MIRA INFORM REPORT

 

 

Report Date :

18.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SALICYLATE AND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

12, Jeera, Secunderabad, Hyderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.02.1978

 

 

Com. Reg. No.:

01-002255

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110AP1978PTC002255

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of organic chemicals, acids, pharmaceutical products, drugs, dyes and intermediates etc.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 526000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial with government department for the year 2013.

 

As per available financial of 2012, Profit and sales turnover of the company appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March, 2013

 

Rating Agency Name

ICRA

Rating

Non fund based limits: “A3”

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Namita

Designation :

Accounts

Contact No.:

91-22-23513868

Date :

16.12.2013

 

 

LOCATIONS

 

Registered Office :

12, Jeera, Secunderabad, Hyderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27562265 / 27171249 / 27174691 / 27171550

Fax No.:

91-40-27171249

E-Mail :

salicylates@sify.com

salicylates@vsnl.net

salipl@satyam.net.in

admin@cksassociates.org

Website :

www.salicylates.com

Area :

1800 Sq. ft.

Location :

Owned

 

 

Factory :

A-25, Road No. 18, Nacharam Industrial Area, Hyderabad - 500076, Andhra Pradesh, India

Tel. No.:

91-40-27171550/ 27174691

Fax No.:

91-40-27171249

Website :

www.preservativesindia.com

 

 

Branch Office :

5/44, Tardeo, Airconditioned Market, Tardeo, Mumbai - 400034, Maharashtra, India

Tel. No.:

91-22-23514413/ 23513868

Fax No.:

91-22-23516076

E-Mail :

salicylates@vsnl.net

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Mohana Narayanan Madathil

Designation :

Managing Director

Address :

27/23, 1, L.B. Nagar, R.K. Puram, P.O. Secunderabad-500056, Andhra Pradesh, India

Date of Birth/Age :

01.12.1956

Date of Appointment :

25.06.2012

DIN No.:

01316458

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24110AP1978PTC002255

SALICYLATES & CHEMICALS PRIVATE LIMITED

Managing director

25-06-12

02-03-96

Active

NO

 

 

Name :

Mr. Budhiraju Guru Prasad

Designation :

Director

Address :

Plot No. 13, Gautami Nagar, Vanasthalipuram, Hyderabad-500070, Andhra Pradesh, India

Date of Birth/Age :

23.07.1946

Date of Appointment :

01.08.2006

DIN No.:

01316448

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110AP1978PTC002255

SALICYLATES AND CHEMICALS PRIVATE LIMITED

Director

01-08-06

01-08-06

-

Active

NO

2

U24297AP2006PTC050862

SALIPOL BIOCIDES PRIVATE LIMITED

Director

22-09-07

30-10-06

-

Under Process of Striking off

NO

 

 

Name :

Jai Samir Sarvaiya

Designation :

Director

Address :

4/42, Amoolya, 195, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

12.02.1991

Date of Appointment :

15.04.2011

DIN No.:

03441686

 

 

Name :

Arti Samir Sarvaiya

Designation :

Director

Address :

42, Amoolya, 195, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

11.02.1962

Date of Appointment :

01.02.2012

DIN No.:

02389017

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110AP1978PTC002255

SALICYLATES AND CHEMICALS PRIVATE LIMITED

Director

01-02-12

17-08-98

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Namita

Designation :

Accounts

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Kanaka Latha D. Saravaiya

 

74295

Samir D. Saravaiya

 

6500

Neeta D. Saravaiya

 

840

Arti S. Saravaiya

 

79740

Medha D. Saravaiya

 

290

Ketan D. Saravaiya

 

1355

Falguni K. Saravaiya

 

8000

Jai S. Sarvaiya

 

11080

Meet K. Sarvaiya

 

200

Samir D. Sarvaiya and Arti S. Sarvaiya

 

200

Krishna S. Sarvaiya

 

10380

Jash K. Sarvaiya and Meet K. Sarvaiya

 

