|
Report Date : |
19.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
DR WILLMAR SCHWABE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H 36, Green Park Extension, New Delhi - 110016 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
04.03.1994 |
|
|
|
|
Com. Reg. No.: |
55-057707 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 460.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1994PTC057707 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELD06235F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD0463D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Distributor of Homoeopathic Medicines. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1850000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has been successful in wiping of the accumulated losses of
the previous year. However, the reserves of company is still low. There also
appears some dip in the profitability of the company during the financial
year December 2012. Trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says
the latest India Development Update report released by the World Bank. The
report says that the adverse effects of rupee depreciation are likely to be
offset by the gains in the exports performance due to improved external
competitiveness. Since May this year, the local currency has depreciated
substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue before
the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c
(Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been
launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
H 36, Green Park Extension, New Delhi – 110016, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
A-36, Phase III, Sector 60,
Noida - 201304, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4016500 |
|
Fax No.: |
91-120-4016583/ 84 |
|
E-Mail : |
DIRECTORS
AS ON 24.06.2013
|
Name : |
Mr. Ashish Kumar |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||
|
Address : |
A-1001, Garden 1A Grace, Sector 61, Noida – 201301, Uttar Pradesh,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1970 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA Cardiff Business School, University of Wales, U.K |
||||||||||||||||||||||||||||||||||||
|
Experience : |
20 Years |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.11.2011 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJHPK3834G |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02201516 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Patrick Krauth |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Stettiner Str. 33, 76139
Karlsruhe, Baden Wuerttemb ERG, Karlsruhe, Germany |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1964 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2005 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01453683 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Rainer Skrotzki |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Toepfer Str. 14, 63647, Altenstadt, Germany |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.07.1952 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2008 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02163364 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Akhilesh Kumar Tripathi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Toepfestr. 14, 63647, Altenstadt, Germany |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.07.1952 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05184939 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikram Grover |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H-36, Green Park, Extention, New Delhi – 110016, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.12.1973 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2013 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00113338 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Naveen Gupta |
|
Designation : |
Secretary |
|
Address : |
83 G, Sector-8, Jasola Vihar, New Delhi – 110025, India |
|
Date of Birth/Age : |
03.01.1977 |
|
Date of Appointment : |
07.03.2008 |
|
PAN No.: |
AGZPG0809J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Dr. Willmar Schwabe Gmbh and Company, Germany |
|
85 |
|
Schwabe International GMBH, Germany |
|
45999915 |
|
|
|
|
|
Total |
|
46000000 |
AS ON 24.06.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Distributor of Homoeopathic Medicines. |
||||
|
|
|
||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 31.12.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity [Per year] |
Actual
Production |
|
|
|
|
|
|
|
Homoeopathic Medicines |
Kgs. |
N. A. |
807,070 |
452,750 |
|
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
ICICI Bank Limited |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ghosh Khanna and Company Chartered Accountants |
|
Address : |
L-2A, Hauz Khas Enclave, New Delhi – 110016, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFG4486E |
|
|
|
|
Holding Company : |
Schwabe International GmbH |
|
|
|
|
Associate Company : |
Deutsche Homoopathie Union |
CAPITAL STRUCTURE
AS ON 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
46,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 460.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
460.000 |
460.000 |
|
(b) Reserves & Surplus |
|
2.855 |
(38.044) |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
462.855 |
421.956 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
20.208 |
19.218 |
|
(b) Deferred tax liabilities (Net) |
|
16.041 |
0.000 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
11.782 |
10.764 |
|
Total Non-current
Liabilities (3) |
|
48.031 |
