MIRA INFORM REPORT

 

 

Report Date :

16.12.2013

 

IDENTIFICATION DETAILS

 

Name :

INDO COLCHEM PRIVATE LIMITED (w.e.f.25.11.2013)

 

 

Formerly Known As :

INDO COLCHEM LIMITED

 

M.S. PAPERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 36, Phase II, G.I.D.C. Estate, Vatva, Ahmedabad - 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.09.1986

 

 

Com. Reg. No.:

04-009016

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1986PTC009016

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMI00232B

 

 

PAN No.:

[Permanent Account No.]

AAACI4393K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Dyes and Dyes Intermediates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The rating reflect ICL’s healthy financial risk profile, marked by healthy debt protection metrics, and its strong track record in the dyes and dye intermediates industry.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

November 01, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

November 01, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Satish Shah

Designation :

Director

Contact No.:

91-79-25835251

Date :

13.12.2013

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory :

Plot No. 36, Phase II, G.I.D.C. Estate, Vatva, Ahmedabad - 382445, Gujarat, India

Tel. No.:

91-79-40083217/ 40083218/ 40083219/ 40083220/ 40083221

Fax No.:

91-79-40083222/ 26610071

E-Mail :

accounts@indocol.com
satishshah@indocol.com

export@indocol.com 

Website :

www.indocol.com

 

 

DIRECTORS

 

AS ON 25.07.2013

 

Name :

Mr. Satish Sampatraj Shah

Designation :

Managing director

Address :

284, Manekbag Society, Ambawadi, Ahmedabad, Gujarat, India

Date of Birth/Age :

08.11.1952

Qualification :

B.SC, LLB

Date of Appointment :

01.08.2011

PAN No.:

AGDPS3253J

DIN No.:

00257121

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24231GJ1986PTC009016

INDO COLCHEM PRIVATE LIMITED

Managing director

01/08/2011

26/09/1986

Active

NO

2

U24110GJ1992PTC017532

THE RANG UDHYOG PRIVATE LIMITED

Director

12/05/1992

12/05/1992

Active

NO

 

 

Name :

Mrs. Kusumdevi Satishchand Shah

Designation :

Whole-time director

Address :

07, Sugam Bunglows, Prahladnagar Tekra, Anadnagar, Ahmedabad - 380059, Gujarat, India

Date of Birth/Age :

18.08.1985

Qualification :

BA

Date of Appointment :

01.07.2011

PAN No.:

AGDPS4250R

DIN No.:

03276576

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24231GJ1986PTC009016

INDO COLCHEM PRIVATE LIMITED

Whole-time director

01/07/2011

30/09/2010

Active

NO

 

 

Name :

Mr. Chirag Satish Shah

Designation :

Whole-time director

Address :

07, Sugam Bunglows, Prahladnagar Tekra, Anadnagar, Ahmedabad - 380059, Gujarat, India

Date of Birth/Age :

17.02.1991

Qualification :

BBA

Date of Appointment :

04.06.2012

PAN No.:

CFQPS1639E

DIN No.:

02642152

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24231GJ1986PTC009016

INDO COLCHEM PRIVATE LIMITED

Whole-time director

04/06/2012

30/05/2009

Active

NO

2

U24110GJ1992PTC017532

THE RANG UDHYOG PRIVATE LIMITED

Director

01/12/2012

01/12/2012

Active

NO

 

 

Name :

Mr. Anil Kumar Saraf

Designation :

Director

Address :

157, Veer Durgadas Nagar, Pali, Marwar - 306401, Rajasthan, India 

Date of Birth/Age :

02.11.1957

Qualification :

B.COM

Date of Appointment :

11.06.2011

DIN No.:

00507464

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U14102RJ1992PTC006931

RATNAM GRANITES AND MARBLES PRIVATE LIMITED

Director

04/09/1992

04/09/1992

Active

NO

2

U24231GJ1986PTC009016

INDO COLCHEM PRIVATE LIMITED

Director

11/06/2011

11/06/2011

Active

NO

 

 

Name :

Mr. Dineshkumar Chhogalal Hundia

Designation :

Director

Address :

285/B, Manekbag Society, B/h. Manekbag Hall, Ambawadi, Ahmedabad, Gujarat, India

Date of Birth/Age :

03.04.1950

Qualification :

B.SC, BTECH - Plastic

Date of Appointment :

30.06.2007

DIN No.:

01754948

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24231GJ1986PTC009016

INDO COLCHEM PRIVATE LIMITED

Director

30/06/2007

30/06/2007

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.07.2013

 

Names of Shareholders

 

No. of Shares

 

Kusumdevi Satishchand Shah

 

738800

Sampatraj Shah (HUF)

 

59133

Satish Sampatraj Shah

 

1697733

Satish Sampatraj Shah jointly with Kusumdevi Satishchand Shah

 

1923334

Chirag Satish Shah

 