750

Jai S. Sarvaiya and Arti S. Sarvaiya

 

1000

Ketan D. Sarvaiya and Falguni K. Sarvaiya

 

270

Falguni K. Sarvaiya and Ketan D. Sarvaiya

 

200

Jai S. Sarvaiya and Krishna S. Sarvaiya

 

900

Meet K. Sarvaiya and Jash K. Sarvaiya

 

100

Kanakalata D. Saravaiya ( HUF)

 

3700

Ketan D. Saravaiya ( HUF )

 

100

Samir D. Saravaiya ( HUF )

 

100

Total

 

200000

 

 

As on 28.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of organic chemicals, acids, pharmaceutical products, drugs, dyes and intermediates etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

291639.09

Para Hydroxy Benzoic Acid

291639.09

Parabens

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of India, Nacharam I.A. Branch, Nacharam, Hyderabad - 500076, Andhra Pradesh, India

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Barclay's Bank

Kotak Mahindra Bank Limited

Standard Chartered Bank

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

3.558

2.755

From Others

4.120

0.000

Long Term Maturities of Finance Lease Obligations

1.354

0.000

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Working Capital

25.515

15.110

Export Bills Discounted

62.163

26.452

Total

96.710

44.317

 

NOTE

 

LONG TERM BORROWINGS

 

Term Loan from HDFC bank

Secured on hypothecation by way of First charge of Stocks and Book Debts & Fixed Assets of the Company and equitable mortgage of Factory land and Buildings and Agricultural Land and Personal Guarantee of Arti S Sarvaiya, director of the company and Krishna S Sarvaiya, Kanakalatha D Sarvaiya and Samir D Sarvaiya other than directors of the company

 

Hire Purchase Loan from HDFC Bank

The hire purchase loan is secured against the assets purchased out of those loans.

 

SHORT TERM BORROWINGS

 

Working Capital from HDFC bank Limited

Secured on hypothecation by way of First charge of Stocks and Book Debts and Fixed Assets of the Company and equitable mortgage of Factory land and Buildings and Agricultural Land.

 

Export Bills Discounted from HDFC bank Limited

Secured on hypothecation by way of First charge of Stocks and Book Debts and Fixed Assets of the Company and equitable mortgage of Factory land and Buildings and Agricultural Land.

 

Banking Relations :

--

 

 

Financial Institution:

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

CKS Associates

Chartered Accountants

Address :

87, Nagarjuna Road, No. # 3, Gagan Mahal Colony, Hyderabad-500029, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AABFC2043A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.000

20.000

(b) Reserves & Surplus

 

111.580

85.121

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

131.580

105.121

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

35.919

22.839

(b) Deferred tax liabilities (Net)

 

4.714

4.552

(c) Other long term liabilities

 

3.039

7.574

(d) long-term provisions

 

5.884

4.795

Total Non-current Liabilities (3)

 

49.556

39.760

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

87.678

41.562

(b) Trade payables

 

209.234

190.215

(c) Other current liabilities

 

53.547

36.097

(d) Short-term provisions

 

16.516

13.581

Total Current Liabilities (4)

 

366.975

281.455

 

 

 

 

TOTAL

 

548.111

426.336

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

95.492

79.643

(ii) Intangible Assets

 

0.000

0.706

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.000

0.700

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

17.059

11.776

(e) Other Non-current assets

 

3.513

3.764

Total Non-Current Assets

 

117.064

96.589

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

160.418

161.959

(c) Trade receivables

 

196.753

130.335

(d) Cash and cash equivalents

 

26.755

20.112

(e) Short-term loans and advances

 

20.905

16.253

(f) Other current assets

 

26.216

1.088

Total Current Assets

 

431.047

329.747

 

 

 

 

TOTAL

 

548.111

426.336

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

17.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

58.763

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

75.763

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

60.495

2] Unsecured Loans

 

 

29.523

TOTAL BORROWING

 

 

90.018

DEFERRED TAX LIABILITIES

 

 

3.285

 

 

 

 

TOTAL

 

