·         Stahl International BV

Stahl Europe BV

Stahl USA Inc

Stahl Coatings and Fine Chemicals (Suzhou) Company Limited

Stahl Asia Pacific Pte Limited

Stahl Pakistan Private Limited

Stahl Trading (Shanghai) Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,000,000

Equity Shares

Rs.10/- Each

Rs.90.000 Millions

9,000,000

Preference Shares

Rs. 10/- Each

Rs. 90.000 Millions

 

 

 

 

 

TOTAL

 

Rs. 180.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,445,000

Equity Shares

Rs.10/- each

Rs. 64.445 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

64.450

81.450

81.450

(b) Reserves & Surplus

470.375

433.560

396.844

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

534.825

515.010

478.294

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

12.900

14.400

9.200

(c) Other long term liabilities

11.082

19.891

17.110

(d) long-term provisions

6.262

2.661

1.922

Total Non-current Liabilities (3)

30.244

36.952

28.232

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

242.573

158.478

153.731

(c) Other current liabilities

37.220

44.655

51.542

(d) Short-term provisions

2.201

2.821

7.897

Total Current Liabilities (4)

281.994

205.954

213.170

 

 

 

 

TOTAL

847.063

757.916

719.696

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

166.103

159.781

154.300

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3.606

1.533

7.288

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.807

4.451

5.083

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

201.516

165.765

166.671

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

225.939

205.410

188.538

(c) Trade receivables

330.427

301.577

269.303

(d) Cash and cash equivalents

53.665

38.767

37.758

(e) Short-term loans and advances

35.516

46.397

57.426

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

645.547

592.151

553.025

 

 

 

 

TOTAL

847.063

757.916

719.696

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

267.012

239.828

273.193

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

17.755

16.140

14.741

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

249.257

223.688

258.452

 

 

 

 

 

Less

TAX                                                                 

78.900

75.600

84.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

170.357

148.088

173.852

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

246.413

221.997

229.932

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

17.036

14.809

17.385

 

 

Interim Dividend Paid

39.959

93.668

70.047

 

 

Tax on Interim Dividend Paid

6.482

15.195

11.634

 

 

Premium on Buy Back of Shares

84.626

0.000

74.171

 

 

Amount Transferred to Capital Redemption Reserve

17.000

0.000

8.550

 

BALANCE CARRIED TO THE B/S

251.667

246.413

221.997

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

NA

51.545

45.048

 

TOTAL EARNINGS

NA

51.545

45.048

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

243.400

231.545

 

 

Spares

 

0.602

0.591

 

 

Trading Stocks

 

159.683

110.487

 

 

Capital Goods

 

1.629

1.550

 

TOTAL IMPORTS

NA

405.314

344.173

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.20

18.18

20.39

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.55

29.57

36.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.43

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.88

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

REVIEW OF BUSINESS

 

The year 2012-13 had been a successful one for Stahl India , despite quite a number of hurdles faced. Sales grew by 11% as compared to previous year and PBT also grew by an equal 11%. More than Sales growth the growth in profitability was a challenge for them considering the fact that Raw Material prices increased, Indian Rupee depreciated, but they negotiated hard on prices and increased selling prices to maintain profitability. The financial numbers of Stahl India has once again proven that Quality and Technical Skills are predominant in this market and customers lap up Quality products when provided with Quality Technical Service. As always competition was tough and customers were more demanding, however, despite all the difficulties they were able to maintain their leadership position in the industry and were able to maintain their sales higher as compared to competition. On tonnage they achieved sales of 9,681 tons during 2012-13 as compared to 8,943 tons in 2011-12.

 

they have set up a Shoe Finish Competency Centre in India , to supply their global customer base Shoe Finish range of products. The production from this facility will commence in 2013-14 and will help them increase sales and profitability. During the year they have invested Rs.26.6 mio in new machineries and Lab Equipment’s in their Ranipet factory to augment their capacity and also for setting up the Shoe Finish Competency Centre.

 

Bangladesh had always been a key market for Leather Finish and Wetend business, to augment this market further and provide impetus to sales they have set up a Stahl India Private Limited Branch Office in Bangladesh and employed 3 technicians to tap market potential there. The Directors are confident that this initiative will take effect and will result in higher sales and profitability during the coming years.

 

Stahl India is undertaking various initiatives to tap business potential with Pakistan especially for Wetend business as it is a big market and the Directors are confident that this will result in higher sales and profitability in the coming years.

 

As always their technical sales team is well respected in the leather industry circles, for its innovativeness and speed of response. They stand by their objective of being the first choice call for tanners and coaters when they have a problem. As of March 2013 their total technician’s strength stood at 72 with another 6 in business support. Their earnings per share is Rs.22.20 in 2012-13 and Rs.18.18 in 2011-12

 

 

LICENSE CAPACITY AT RANIPET

 

As there has been a general ban in Ranipet due to pollution issue they have been restricted to produce a maximum of 5,150 tons in their Ranipet factory by Pollution Control Board. During the year, to ensure that they supply the market demand they have outsourced some of their products to third party toll manufacturers. To assure quality of their supplies, they ensure that these third party toll manufacturers adhere to all their production and quality standards. They have made applications to Pollution Control Board both at State and Central Level to increase their production capacity. They hope in 2013-14 they will have approval for increased production beyond 5,150 tons.

 

 

FUTURE OUTLOOK

 

2013-14 will be a challenging year for Leather Industry, with key markets of US and Europe showing slight signs of economic recovery. Another opportunity is that some of their competitors are putting their Leather Business on the Block (ie) looking to sell their Leather business, this will provide them an opportunity to improve their market penetration. But this market penetration will not be easy and it will be filled with challenges which they are confident to negotiate. Their budgets are ambitious and they expect to improve on their profitability in the year 2013-14. They will ensure that all strings are pulled so that they yet again outperform the market growth. They have set ourselves an ambitious growth target both in sales and EBITDA. All their labs in Chennai, Ambur, Kolkata and Kanpur are fully geared and ready to service customers. Technicians are fully trained and equipped to provide customers with innovative products. The new Shoe Finish Competency Centre will help them meet global demand on Shoe Finish products. Also their initiatives in Pakistan and Bangladesh will help them reach higher sales value. They also have ambitious plans to build a new R&D Lab and a new Application Lab at Ranipet which is a nerve centre for Leather Industry in India . Overall a very positive outlook and they are confident of better performance.

 

 

FIXED ASSETS

 

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Leasehold Improvements

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.101.53

Euro

1

Rs.85.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.