MIRA INFORM REPORT

 

 

Report Date :

18.12.2013

 

IDENTIFICATION DETAILS

 

Name :

CLEARTRIP PRIVATE LIMITED (w.e.f. 28.06.2012)

 

 

Formerly Known As :

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

 

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.05.2005

 

 

Com. Reg. No.:

11-153232

 

 

Capital Investment / Paid-up Capital :

Rs. 1784.293 Millions

 

 

CIN No.:

[Company Identification No.]

U63040MH2005PTC153232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13858F

 

 

PAN No.:

[Permanent Account No.]

AACCC6016B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Cleartrip Inc (Mauritius)”. It is an established company having a moderate track record.

 

There appears huge accumulated losses recorded by the company. Profitability of the company seems to be under pressure.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Brijbala and Jernandes

Designation :

Secretary

Contact No.:

91-22-40504000

Date :

17.12.2013

 

 

LOCATIONS

 

Registered Office :

Unit No. 001, Ground Floor, DTC Building, Sitaram Mills Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-40504000

Fax No.:

91-22-40504050

E-Mail :

rashmi.guptey@cleartrip.com

brijbala.batwal@cleartrip.com

namita.pradhan@cleartrip.com

Website :

www.cleartrip.com/

 

 

DIRECTORS

 

As on: 05.09.2013

 

Name :

Mr. Stuart Richard Nairn Crighton

Designation :

Director and Chief Executive Officer

Address :

Flat No. 501, Siddhivinayak Union Park Road, Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

28.02.1970

Date of Appointment :

09.12.2005

PAN No.:

ACHPC1108L

DIN No.:

00276524

 

 

Name :

Mr. Sandeep Murthy

Designation :

Chairman

Address :

232, Urvashi Napean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

26.02.2008

PAN No.:

ANEPM8465E

DIN No.:

00591165

 

 

Name :

Mr. Mohanjit Singh Jolly

Designation :

Director

Address :

Villa 100A, Sobha Malachite Jakkur Plantation, Yellakanka, Hobli, Bangalore – 560064, Karnataka, India

Date of Birth/Age :

12.11.1969

Date of Appointment :

26.02.2008

DIN No.:

01816801

 

 

Name :

Mr. Avnish Sarabjit Bajaj

Designation :

Director

Address :

Raheja Sunkist 201, 21 Mount Mary Road, Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

16.07.1970

Date of Appointment :

09.12.2005

DIN No.:

00281547

 

 

Name :

Mr. Sridar Arvamudhan Iyengar

Designation :

Director

Address :

85, Fair Oaks Lane, Atherton –CA94027

Date of Birth/Age :

13.08.1947

Date of Appointment :

28.07.2010

DIN No.:

00278512

 

 

Name :

Mr. Sudhir Singh

Designation :

Director

Address :

3614, Evergreen Point Road, Medina, Washington - 98039

Date of Birth/Age :

12.08.1961

Date of Appointment :

26.05.2011

DIN No.:

03163769

 

 

Name :

Mr. John Theodore Torrey

Designation :

Director

Address :

221, W Poplar Ave San, Mateo, California, Pin Code 94402

Date of Birth/Age :

31.10.1972

Date of Appointment :

26.05.2011

DIN No.:

03535384

 

 

KEY EXECUTIVES

 

Name :

Mr. Brijbala Mohanlal Batwal

Designation :

Secretary

Address :

B 1, 602, Building No. 10, Durga Sadan, CHS, Tilak Nagar, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

01.10.1975

Date of Appointment :

01.12.2010

Pan No.:

AFGPP7738B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 05.09.2013

 

Names of Shareholders

 

No. of Shares

Cleartrip INC, Cayman Islands

 

1

Cleartrip INC, Mauritius

 

178429319

 

 

 

Total

 

178429320

 

As on: 26.03.2013

 

Names of Allottee

 

No. of Shares Allotted

Cleartrip INC, Mauritius

 

3677000

Total

 

3677000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 05.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

Products :

Description of product or service

ITC Code

Cleartrip is into online travel business, providing online travel booking facility for Air bookings (Domestic and International)

99855110

Cleartrip is into online travel business, providing online travel booking facility for Train booking

99855120

Reservation services for accommodation

99855210

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India

·         Allahabad Bank, 35-41, Hotel Hiramani Compound, Dr. Ambedkar Road, Parel, Mumbai-400012, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Loans repayable on demand from banks

269.296

0.000

 

 