 

169.066

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

58.947

Capital work-in-progress

 

 

3.822

 

 

 

 

INVESTMENT

 

 

0.450

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
53.747

 

Sundry Debtors

 
 
131.350

 

Cash & Bank Balances

 
 
17.797

 

Other Current Assets

 
 
1.464

 

Loans & Advances

 
 
15.870

Total Current Assets

 
 
220.228

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
96.377

 

Other Current Liabilities

 
 
5.411

 

Provisions

 
 
12.593

Total Current Liabilities

 
 
114.381

Net Current Assets

 
 
105.847

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

169.066

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

Income

 

 

587.503

 

 

Other Income

 

 

2.481

 

 

TOTAL                                     (A)

887.899

694.962

589.984

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

814.604

631.973

535.002

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

73.295

62.989

54.982

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.614

14.340

10.024

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

51.681

48.649

44.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.785

7.575

4.534

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

41.896

41.074

40.424

 

 

 

 

 

Less

TAX                                                                  (H)

15.411

15.135

15.421

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

26.485

25.939

25.003

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.121

3.763

1.259

 

 

 

 

 

Add

Prior Period Adjustments

(0.025)

0.419

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

25.000

22.500

 

BALANCE CARRIED TO THE B/S

31.581

5.121

3.762

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of finished goods

657.941

549.324

428.455

 

TOTAL EARNINGS

657.941

549.324

428.455

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

388.145

289.308

155.131

 

 

Purchases – Material for Repacking and Re-Labeling

42.778

89.866

29.476

 

TOTAL IMPORTS

430.923

379.174

184.607

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

153.14

152.58

147.08

 

Diluted

153.14

129.70

147.08

 

Particulars

 

 

 

31.03.2013

 

 

 

 

Sales Turnover (Approximately)

 

 

890.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs. 920.000 Millions

 

The above information has been parted by Namita (Accounts).

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

2.98

3.73

4.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

6.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.66

9.65

14.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.39

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.94

0.61

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.17

1.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10405843

23/02/2013

2,530,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B68868348

2

10341110

28/02/2012

779,184.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B34516393

3

10312945

28/01/2013 *

186,994,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B69711851

4

10303885

31/07/2011

6,823,494.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B19491216

5

90125724

30/08/1990

1,465,000.00

A. P. STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

6

90124889

05/02/1988

173,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

-

7

90125292

16/07/1980

490,000.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

-

8

90124826

07/04/1980

424,440.00

ANDHRA PRADESH STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD - 500001, ANDHRA PRADESH, INDIA

-

9

90125286

12/02/1980

150,000.00

INDIAN BANK

OSMANGUNJ, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Banks

7.745

6.823

From Others - Financial institutions

12.016

12.573

Loans and Advances from related parties:

 

 

Shareholders

3.285

0.688

Directors

3.841

0.000

Total

26.887

20.084

 

 

HISTORY:

 

The Company was incorporated on February 06, 1978, with the object of manufacturing organic chemicals, acids, pharmaceutical products, drugs, dyes and intermediates etc. The Company took over an existing unit manufacturing

parabens, located in the Nacharam Industrial Development Area, Hyderabad, in December 1978. The present promoters took over the management in the year 1982. The manufacturing facilities have been constantly upgraded over the years to meet the market and environmental requirements. The Company is a member of the Jeedimetla Effluent Treatment Limited, where the effluents of the unit are processed/treated to meet the stringent pollution control requirements. The installed capacities are being periodically enhanced depending upon the marketing needs.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

a In respect of bank guarantees and letters of credit

34.530

20.161

b Capital commitments on contracts remaining to be executed

0.000

0.375

c Unfulfilled Export Obligation on concessional import of raw material

9.740

31.664

 

 

FIXED ASSETS

 

v                  Tangible Assets

Land

Buildings

Plant & Machinery

Office Equipment

Computers

Furniture & fixtures

Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.96

UK Pound

1

Rs.101.14

Euro

1

Rs.85.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.