MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

PRINOVA EUROPE LTD.

 

 

Registered Office :

C A P House 9-12 Long Lane, London, EC1A 9HA

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

30.09.2002

 

 

Com. Reg. No.:

04548728

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Trading and merchanting of essential ingredients, additives, aroma chemicals and essential oils principally for use in the food, flavour and fragrance, nutraceutical, pharmaceutical and cosmetic indutries.

 

 

No. of Employees :

41

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 


Company name & address

 

PRINOVA EUROPE LTD.          

           

 

C A P House 9-12 Long Lane

 

 

London, EC1A 9HA

United Kingdom

(Trading Address) 
Registered Address

 

 

Tel:

02074665460

Fax:

02074665461

 

 www.prinovagroup.com

 

Employees:

41

Company Type:

Private Subsidiary

Corporate Family:

3 Companies

Ultimate Parent:

Premium Ingredients International Holdings LLC

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

30-Sep-2002

Auditor:

Rsm Tenon Audit Ltd.

Financials in:

               

 

 

Fiscal Year End:

31-Dec-2012

Reporting Currency:

US Dollar

Annual Sales:

143.1  1

Net Income:

2.5

Total Assets:

53.5

 

 

Business Description   

 

 

Trading and merchanting of essential ingredients, additives, aroma chemicals and essential oils principally for use in the food, flavour and fragrance, nutraceutical, pharmaceutical and cosmetic indutries.

 

 

Industry

 

 

Industry

Chemical Wholesale

ANZSIC 2006:

3323 - Industrial and Agricultural Chemical Product Wholesaling

ISIC Rev 4:

4669 - Wholesale of waste and scrap and other products n.e.c.

NACE Rev 2:

4675 - Wholesale of chemical products

NAICS 2012:

4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2007:

4675 - Wholesale of chemical products

US SIC 1987:

516 - Chemicals and Allied Products

 

 

Key Executives   

 

Name

Title

Donald Kevin Thorp

President, Director

David Houston York

Chief Financial Officer, Director, Secretary

Bukky Osobe

Financial Controller

 

                          

 

                                                            


News

 

Title

Date

The definitive guide to Fi Europe 2013, OR
IFI Online (5607 Words)

1-Nov-2013

Group back re-authorisation of feed flavouring additives
AllAboutFeed.net (359 Words)

5-May-2013

Red palm oil could colour foods without food colouring
Food Navigator (1247 Words)

31-Jan-2013

Danone juice JV with Chiquita dogged by mismanagement: Industry source
Food Navigator (1555 Words)

25-Jan-2013

High fruit and veg intake helps to keep the blues at bay, say researchers
Food Navigator (1134 Words)

25-Jan-2013

How compatible are sustainability and nutrition?
Food Navigator (1298 Words)

25-Jan-2013

 

             

Financial Summary

 

FYE: 31-Dec-2012

USD (mil)

Key Figures

 

Current Assets

53.29

Fixed Assets

0.17

Total Liabilities

34.55

Net Worth

18.83

 

Key Ratios

 

Current Ratio

1.54

Acid Test

0.81

 

 

 

Registered No.(UK): 04548728

 

1 - Profit & Loss Item Exchange Rate: USD 1 = USD 1

2 - Balance Sheet Item Exchange Rate: USD 1 = USD 1

 

 

Corporate Overview

 

Location
C A P House 9-12 Long Lane
London, EC1A 9HA
London County 
United Kingdom

 

Tel:

02074665460

Fax:

02074665461

 

www.prinovagroup.com

Sales USD(mil):

143.1

Assets USD(mil):

53.5

Employees:

41

Fiscal Year End:

31-Dec-2012

 

 

 

Industry:

Chemical Manufacturing

Registered Address:
20 Farringdon Road
London, EC1M 3HE
United Kingdom

 

Incorporation Date:

30-Sep-2002

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Previous Name:

Premium Ingredients International (UK) Ltd.

Registered No.(UK):

04548728

 

Managing Director:

Stephen Watts

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3323

-

Industrial and Agricultural Chemical Product Wholesaling

 

ISIC Rev 4 Codes:

4669

-

Wholesale of waste and scrap and other products n.e.c.

 

NACE Rev 2 Codes:

4675

-

Wholesale of chemical products

 

NAICS 2012 Codes:

4246

-

Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

516

-

Chemicals and Allied Products

 

UK SIC 2007:

4675

-

Wholesale of chemical products

 

 

Business Description

 

Trading and merchanting of essential ingredients, additives, aroma chemicals and essential oils principally for use in the food, flavour and fragrance, nutraceutical, pharmaceutical and cosmetic indutries.

