MIRA INFORM REPORT

 

 

Report Date :

16.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SWET EXIM PRIVATE LIMITED

 

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400 002, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.05.2000

 

 

Com. Reg. No.:

11-126324

 

 

Capital Investment / Paid-up Capital :

Rs.0.120 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH2000PTC126324

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS28493D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Grey Fabric.

 

 

No. of Employees :

3 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 17000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has failed to file the latest financials of 2013 with the Government Department. As per available of 2012, the profitability of the company appears to be low. The external borrowing seems to be huge which act as a threat to the liquidity.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Yogesh Jadhav

Designation :

Accountant

Contact No.:

91-22-22075499

Date :

14.12.2013

 

 

LOCATIONS

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22075499

Fax No.:

Not Available

E-Mail :

ddvora_ca@rediffmai.com

yogesh816@gmail.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Sushil Jagmohan Bagarka

Designation :

Director

Address :

63, J.B. Nagar, Andheri-Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

04.05.1954

Date of Appointment :

18.04.2000

Din No.:

00908175

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17110MH1990PTC058346

SIDDHIVINAYAK TWISTING PRIVATE LIMITED

Director

27-09-90

27-09-90

Active

NO

2

U25202MH1989PTC052889

SURABHI PACKAGING PRIVATE LIMITED

Director

01-04-93

01-04-93

Active

NO

3

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17-04-00

17-04-00

Active

NO

4

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18-04-00

18-04-00

Active

NO

5

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18-04-00

18-04-00

Active

NO

6

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04-05-00

04-05-00

Active

NO

7

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

Director

08-03-10

08-03-10

Active

NO

 

 

Name :

Mr. Ashok Hariram Thakkar

Designation :

Director

Address :

402 A, Shubdha Society, 64A, Sir Pochkanwala Road, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

18.04.2000

Din No.:

00908187

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

Director

17-04-00

17-04-00

-

Active

NO

2

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

Director

18-04-00

18-04-00

-

Active

NO

3

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

Director

18-04-00

18-04-00

-

Active

NO

4

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

Director

04-05-00

04-05-00

-

Active

NO

5

U51310MH1997PTC105470

NEW WEST TEXTILE COMPANY PRIVATE LIMITED

Director

01-02-07

01-02-07

03-05-10

Active

NO

6

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

Director

29-03-10

29-03-10

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Jadhav

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

 

No. of Shares

Sushil Jagmohan Bagarka

 

5000

Ashok Hariram Thakkar

 

7000

Total

 

12000

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Grey Fabric.

 

 

Products:

Product Description

Item Code No.

 

Fabric Grey

99611311

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

3 (Approximately)

 

 

Bankers :

Axis Bank Limited, Fort, Mumbai, Maharashtra, India (Tel. No.: 91-22-66107224) 

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak D. Vora

Chartered Accountant

Address :

169/4, Jawahar Nagar, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Tel. No.:

91-22-28732217

Mobile No.:

91-9869060520

PAN No.:

AABPV8717E

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12000

Equity Shares

Rs.10/- each

Rs.0.120 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

0.120

0.120

(b) Reserves & Surplus

 

4.085

2.955

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

4.205

3.075

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

1760.635

314.443

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1760.635

314.443

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

142.782

130.519

(c) Other current liabilities

 

271.280

85.462

(d) Short-term provisions

 

0.734

0.169

Total Current Liabilities (4)

 

414.796

216.150

 

 

 

 

TOTAL

 

2179.636

533.668

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.000

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1762.178

316.743

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1762.178

316.743

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

144.045

130.919

(d) Cash and cash equivalents

 

0.422

0.292

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

272.991

85.714

Total Current Assets

 

417.458

216.925

 

 

 

 

TOTAL

 

2179.636

533.668

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.120

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.578

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2.698

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

1031.213

TOTAL BORROWING

 

 

1031.213

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1033.911

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

20.331

 

Cash & Bank Balances

 

 

0.276

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

1031.398

Total Current Assets

 

 

1052.005

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

17.834

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.260

Total Current Liabilities

 

 

18.094

Net Current Assets

 

 

1033.911

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

TOTAL

 

 

1033.911

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

399.872

169.118

464.875

 

 

Other Income

195.893

85.714

0.000

 

 

TOTAL                                     (A)

595.765

254.832

464.875

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock in Trade

398.431

168.605

463.479

 

 

Employee Benefit Expenses

0.178

0.106

0.183

 

 

Other Expenses

0.412

0.135

0.390

 

 

TOTAL                                     (B)

399.021

168.846

464.052

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

196.744

85.986

0.823

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

194.881

85.439

0.007

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.863

0.547

0.816

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1.863

0.547

0.816

 

 

 

 

 

Less

TAX                                                                  (H)

0.734

0.170

0.238

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.129

0.377

0.578

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.955

2.577

1.999

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.084

2.955

2.577

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

94.09

31.50

48.17

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

503.200

(Due to market fluctuation)

 

The above information has been parted by Mr. Yogesh Jadhav (Accountant).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.19

0.15

0.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.47

0.32

0.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

0.10

0.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.17

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

418.70

102.25

382.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.00

58.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

No Charges Exist for the Company

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Inter-corporate Deposit

1760.635

314.443

Total

1760.635

314.443

 

 

OPERATIONS:

 

During the year, the company has achieved a turnover of Rs.399.900 millions and made a profit of Rs.1.129 millions before making provision for taxes. The company is hopeful of achieving better performance in the next year.

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.101.53

Euro

1

Rs.85.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.