MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

NATURAL SUGAR AND ALLIED INDUSTRIES LIMITED

 

 

Registered Office :

Ranjani, Tal. Kallam, Osmanabad – 413 528, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.11.1998

 

 

Com. Reg. No.:

11-121048

 

 

Capital Investment / Paid-up Capital :

Rs.180.920 Millions

 

 

CIN No.:

[Company Identification No.]

U72214MH1998PLC121048

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKN00967B

 

 

PAN No.:

[Permanent Account No.]

AABCN0874D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Sugar and Sugar Product, Milk and Food Processors Division, Steel Plant Division.

 

 

No. of Employees :

1000 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The rating takes into consideration regulatory changes and cyclicality in the sugar industry.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

17.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shashikant

Designation :

Accounts Department

Contact No.:

91-2473-265503

Date :

18.12.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Ranjani, Tal. Kallam, Osmanabad – 413 528, Maharashtra, India

Tel. No.:

91-2473-265503/ 4/ 5

Fax No.:

91-2473-265600

E-Mail :

naturalaccount@gmail.com

naturalcmd@gmail.com

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Bhairavnath Bhagwanrao Thombare

Designation :

Managing Director

Address :

A-8, Sukhar Nagar Co-operative Society, Sus Road, Pashan, Pune – 411 021, Maharashtra

Date of Birth/Age :

24.04.1953

Date of Appointment :

24.11.1998

DIN No.:

00022391

 

 

Name :

Mr. Anil Bhagwanrao Thombare

Designation :

Whole-time Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

16.07.1966

Date of Appointment :

24.11.1998

DIN No.:

00002526

 

 

Name :

Mr. Lalasaheb Balasaheb Pawar

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

02.08.1960

Date of Appointment :

16.07.2005

DIN No.:

00002551

 

 

Name :

Mr. Sunil Ashruba Devne

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

05.12.1965

Date of Appointment :

28.03.2005

DIN No.:

00002955

 

 

Name :

Mr. Agatrao Rangnath Patil

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

10.02.1944

Date of Appointment :

16.07.2005

DIN No.:

00002956

 

 

Name :

Mr. Pandurang Sahebrao Awad

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

04.09.1959

Date of Appointment :

16.07.2005

DIN No.:

00242574

 

 

Name :

Mr. Dinkar Baburao Gore

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

26.07.1942

Date of Appointment :

16.07.2005

DIN No.:

00242691

 

 

Name :

Mr. Bibhishan Krishna Bhatlavande

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

08.08.1950

Date of Appointment :

16.07.2005

DIN No.:

00273767

 

 

Name :

Mr. Pratibha Bhairavnath Thombare

Designation :

Director

Address :

Sai Nagar, Ranjani Tal, Kallam, Osmanabad – 413 528, Maharashtra, India

Date of Birth/Age :

11.01.1956

Date of Appointment :

29.04.2007

DIN No.:

01171135

 

 

Name :

Mr. Surju Sukhlal Pardeshi

Designation :

Director

Address :

House No. 7-837, Ambajogai, Tal. Ambajogai District Beed, Ambajogai – 431 517, Maharashtra, India

Date of Birth/Age :

01.08.1944

Date of Appointment :

15.09.2006

DIN No.:

02121400

 

 

Name :

Mr. Balaji Bajirao Tat

Designation :

Director

Address :

215, Z. P. Shalecha Parisar, Apegaon, Taluka Ambajogai, District Beed, Ambajogai – 413 517, Maharashtra, India

Date of Birth/Age :

09.07.1976

Date of Appointment :

24.04.2009

DIN No.:

02747299

 

 

KEY EXECUTIVES

 

Name :

Mr. Shashikant

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2013

 

Category

Percentage

Bodies corporate

15.19

Directors or relatives of Directors

14.66

Other top fifty shareholders

15.17

others

54.98

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sugar and Sugar Product, Milk and Food Processors Division, Steel Plant Division.

 

 

Products :

Products and Services

ITC Code

Sugar

9961

Ferro Alloys

7202

Rectified Spirit

2207

Extra Neutral Alcohol

3823

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

D R Enterprises

 

 

Customers :

Wholesalers, Retailers, End Users

 

S P Trader

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, Shri Shri Heights, Khardekar Stop, Ausa Road, Latur – 413 531, Maharashtra, India

·         Bank of India, Solapur Main Branch, Abdulpurkar Complex, Neela Nagar, Solapur – 413 002, Maharashtra, India

·         Bank of Maharashtra, Hanuman Chowk, Kamdar Road, Kiriti Mansion, Latur – 431 512, Maharashtra, India

·         Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

254.069

134.810

Short Term Borrowings

 

 

Loans repayable on Demand

1974.935

1135.269

 

 

 

Total

2229.004

1270.079

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.H.Kocheta and Associates

Chartered Accountants

Address :

Dadra Comlex, Subhash Chawk, Latur – 413 512, India

PAN No.:

ABSFS6551P

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Saibaba Securities Private Limited

·         Natural Bazar Consumers Stores Limited  [U51101MH2007PLC170281]

·         Shri Sai Gramin Bigar Sheti Sahakari Patsanstha Limited

·         Natural Solar and Energy Limited

·         N Sai Multistate Co-op Credit Society Limited

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 100/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1809200

Equity Shares

Rs. 100/- each

Rs.180.920 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

180.920

180.920

180.920

(b) Reserves & Surplus

1164.087

924.589

753.457

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1345.007

1105.509

934.377

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

311.461

197.644

275.911

(b) Deferred tax liabilities (Net)