 

More Business Descriptions

Chemicals Distribution and Wholesale

 

Providing ingredient and flavor solutions to the global food, feed and wellness industries Please Select Your Region: Region Select form Select Region select Select Region USA Europe Canada Africa Asia Australasia South America Remember my location

 

 

Financial Data

 

Financials in:

USD(mil)

 

Revenue:

143.1

Net Income:

2.5

Assets:

53.5

Current Assets:

53.3

 

Fixed Assets:

0.2

 

Long Term Debt:

0.0

 

Total Liabilities:

34.5

 

Issued Capital:

NaN

 

Working Capital:

18.7

 

Net Worth:

18.8

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

16.3%

NA

NA

 

 

Key Corporate Relationships

 

Auditor:

Rsm Tenon Audit Ltd.

Bank:

Jp Morgan Chase Bank Na

 

Auditor:

Rsm Tenon Audit Ltd.

 

Auditor History

Rsm Tenon Audit Ltd.

31-Dec-2012

Rsm Tenon Audit Ltd.

31-Dec-2011

Rsm Tenon Audit Ltd.

31-Dec-2010

Rsm Tenon Audit Ltd.

31-Dec-2009

Rsm Bentley Jennison

31-Dec-2008

 

 

 

USD(mil)

Audit Fees:

0.1

Non Audit Fees:

0.0

Audit Fiscal Year:

12-31-2012

 

 


Corporate Family

 

Total Corporate Family Members: 3 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Premium Ingredients International Holdings LLC

Parent

 

 

 

 

 

Prinova Europe Ltd.

Subsidiary

London

United Kingdom

Chemical Wholesale

143.1

41

Prinova Germany Ltd.

Subsidiary

Milton Keynes

United Kingdom

Miscellaneous Professional Services

0.2

 

 

 

Executives Report

 

Board of Directors

 

 

Name

Title

Function

 

Donald Kevin Thorp

 

President, Director

Director/Board Member

 

Age: 51

 

David Houston York

 

Chief Financial Officer, Director, Secretary

Director/Board Member

 

 

Age: 53

 

 

Executives

 

Name

Title

Function

 

Donald Kevin Thorp

 

President, Director

President

 

Age: 51

 

Nic Dam

 

General Manager

Division Head Executive

 

 

Stephen Watts

 

Managing Director

Managing Director

 

 

David Houston York

 

Chief Financial Officer, Director, Secretary

Company Secretary

 

 

Age: 53

 

Bukky Osobe

 

Financial Controller

Finance Executive

 

 

 

 

 

 

 





Directors and Shareholders Report

 

Main Office Address:
C A P House 9-12 Long Lane
London
United Kingdom EC1A 9HA

Tel: 02074665460
Fax: 02074665461
URL:http://www.prinovagroup.com

Annual Return Date: 30 Sep 2013

 

Individual Directors

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Donald Kevin
Thorp

Current

10 Jul 1962

4773 Rfd, 
Long Grove 60047, Illinois

30 Sep 2002

NA

Current:1
Previous:0
Disqualifications:0

 

David Houston 
York

Current

10 Jun 1960

1660 Brookview Ct, 
Aurora, Il 60502

22 Jul 2009

NA

Current:3
Previous:0
Disqualifications:0

 

Donald Patrick 
Cepican

Previous

27 Feb 1952

C/O Maxwell Winward Llp, 100 Ludgate Hill, 
London , London EC4M 7RE

19 Dec 2002

20 Jul 2009

Current:0
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Instant Companies Limited

Previous

1 Mitchell Lane, 
Bristol, Avon BS1 6BU

30 Sep 2002

30 Sep 2002

 

 

 

 

Individual Secretaries

 

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

David Houston 
York

Current

10 Jun 1960

1660 Brookview Ct, 
Aurora, Il 60502

22 Jul 2009

NA

Current:3
Previous:0
Disqualifications:0

 

Donald Patrick 
Cepican

Previous

27 Feb 1952

C/O Maxwell Winward Llp, 100 Ludgate Hill, 
London , London EC4M 7RE

30 Sep 2002

20 Jul 2009

Current:0
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries

 

 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Swift Incorporations Limited

Previous

1 Mitchell Lane, 
Bristol, Avon BS1 6BU

30 Sep 2002

30 Sep 2002

 

 

 

 

Individual Shareholders

 

 

Name

Share Details 
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Premium Ingredients International Holdings, LLC

1 Ordinary GBP 1.00

Ordinary

1

1.00

1.00

100.00

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders

 

There are no corporate shareholders for this company.