 

Total

269.296

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai - 400 0011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

PAN No.:

AAIFB0630K

 

 

Holding Company:

Cleartrip INC, Mauritius

 

 

Ultimate Holding Company:

Cleartrip Inc, Cayman Islands

 

 

Fellow subsidiary:

ClearTrip MEA FZ LLC

 

 

Entity over which key management personnel exercise significant influence Affiliate :

Sherpalo India Advisors Private Limited

 

 

CAPITAL STRUCTURE

 

After: 05.09.2013

 

Authorised Capital : Rs.2000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1932.463 Millions

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

178429320

Equity Shares

Rs.10/- each

Rs.1784.293 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1784.293

1384.878

(b) Reserves & Surplus

 

(1514.796)

(1336.472)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

254.172

Total Shareholders’ Funds (1) + (2)

 

269.497

302.578

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

105.345

77.921

(d) long-term provisions

 

21.993

12.519

Total Non-current Liabilities (3)

 

127.338

90.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

269.296

0.000

(b) Trade payables

 

503.115

427.156

(c) Other current liabilities

 

506.077

185.908

(d) Short-term provisions

 

9.034

3.449

Total Current Liabilities (4)

 

1287.522

616.513

 

 

 

 

TOTAL

 

1684.357

1009.531

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

72.745

58.467

(ii) Intangible Assets

 

172.182

112.281

(iii) Capital work-in-progress

 

0.000

0.242

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

168.987

190.493

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

413.914

361.483

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

126.883

91.854

(d) Cash and cash equivalents

 

425.705

171.270

(e) Short-term loans and advances

 

717.216

384.661

(f) Other current assets

 

0.639

0.263

Total Current Assets

 

1270.443

648.048

 

 

 

 

TOTAL

 

1684.357

1009.531

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1240.795

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(1081.216)

NETWORTH

 

 

159.579

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

308.599

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

308.599

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

468.178

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

137.452

Capital work-in-progress

 

 

7.025

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

120.982

 

Cash & Bank Balances

 

 

326.613

 

Other Current Assets

 

 

0.428

 

Loans & Advances

 

 

309.982

Total Current Assets

 

 

758.005

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

350.057

 

Other Current Liabilities

 

 

77.945

 

Provisions

 

 

6.302

Total Current Liabilities

 

 

434.304

Net Current Assets

 

 

323.701

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

468.178

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income (Revenue for Commission and others)

 

 

864.800

 

 

Other Income

 

 

65.960

 

 

Less: Discount

 

 

158.930

 

 

TOTAL (GROSS REVENUE)      (A)

 

 

771.830

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

1100.350

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

 

1100.350

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

(328.520)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

9.260

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

(337.780)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

56.550

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

 

 

(394.330)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

(512.699)

(394.330)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(1183.820)

(789.490)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(1183.820)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

(3.70)

(3.17)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

(51.10)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(45.60)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

(44.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

(2.47)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.99

0.000

1.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.05

1.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CASE DETAILS

 

Lodging No:-

CHSL/10/2013

Filing Date:-

05/01/2013

Reg. No.:-

CHS/140/2013

Reg. Date:-

14/02/2013

 

Lodging No:-

SL/2632/2011

Reg. No.:-

S/2475/2011

 

Petitioner:-

Desiya Online Travel Distribution Private

Respondent:-

Cleartrip Travel Services Private Limited

Petn.Adv.:-

J Sagar Associates (0)

 

 

District:-

MUMBAI

 

 

 

Bench:-

SINGLE

 

 

Status:-

Pre-Admission

Category:-

Chamber Summons.

Next Date:

24/12/2013

Stage:-

Notice of Motion for Hearing (Original Side Matters)

Coram:-

Provisional Board

 

 

 

Act :-

Code of Civil Procedure 1908

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396191

21/12/2012

200,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B65601502

2

10283921

20/04/2011

150,000,000.00

ALLAHABAD BANK

35-41, HOTEL HIRAMANI COMPOUND, DR. AMBEDKAR ROAD, PAREL, MUMBAI, MAHARASHTRA - 400012, INDIA

B11172582

3

10258430

26/11/2010

200,000,000.00

AXIS BANK LIMITED

JEEVAN PRAKASH BUILDING, SIR P M ROAD , FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B01317940

 

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Office Equipments
  • Motor Car
  • Leasehold Improvements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.96

UK Pound

1

Rs. 101.14

Euro

1

Rs. 85.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.