MIRA INFORM REPORT

 

 

Report Date :

16.12.2013

 

IDENTIFICATION DETAILS

 

Name :

AIR LIQUIDE MEDICAL SYSTEMS PRIVATE LIMITED  (w.e.f. 07.07.2009)

 

 

Formerly Known As :

ELECTROCARE SYSTEMS AND SERVICES PRIVATE LIMITED

 

 

Registered Office :

36, Annai Indira Nagar, Okkiyam Thoraipakkam, Chennai – 600097, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.07.1987

 

 

Com. Reg. No.:

18-014641

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U33112TN1987PTC014641

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trading and Service of Life Saving Medical Equipments, Ventilators.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management of the company has failed to file its latest financials of 2013 with government department.

 

As per of 2012, company has incurred loss from its operation.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

36, Annai Indira Nagar, Okkiyam Thoraipakkam, Chennai – 600097, Tamilnadu, India

Tel. No.:

91-44-43851187 / 21580040 / 42 / 43851116 / 17

Fax No.:

91-44-24580043

E-Mail :

jagan49@gmail.com

sales.ecss@airliquide.com

Website :

www.airliquide.com

www.airliquidemedicalsystems.in

 

 

DIRECTORS

 

(AS ON 06.12.2012)

 

Name :

Mr. Olivier Rene Jean Petit

Designation :

Director

Address :

20 Rue Des Cendres, Rueil Malmaison 92500

Date of Birth/Age :

29.09.1962

Date of Appointment :

28.02.2011

DIN No.:

03482005

Email :

olivier.petit@airliquide.com

 

 

Name :

Mr. Kohila Ramachndran

Designation :

Director

Address :

Plot No.63, Ponniamman Koil St Madura nagar, Ayyapan Thangal, Chennai – 602101, Tamilnadu, India

Date of Birth/Age :

26.01.1963

Date of Appointment :

08.02.2013

DIN No.:

00966622

 

 

Name :

Mr. Siva Kumar Sankaranarayanan

Designation :

Managing Director

Address :

10/24, II Cross Street Shashtri Nagar, Adyar, Chennai – 600020, Tamilnadu, India 

Date of Birth/Age :

28.01.1957

Date of Appointment :

01.10.2010

DIN No.:

00889114

 

 

Name :

Mr. Jaganmohan Lakshman Kalpathi

Designation :

Director

Address :

23/24, Ninth Street, Dr. Radhakrishna Salai, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

27.04.1949

Date of Appointment :

10.07.1987

DIN No.:

00889212

 

 

Name :

Mr. Jean Marc Giner

Designation :

Director

Address :

25, Rue Des Oiseaux Viroflay Viroflay 78

Date of Birth/Age :

15.12.1961

Date of Appointment :

14.11.2012

DIN No.:

069391132

 

 

Name :

Mr. Jacques Cutayar Marcel Lucien

Designation :

Director

Address :

A-249, Mohan Cooperative, Industrial Estate, New Delhi – 110044, India

Date of Birth/Age :

29.07.1960

Date of Appointment :

08.07.2011

DIN No.:

03582287

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 06.12.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Air Liquide Medicals Systems SA, France

 

4999

Air Liquide India Holding Private Limited

 

1

 

 

 

Total

 

 

5000

 

 

 (AS ON 30.09.2012)

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trading and Service of Life Saving Medical Equipments, Ventilators.

 

 

Brand Name :

·         Orion

·         Extend

·         Anavent

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

6th & 7th Floor, A Block, Tidel Park, Module 601, 701 and 702, No.4, Rajiv Gandhi Salai, Chennai – 600113, Tamilnadu, India

Tel No.:

91-44-66548100

Fax No.:

91-44-22540120

PAN No.:

AACFS6921Q

 

 

Ultimate Holding Company :

·         Air Liquide Medicals Systems SA, France

 

 

Fellow Subsidiaries :

·         Air Liquide India Holding Private Limited

·         Air Liquide Industrial Service Pte Limited

·         Air Liquide Medical systems, Italy

 

 

CAPITAL STRUCTURE

 

(AS ON 06.12.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

35.515

38.290

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1)+(2)

 

36.015

38.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.395

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.395

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

74.230

77.981

(c) Other current liabilities

 

20.182

19.376

(d) Short-term provisions

 

6.727

7.684

Total Current Liabilities (4)

 

101.139

105.041

 

 

 

 

TOTAL

 

137.549

143.831

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3.833

6.045

(ii) Intangible Assets

 

0.329

0.549

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.451

2.225

(d)  Long-term Loan and Advances

 

5.956

3.179

(e) Other Non-current assets

 

2.074

5.289

Total Non-Current Assets

 

15.643

17.287

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

53.721

71.142

(c) Trade receivables

 

47.851

42.522

(d) Cash and cash equivalents

 

8.549

1.767

(e) Short-term loans and advances

 

10.731

10.210

(f) Other current assets

 

1.054

0.903

Total Current Assets

 

121.906

126.544

 

 

 

 

TOTAL

 

137.549

143.831

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

42.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

42.500

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

42.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.272

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.361

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

30.508

 

Sundry Debtors

 

 

41.430

 

Cash & Bank Balances

 

 

7.056

 

Other Current Assets

 

 

7.799

 

Loans & Advances

 

 

8.988

Total Current Assets

 

 

95.781

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

40.555

 

Other Current Liabilities

 

 

18.483

 

Provisions

 

 

0.876

Total Current Liabilities

 

 

59.914

Net Current Assets

 

 

35.867

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

42.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

243.459

204.624

179.648

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

0.059

(0.747)

17.014

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.191

0.262

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(0.132)

(1.009)

17.014

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.298

1.663

1.138

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(1.430)

(2.672)

15.876

 

 

 

 

 

Less

TAX                                                                  (H)

1.346

1.038

6.106

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(2.776)

(3.710)

9.770

 

 

 

 

 

 

IMPORT VALUE

NA

101.244

67.534

 

 

 

 

 

 

EXPORT VALUE

NA

13.651

18.161

 

 

 

 

 

 

Earnings Per Share (Rs.)

(555.2)

(742.00)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

(0.59)

(1.31)

8.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.07)

(1.89)

15.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.07)

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.20

1.60

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90300282

15/04/1993

140,000.00

CITI BANK N.A.

766, ANNA SALAI, MADRAS, TAMILNADU, INDIA

-

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer and Peripherals

·         Furniture and Fittings

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.101.53

Euro

1

Rs.85.41

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.