580000

Anil Saraf

 

500

Dineshkumar Chhogalal Hundia

 

500

 

 

 

Total

 

 

5000000

 

 

AS ON 25.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Dyes and Dyes Intermediates.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

32041630

Reactive Red 195

32041680

Reactive Black HFGR

32041610

Reactive Yellow 145

29222109

Others

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan Trust Complex, Navjivan P.O., Ahmedabad - 380014, Gujarat, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

[The facility is secured by way of Plant and machinery and equitable mortgage of land and building of the company and collaterally secured by current assets]

3.594

0.000

Loans taken for fixed assets

[Secured against hypothecation of vehicle]

0.704

0.767

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

235.744

159.797

 

 

 

Total

 

240.042

160.564

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kishan M Mehta and Company

Chartered Accountants

Address :

6th Floor, Premchand House, Annexe Ashram Road, Ahmedabad 380009, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFK8431G

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

146.477

159.827

139.068

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

196.477

209.827

189.068

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

61.394

0.767

3.040

(b) Deferred tax liabilities (Net)

15.526

16.055

17.030

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.504

0.421

0.516

Total Non-current Liabilities (3)

77.424

17.243

20.586

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

238.544

159.949

94.755

(b) Trade payables

315.815

199.718

87.720

(c) Other current liabilities

34.811

11.879

14.358

(d) Short-term provisions

18.865

11.821

20.017

Total Current Liabilities (4)

608.035

383.367

216.850

 

 

 

 

TOTAL

881.936

610.437

426.504

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

125.899

116.678

100.414

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.311

1.214

1.254

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.145

0.145

0.148

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.090

1.764

1.442

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

137.445

119.801

103.258

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.000

27.176

0.000

(b) Inventories

226.894

147.780

100.656

(c) Trade receivables

331.366

217.948

131.065

(d) Cash and cash equivalents

34.470

20.768

46.687

(e) Short-term loans and advances

107.533

53.100

26.814

(f) Other current assets

34.228

23.864

18.024

Total Current Assets

744.491

490.636

323.246

 

 

 

 

TOTAL

881.936

610.437

426.504

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1205.415

788.716

645.596

 

 

Other Income

3.274

3.724

0.849

 

 

TOTAL                                     (A)

1208.689

792.440

646.445

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

911.729

535.733

378.874

 

 

Purchases of stock-in-trade

43.988

60.964

97.084

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(39.777)

(16.306)

(0.318)

 

 

Employee benefit expense

23.638

20.040

13.568

 

 

Other expenses

187.178

133.540

116.318

 

 

TOTAL                                     (B)

1126.756

733.971

605.526

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

81.933

58.469

40.919

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.572

13.685

7.389

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

69.361

44.784

33.530

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.540

12.768

12.649

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

55.821

32.016

20.881

 

 

 

 

 

Less

TAX                                                                  (H)

19.171

11.256

10.998

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

36.650

20.760

9.883

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

681.411

425.728

415.342

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

234.838

110.573

91.450

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.26

3.32

1.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.03

2.62

1.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.63

4.06

3.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.38

5.26

4.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.15

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.53

0.77

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.28

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90109551

25/01/1997

635,000.00

ANZ GRINDLAYS BANK LIMITED

270; D. N. ROAD, POST BOX 48; FORT, BOMBAY - 400001, MAHARASHTRA, INDIA

-

2

90109528

12/12/1996

350,000.00

ANZ GRINDLAYS BANK LIMITED

270; D. N. ROAD, POST BOX 48; FORT, BOMBAY - 400001, MAHARASHTRA, INDIA

-

3

90112192

11/06/2013 *

598,100,000.00

STATE BANK OF INDIA OVERSEAS BRANCH

3RD FLOOR, AMRIT JAYANTI BHAVAN, NAVJIVAN TRUST COMPLEX, NAVJIVAN P.O., AHMEDABAD - 380014, GUJARAT, INDIA

B77667707

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

48.459

0.000

Loans and advances from related parties

8.637

0.000

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

2.800

0.152

 

 

 

Total

 

59.896

0.152

 

 

BUY BACK OF SHARES:

 

During the year, the Company has bought back 12,50,000 (25% of total Issued and Paid up Capital) equity shares at the price of Rs.40/- per equity shares out of Security Premium and General Reserve. Total amount utilized under the buyback is Rs. 50.000 Millions. Under the buyback Rs. 37.500 Millions was utilized from Security Premium account. Further, Rs. 12.500 Millions was also transferred to Capital Redemption Reserve.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Bank Guarantees

3.377

1.614

Letter of Credit

15.118

86.812

Income Tax Disputed in appeal

6.570

6.197

 

 

 

Total

 

25.065

94.623


FIXED ASSETS:

 

·         Land

Buildings

Factory building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.13

UK Pound

1

Rs. 101.53

Euro

1

Rs. 85.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.