117.036

90.334

67.974

(c) Other long term liabilities

10.820

13.768

17.280

(d) long-term provisions

9.811

4.622

0.000

Total Non-current Liabilities (3)

449.128

306.368

361.165

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1974.935

1397.769

983.529

(b) Trade payables

210.399

320.944

167.926

(c) Other current liabilities

487.078

357.991

326.006

(d) Short-term provisions

81.861

76.697

31.505

Total Current Liabilities (4)

2754.273

2153.401

1508.966

 

 

 

 

TOTAL

4548.408

3565.278

2804.508

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1530.124

1305.965

1280.996

(ii) Intangible Assets

0.629

0.920

1.209

(iii) Capital work-in-progress

0.000

0.000

13.189

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.564

2.689

3.189

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

26.396

18.692

6.631

(e) Other Non-current assets

0.176

0.099

26.835

Total Non-Current Assets

1559.889

1328.365

1332.049

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2845.693

1923.691

1260.396

(c) Trade receivables

15.937

163.620

20.961

(d) Cash and cash equivalents

23.532

4.828

63.608

(e) Short-term loans and advances

98.518

142.790

121.889

(f) Other current assets

4.839

1.984

5.605

Total Current Assets

2988.519

2236.913

1472.459

 

 

 

 

TOTAL

4548.408

3565.278

2804.508

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2924.430

2546.471

2754.790

 

 

Other Income

7.052

1.259

2.251

 

 

TOTAL                                         (A)

2931.482

2547.730

2757.041

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2233.784

1781.436

1510.693

 

 

Purchase of Stock-in-trade

89.234

75.397

68.002

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(966.320)

(721.531)

134.081

 

 

Employee Benefits Expenses

108.004

95.832

81.901

 

 

Other Expenses

829.029

782.196

688.607

 

 

Prior Period Items

3.252

2.805

0.000

 

 

Exceptional Items

(3.942)

3.034

(1.610)

 

 

Extraordinary Items

0.000

5.303

0.000

 

 

TOTAL                                         (B)

2293.041

2018.862

2481.674

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

638.441

528.868

275.367

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

179.118

150.284

134.908

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

459.323

378.584

140.459

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

109.712

100.058

76.577

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)      

349.611

278.526

63.882

 

 

 

 

 

Less

TAX                                                                  (H)

78.362

75.854

21.626

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

271.249

202.672

42.256

 

 

 

 

 

 

Earnings Per Share (Rs.)

149.93

112.02

23.36

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.25

7.96

1.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.95

10.94

2.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.74

7.86

2.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.25

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.70

1.44

1.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.04

0.98

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Others

57.392

62.834

Short Term Borrowings

 

 

Loans repayable on Demand

0.000

262.500

 

 

 

Total

57.392

325.334

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10399280

21/12/2012

350,000,000.00

BANK OF MAHARASHTRA

HANUMAN CHOWK, KAMDAR ROAD, KIRITI MANSION, LATUR - 431512,, MAHARASHTRA INDIA

B66565573

2

10394669

07/12/2012

300,000,000.00

UNION BANK OF INDIA

CHAINSUKH ROAD, HANUMAN CHOWK, LATUR - 413531, MAHARASHTRA, INDIA

B65055113

3

10428863

23/10/2012

250,000,000.00

BANK OF BARODA

LATUR BRANCH, LATUR, LATUR - 431512, MAHARASHTRA,
INDIA

B70732185

4

10378607

13/12/2012 *

200,000,000.00

UNION BANK OF INDIA

CHAINSUKH ROAD, HANUMAN CHOWK, LATUR - 413531, MAHARASHTRA, INDIA

B64302201

5

10272638

05/02/2011

5,000,000.00

BANK OF BARODA

P.B.NO.17, LOVINA, CHANDRANAGAR, KAKUSHETH, UKA
ROAD, LATUR, LATUR  - 413512, MAHARASHTRA, INDIA

B07120520

6

10272639

05/02/2011

32,500,000.00

BANK OF BARODA

P.B.NO.17, LOVINA, CHANDRANAGAR, KAKUSHETH, UKA
ROAD, LATUR, LATUR  - 413512, MAHARASHTRA, INDIA

B07120710

7

10184099

09/10/2009

350,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA LIMITED

LATUR BRANCH, LATUR, LATUR - 431512, MAHARASHTRA,
INDIA

A72430275

8

10112816

30/05/2008

39,367,550.00

BANK OF BARODA

LATUR BRANCH, LATUR, LATUR - 431512, MAHARASHTRA,
INDIA

A40876658

9

10087118

30/03/2011 *

750,000,000.00

BANK OF BARODA

LATUR BRANCH, LATUR, LATUR - 431512, MAHARASHTRA,
INDIA

B43090711

10

80039033

29/06/2004

14,877,000.00

JAN KALYAN SAHAKARI BANK LIMITED

140, VIVEK DARSHAN, CHEMBUR, MUMBAI - 400071, MAHARASHTRA
, INDIA

-

 

* Date of charge modification

 

FINANCIAL PERFORMANCE:-

 

The financial year 2012-13 is very critical and uncertain for sugar industry due to low and fluctuating sugar prices in India. Irrespective of the financial crisis of sugar Industry, our company has done better performance and have earned net profit Rs.349.611 Millions. The major contribution in total profit is from Sugar, Co-Generation and Distillery Division. The performance of the Ferro alloys, Dairy and other divisions is not much satisfactory due to low prices and world recession.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.100.83

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.