MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

ARGYLL INTERNATIONAL LTD.

 

 

Registered Office :

Radleigh House / 1 Golf Road  Clarkston Glasgow, G76 7HU

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.09.2002

 

 

Com. Reg. No.:

SC236601

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Retail sale of automotive fuel.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase

Source : CIA


Company name and address

 

ARGYLL INTERNATIONAL LTD.

 

 

 

Radleigh House / 1

Golf Road

Clarkston

Glasgow, G76 7HU

United Kingdom

(Trading Address)
Registered Address

Map

 

Tel:

441412020620

 

 

 

Employees:

NA

Company Type:

Private Independent

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

10-Sep-2002

Auditor:

O'Haras

 

 

Fiscal Year End:

31-Mar-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

NA

Total Assets:

1.1

 

 

Business Description     

 

Argyll International is a niche energy technology company developing advanced low carbon solutions to help businesses and other organisations reduce their greenhouse gas emissions. Based in Scotland and working with partners in China Singapore Malaysia Thailand and South Africa Argyll International has developed a range of Super Green Future Fuels that are ideal for trucks ferries ships cars trains heavy off-road vehicles and to heat homes and offices. Argyll International was formed by Dr Thomas Campbell Chartered Mechanical and Energy Engineer Fellow of the Energy Institute and Carolyn Morning who has worked in marketing and business development of alternative energy businesses in the UK Europe and Africa.

   

Industry                                                     

 

Industry

Miscellaneous Professional Services

ANZSIC 2006:

6999 - Other Professional, Scientific and Technical Services Not Elsewhere Classified

ISIC Rev 4:

8299 - Other business support service activities n.e.c.

NACE Rev 2:

8299 - Other business support service activities n.e.c.

NAICS 2012:

561990 - All Other Support Services

UK SIC 2007:

8299 - Other business support service activities n.e.c.

US SIC 1987:

7389 - Business Services, Not Elsewhere Classified

 

 

 


Key Executives   

 

Name

Title

Carolyn Morning

Director, Secretary

Thomas Campbell

Director

    

Financial Summary    

 

FYE: 31-Mar-2012

USD (mil)

Key Figures

 

Current Assets

0.31

Fixed Assets

0.80

Total Liabilities

0.42

Net Worth

-0.28

 

Key Ratios

 

Current Ratio

0.73

Acid Test

0.26

 

 

Registered No.(UK): SC236601

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6267523


2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6281078

 

 

Corporate Overview

 

Location
Radleigh House / 1
Golf Road
Clarkston
Glasgow, G76 7HU
East Renfrewshire County
United Kingdom

 

Tel:

441412020620

 

www.argyll-international.com

Sales GBP(mil):

NA

Assets GBP(mil):

0.7

Employees:

NA

Fiscal Year End:

31-Mar-2012

 

Industry:

Business Services

Registered Address:
Radleigh House / 1
Golf Road Clarkston
Glasgow, G76 7HU
United Kingdom

 

Incorporation Date:

10-Sep-2002

Company Type:

Private Independent

Quoted Status:

Not Quoted

Previous Name:

K Petroleum Ltd.

Registered No.(UK):

SC236601

 

Director:

Thomas Campbell

 

 

Industry Codes

 

ANZSIC 2006 Codes:

6999

-

Other Professional, Scientific and Technical Services Not Elsewhere Classified

 

ISIC Rev 4 Codes:

8299

-

Other business support service activities n.e.c.

 

NACE Rev 2 Codes:

8299

-

Other business support service activities n.e.c.

 

NAICS 2012 Codes:

561990

-

All Other Support Services

 

US SIC 1987:

7389

-

Business Services, Not Elsewhere Classified

 

UK SIC 2007:

8299

-

Other business support service activities n.e.c.

 

 

Business Description

 

Retail sale of automotive fuel.

 

 

More Business Descriptions

 

Argyll International is a niche energy technology company developing advanced low carbon solutions to help businesses and other organisations reduce their greenhouse gas emissions. Based in Scotland and working with partners in China Singapore Malaysia Thailand and South Africa Argyll International has developed a range of Super Green Future Fuels that are ideal for trucks ferries ships cars trains heavy off-road vehicles and to heat homes and offices. Argyll International was formed by Dr Thomas Campbell Chartered Mechanical and Energy Engineer Fellow of the Energy Institute and Carolyn Morning who has worked in marketing and business development of alternative energy businesses in the UK Europe and Africa.


