MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

BELAMI FINE CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

1, Kasturi Building, 30, Popatwadi, Kalabadevi Road, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.09.1973

 

 

Com. Reg. No.:

11-035076

 

 

Capital Investment/ Paid-up Capital:

Rs.0.250 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1973PTC035076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB11442E

 

 

PAN No.:

[Permanent Account No.]

AAACB2987J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Organic Chemicals, Inorganic Chemicals, Stain Chemicals, Performance Chemicals

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 205700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Management of the company has not filed its latest financials with the Government Department. Ms. Prerna Account Executive provided with us general information and denied to disclose financial details.

 

As per previous year record, the company is found to be performing well. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Prerna

Designation :

Account Executive

Contact No.:

91-22-22051092

Date :

25.11.2013

 

 

LOCATIONS

 

Registered / Administrative Office :

1, Kasturi Building, 30, Popatwadi, Kalabadevi Road, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22051092

Mobile No.:

91-9820082132 (Mr. Mitran Vakil)

Fax No.:

91-22-22019611

E-Mail :

belamifinechem@gmail.com

Website :

www.belamifinechem.com

Location :

Owned

 

 

Corporate Office :

29, Gopal Bhuvan, 2nd Floor, 199 Princess Street Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22051092/ 22051093

Fax No.:

91-22-22019611

 

 

Factory  :

C – 308, TTC Industrial Area , Thane , Belapur Road, Navi Mumbai, Mumbai – 400705, Maharashtra , India.

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Sandeep Chimanlal Vasa

Designation :

Director

Address :

58- B , Walkeshwar Road, Krishna Niwas, 3rd Floor, Mumbai- 400006, Maharashtra, India

Date of Birth :

28.10.1963

Date of Appointment :

01.12.2007

DIN No:

01648263

Other Directorships :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1973PTC035076

BELAMI FINE CHEMICALS PVT LTD

Director

01/12/2007

01/12/2007

-

Active

NO

2

U28992MH1980PTC022591

TINYCHEM SPECIALITIES PRIVATE LIMITED

Director

30/09/2011

14/09/2011

25/08/2012

Active

NO

 

 

Name :

Mrs Pallavi Mitran Vakil

Designation :

Director

Address :

26/ 45- D, Venus Apartments, R.G Thadani Marg, Worli Sea Face, Mumbai- 400018, Maharashtra, India

Date of Birth :

27.08.1968

Date of Appointment :

01.06.1998

DIN No:

01648258

 

 

Name :

Mr. Mitran Dinker Vakil

Designation :

Director

Address :

26/ 45- D, Venus Apartments, R.G Thadani Marg, Worli Sea Face, Mumbai- 400018, Maharashtra, India

Date of Birth :

14.07.1964

Date of Appointment :

01.09.1986

DIN No:

01648220

 

 

Name :

Mr. Manoj Anil Shah

Designation :

Director

Address :

Block no. 4, Savitri Niwas, 163-D Purandare Park, Dr. Ambedkar Road, Dadat TT , Mumbai- 400014, Maharashtra , India

Date of Birth :

12.01.1963

Date of Appointment :

01.06.1998

 

 

Name :

Mr. Parag B. Jhaveri

Designation :

Director

Address :

68-B, Skyscraper, Breach Candy, Warden Road, Malabar Hill, Mumbai 400 026, Maharashtra, India

Date of Birth :

20-11-1965

Date of Appointment :

01-12-2007

DIN No:

00299669

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Vakil Mitran Dinker

 

1750

Vakil Pallavi Mitran

 

750

Total

 

2500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Organic Chemicals, Inorganic Chemicals, Stain Chemicals, Performance Chemicals

 

 

Products :

·         Organic Chemicals

·         Inorganic Chemicals

·         Stain /  Indicator Chemicals

·         Performance Chemicals etc.

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         UK

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Opera House

·         Corporation Bank, Kalbadevi

 

(Amount in Millions)

Facilities :

Secured Loans

31.03.2012

31.03.2011

Overdraft facilities from Banks

 

 

Rupee loans

3.133

2.991

 

 

 

Total

3.133

2.991

Note - Working Capital Facilities from Banks are secured by pledge of Fixed Deposits of the same Bank and the rate of interest is 2% above the Fixed Deposit interest rate.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Pravinchandra N. Shah

Chartered Accountant

Address :

601-A,  Niranjan Building, 99, Marine drive , Mumbai-400002, Maharashtra, India

PAN No.:

AAHPS3182J

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 million

5000

Preference Shares

Rs.100/- each

Rs.0.500 million

 

Total

 

Rs.1.000 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500

Equity Shares

Rs.100/- each

Rs.0.250 million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.250

0.250

(b) Reserves & Surplus

 

32.210

22.098

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

32.460

22.348

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.415

0.371

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.439

0.525

Total Non-current Liabilities (3)

 

0.854

0.896

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3.133

2.991

(b) Trade payables

 

13.714

10.364

(c) Other current liabilities

 

1.264

3.179

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

18.111

16.534

 

 

 

 

TOTAL

 

51.425

39.778

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

5.688

5.618

(i) Tangible assets

 

0.025

0.025

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

1.685

1.720

Total Non-Current Assets

 

7.398

7.363

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.102

0.735

(b) Inventories

 

9.364

7.954

(c) Trade receivables

 

18.153

12.206

(d) Cash and cash equivalents

 

12.403

9.376

(e) Short-term loans and advances

 

2.373

1.985

(f) Other current assets

 

0.632

0.159

Total Current Assets

 

44.027

32.415

 

 

 

 

TOTAL

 

51.425

39.778

 

 

SOURCES OF FUNDS

 

 

 

31.03.21010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.250

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

16.678

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

16.928

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.670

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

2.670

DEFERRED TAX LIABILITIES

 

 

0.519

 

 

 

 

TOTAL

 

 

20.117

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.690

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.280

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

4.696

 

Sundry Debtors

 

 

9.138

 

Cash & Bank Balances

 

 

5.714

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

7.785

Total Current Assets

 

 

27.333

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

4.495

 

Other Current Liabilities

 

 

3.248

 

Provisions

 

 

5.443

Total Current Liabilities

 

 

13.186

Net Current Assets

 

 

14.147

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

20.117

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

115.414

76.991

55.964

 

 

Other Income

1.212

0.681

0.919

 

 

TOTAL                                     (A)

116.626

77.672

56.883

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw materials

72.502

47.746

35.364

 

 

Manufacturing expenses

0.000

0.000

4.611

 

 

Operating Expenses

0.000

0.000

1.778

 

 

Directors Remuneration

0.000

0.000

8.089

 

 

Other Expenses

11.760

6.877

0.000

 

 

Employee Benefits Expenses

16.939

13.189

0.000

 

 

Increase / Decrease in stocks

(0.636)

(0.051)

0.017

 

 

TOTAL                                     (B)

100.565

67.761

49.859

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.061

9.911

7.024

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.601

0.248

0.299

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

15.460

9.663

6.725

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.363

0.315

0.279

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

15.097

9.348

6.446

 

 

 

 

 

Less

TAX                                                                  (H)

4.985

2.762

1.911

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.112

6.586

4.535

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.67

8.47

7.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.08

12.14

11.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.35

23.50

19.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.18

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.06

0.07

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.43

1.96

2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

----------------------

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS:

 

·         Goodwill

·         Factory Building

·         Office premises

·         Electric Installations

·         Office Equipments

·         Furniture and Fixtures

·         Computers

·         Scooter

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.91

UK Pound

1

Rs.100.83

Euro

1

Rs.85.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAV

 

 

Report Prepared by :

NLM

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.