29.982 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
25.039 |
0.000 |
|
(b)
Trade payables |
|
49.715 |
30.866 |
|
(c) Other
current liabilities |
|
74.668 |
59.130 |
|
(d) Short-term
provisions |
|
3.168 |
3.133 |
|
Total Current
Liabilities (4) |
|
152.590 |
93.129 |
|
|
|
|
|
|
TOTAL |
|
663.476 |
545.067 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
155.186 |
198.375 |
|
(ii)
Intangible Assets |
|
0.025 |
1.023 |
|
(iii)
Capital work-in-progress |
|
0.887 |
0.321 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
7.991 |
2.388 |
|
(d) Long-term Loan and Advances |
|
15.041 |
36.033 |
|
(e) Other
Non-current assets |
|
0.024 |
0.000 |
|
Total Non-Current
Assets |
|
179.154 |
238.140 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
141.743 |
130.929 |
|
(c)
Trade receivables |
|
78.929 |
65.767 |
|
(d) Cash
and cash equivalents |
|
253.972 |
100.682 |
|
(e)
Short-term loans and advances |
|
8.240 |
8.448 |
|
(f)
Other current assets |
|
1.438 |
1.101 |
|
Total
Current Assets |
|
484.322 |
306.927 |
|
|
|
|
|
|
TOTAL |
|
663.476 |
545.067 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
460.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(96.051) |
|
|
NETWORTH |
|
|
363.949 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
16.592 |
|
|
TOTAL BORROWING |
|
|
16.592 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
380.541 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
200.944 |
|
|
Capital work-in-progress |
|
|
1.803 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
1.788 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
142.303 |
|
|
Sundry Debtors |
|
|
64.298 |
|
|
Cash & Bank Balances |
|
|
42.609 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
25.738 |
|
Total
Current Assets |
|
|
274.948 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
44.839 |
|
|
Other Current Liabilities |
|
|
22.646 |
|
|
Provisions |
|
|
31.457 |
|
Total
Current Liabilities |
|
|
98.942 |
|
|
Net Current Assets |
|
|
176.006 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
380.541 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
675.623 |
590.800 |
524.161 |
|
|
|
Other Income |
14.907 |
3.313 |
10.385 |
|
|
|
TOTAL (A) |
690.530 |
594.113 |
534.546 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
548.539 |
533.363 |
454.595 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
141.991 |
60.750 |
79.951 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.844 |
1.821 |
2.202 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
140.147 |
58.929 |
77.749 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
46.921 |
16.826 |
15.814 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
93.226 |
42.103 |
61.935 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
52.328 |
(15.904) |
13.429 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
40.898 |
58.007 |
48.506 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of exports of goods |
41.329 |
58.251 |
37.231 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Packing Materials |
18.722 |
13.968 |
12.973 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.89 |
1.26 |
1.05 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
5.92
|
9.76 |
9.07 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.80
|
7.13 |
11.82 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.24
|
7.76 |
13.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20
|
0.10 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.10
|
0.05 |
0.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.17
|
3.30 |
2.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
90053250 |
25/05/1998 * |
36,000,000.00 |
DEUTSCHE BANK |
15-17; TOLSTOY HOUSE, TOLSTOY MARG, NEW DELHI - 110001, INDIA |
|
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.12.2012 (Rs.
In Millions) |
31.12.2011 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Other loans and advances |
20.208 |
19.218 |
|
|
|
|
|
Total |
20.208 |
19.218 |
CHANGE OF ADDRESS:
The registered office of the company has been shifted from 202, Kirtideep
Building, 2 Nangal Raya Business Centre, New Delhi – 110046, India to the
present w.e.f.10.07.2013
NATURE OF
OPERATIONS
Subject is incorporated with main object as manufacturing and distribution of Homoeopathic medicines. The Company sources its significant raw materials locally and also its major sales are domestic. The Company has a single manufacturing plant and operates with network of distributors across the country.
OPERATIONS
During the year, the company has achieved a sales turnover of Rs.
675.620 Millions against Rs. 590.800 millions during the previous year recorded
a growth of 14.35 % as compared to previous year. Profit before Tax increased
from 42.000 millions to 93.000 millions. Net Profit after Tax decreased from
Rs. 58.000 millions to Rs. 40.000 millions due to tax utilization from MAT
Credit Entitlement Account.
The Company continues to strive for growth, higher realisations, energy
optimization, better working capital management and better asset utilization.
OUTLOOK
Keeping in view the performance and future prospects of the Company’s
business, the proposed expansions and diversifications of business line, the
Company is poised for sustained growth and the outlook is bright.
FIXED ASSETS:
· Land
Buildings
Other
building
Plant
and equipment
Factory
equipments
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipments
Other
equipments
Computer
software
Know-how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.92 |
|
|
1 |
Rs. 100.83 |
|
Euro |
1 |
Rs. 85.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.