 

Financial Data

 

Financials in:

GBP(mil)

 

Assets:

0.7

Current Assets:

0.2

 

Fixed Assets:

0.5

 

Long Term Debt:

0.1

 

Total Liabilities:

0.4

 

Issued Capital:

0.0

 

Working Capital:

-0.1

 

Net Worth:

-0.2

 

 

 

Date of Financial Data:

31-Mar-2012

 

1 Year Growth

NA

 

 

Key Corporate Relationships

 

Auditor:

O'Haras

 

Auditor:

O'Haras

 

Auditor History

O'Haras

31-Mar-2012

Thomas Barrie And Co LLP

28-Feb-2010

Thomas Barrie And Co

28-Feb-2009

Thomas Barrie And Co

29-Feb-2008

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

 

Thomas Campbell

 

Director

Director/Board Member

 

Biography:

Tom Campbell is a Chartered Mechanical Energy Engineer and Fellow of the Energy Institute and a recipient of a Royal Society Industrial Fellowship. Tom is responsible for the intellectual property development of the company and the engineering design to provide environmental solutions to the property energy and transportation industry. Tom has over 300 publications and 5 books published in the energy and environmental field. He joined the Board of Argyll International in 2002 as Managing Director.

 

Age: 61

 

Carolyn Morning

 

Director, Secretary

Director/Board Member

 

 

Age: 47

 

 

Executives

 

Name

Title

Function

 

Carolyn Morning

 

Director, Secretary

Company Secretary

 

Age: 47

 

 

 

 
Directors and Shareholders Report

 

Individual Directors

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Carolyn
Morning

Current

24 Feb 1966

20 Auldmurroch Drive, Milngavie,
Milngavie , East Dunbartonshire G62 7SB

13 Dec 2002

NA

Current:2
Previous:0
Disqualifications:0

 

Thomas
Campbell

Current

19 Dec 1951

3 Kinkell Gardens, Kirkintilloch,
Waterside , East Dunbartonshire G66 2HJ

13 Dec 2002

NA

Current:1
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Dalglen Directors Limited

Previous

Dalmore House, 310 St Vincent Street,
Glasgow, Glasgow City G2 5QR

10 Sep 2002

13 Dec 2002

 

 

 

 

Individual Secretaries

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Carolyn
Morning

Current

24 Feb 1966

20 Auldmurroch Drive, Milngavie,
Milngavie , East Dunbartonshire G62 7SB

13 Dec 2002

NA

Current:2
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Dalglen Secretaries Limited

Previous

310 Dalmore House St. Vincent Street,
Glasgow, Glasgow City G2 5QR

10 Sep 2002

13 Dec 2002

 

 

 

 

Individual Shareholders

Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Carolyn Morning

11200000 Ordinary GBP 0.00

Ordinary

11,200,000

0.00

<0.01

49.78

Donald MacRae

40000 Ordinary GBP 0.00

Ordinary

40,000

0.00

<0.01

0.18

Dr. Thomas Campbell

11200000 Ordinary GBP 0.00

Ordinary

11,200,000

0.00

<0.01

49.78

Eleanor Grogan Allison

34000 Ordinary GBP 0.00

Ordinary

34,000

0.00

<0.01

0.15

William Campbell

25000 Ordinary GBP 0.00

Ordinary

25,000

0.00

<0.01

0.11

 

 

 

 

 

 

 

 

Corporate Shareholders

There are no corporate shareholders for this company.

 

 



Annual Profit & Loss

 

 

31-Mar-2012

28-Feb-2011

28-Feb-2010

28-Feb-2009

29-Feb-2008

Period Length

57 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.647226

0.631243

0.575434

0.499536

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Depreciation

0.0

0.0

0.0

0.0

0.0

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

31-Mar-2012

28-Feb-2011

28-Feb-2010

28-Feb-2009

29-Feb-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.614817

0.656858

0.701582

0.502715

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Tangible Fixed Assets

0.0

0.0

0.0

0.0

0.0

Intangible Assets

0.8

0.3

0.3

0.1

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.8

0.3

0.3

0.2

0.0

Stocks

-

-

-

-

0.0

Work in Progress

-

-

-

-

0.0

Total Stocks Work In Progress

0.2

0.2

0.2

0.2

0.0

Total Debtors

0.1

0.1

0.1

0.1

0.1

Cash and Equivalents

0.0

0.0

0.0

0.0

0.0

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

0.3

0.4

0.3

0.3

0.1

Total Assets

1.1

0.6

0.6

0.5

0.1

Other Current Liabilities

0.4

0.7

0.7

0.6

0.3

Total Current Liabilities

0.4

0.7

0.7

0.6

0.3

Group Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

-

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

-

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Other Long Term Loans

-

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

-

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.2

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.2

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.5

0.0

0.0

0.0

0.0

Retained Earnings

0.0

-0.1

-0.2

-0.2

-0.2

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

0.5

-0.1

-0.2

-0.2

-0.2

Net Worth

-0.3

-0.4

-0.4

-0.3

-0.2

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

31-Mar-2012

28-Feb-2011

28-Feb-2010

28-Feb-2009

29-Feb-2008

Period Length

57 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.647226

0.631243

0.575434

0.499536

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

31-Mar-2012

28-Feb-2011

28-Feb-2010

28-Feb-2009

29-Feb-2008

Period Length

57 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.614817

0.656858

0.701582

0.502715

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

0.73

0.48

0.40

0.51

0.23

Liquidity Ratio

0.26

0.14

0.11

0.22

0.23

Equity Gearing

4,624.00%

-1,561.00%

-2,825.00%

-3,311.00%

-26,140.00%

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.100.83

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.