 

 

 

News

 

The definitive guide to Fi Europe 2013, OR
IFI Online (5607 Words)

01-Nov-2013

Group back re-authorisation of feed flavouring additives
AllAboutFeed.net (359 Words)

05-May-2013

Red palm oil could colour foods without food colouring
Food Navigator (1247 Words)

31-Jan-2013

Danone juice JV with Chiquita dogged by mismanagement: Industry source
Food Navigator (1555 Words)

25-Jan-2013

High fruit and veg intake helps to keep the blues at bay, say researchers
Food Navigator (1134 Words)

25-Jan-2013

How compatible are sustainability and nutrition?
Food Navigator (1298 Words)

25-Jan-2013

Arla plans 2013 production capacity expansion to meet export demand
Food Navigator (1355 Words)

24-Jan-2013

Greek-style yogurt proteins cut costs, but ensure quality - Arla
Food Navigator (1313 Words)

22-Jan-2013

EFSA identifies insecticides as risk factor for bee colony collapse
Food Navigator (1252 Words)

21-Jan-2013

Agricultural markets undervaluing risk, says Rabobank
Food Navigator (1290 Words)

18-Jan-2013

ABP shutters Silvercrest site involved in horse meat scandal
Food Navigator (960 Words)

18-Jan-2013

 


Annual Profit & Loss

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)  

 

Financial Glossary

 

 

 

 

 

 

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Consolidated

Yes

Yes

No

No

No

 

 

 

 

 

 

Turnover (UK)

34.0

31.3

32.9

24.8

21.3

Turnover (Exports)

109.1

91.7

76.3

77.9

95.6

Total Turnover

143.1

123.1

109.2

102.7

116.8

Cost of Sales

132.2

113.7

101.7

94.4

105.8

Gross Profit

10.9

9.4

7.6

8.4

11.0

Depreciation

0.1

0.1

0.1

0.0

0.1

Other Expenses

6.9

6.1

4.6

4.1

4.4

Operating Profit

4.0

3.2

3.0

4.2

6.6

Other Income

0.0

0.0

0.0

0.0

0.0

Interest Paid

0.6

0.4

0.4

0.4

0.3

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

3.5

2.8

2.6

3.9

6.3

Tax Payable / Credit

1.0

0.9

0.8

1.2

1.8

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

2.5

1.9

1.9

2.7

4.5

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.1

0.1

0.1

0.1

0.1

Non Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

41

31

26

21

21

Wages

3.3

2.9

2.1

1.9

2.3

Social Security Costs

0.5

0.4

0.2

0.3

0.3

Pensions

0.0

0.0

0.0

0.0

0.0

Other Pension Costs

0.1

0.1

0.1

0.1

0.1

Employees Remuneration

3.8

3.4

2.4

2.2

2.6

Directors Emoluments

0.0

0.0

0.0

0.0

0.0

Other Costs

0.0

0.0

0.0

0.0

0.0

Directors Remuneration

0.0

0.0

0.0

0.0

0.0

Highest Paid Director

0.0

0.0

0.0

0.0

0.0

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

Financial Glossary

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Consolidated

Yes

Yes

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.0

0.0

0.0

0.0

Fixtures & Fittings

0.2

0.1

0.1

0.1

0.1

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

0.2

0.1

0.1

0.1

0.1

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.2

0.1

0.1

0.1

0.1

Stocks

25.2

20.2

18.3

13.3

12.1

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

25.2

20.2

18.3

13.3

12.1

Trade Debtors

23.6

18.5

15.0

11.5

9.1

Inter-Company Debtors

0.4

0.7

1.8

2.0

0.3

Other Debtors

2.2

1.4

0.9

0.7

0.6

Total Debtors

26.2

20.6

17.7

14.2

10.1

Cash and Equivalents

1.9

2.0

0.9

1.6

1.2

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

53.3

42.8

36.8

29.1

23.3

Total Assets

53.5

42.9

36.9

29.1

23.4

Trade Creditors

8.6

5.7

7.3

6.9

4.8

Bank Overdraft

0.0

0.0

0.0

8.0

6.6

Inter-Company Creditors

3.5

1.5

0.3

0.0

0.1

Director Loans (Current Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Finance Lease (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Short Term Loans

19.9

17.3

12.8

0.0

0.0

Accruals/Deferred Income (Current Liability)

1.7

1.5

1.3

1.0

1.4

Social Security/VAT

0.1

0.1

0.1

0.1

0.1

Corporation Tax

0.7

0.3

0.6

0.6

0.3

Dividends (Current Liability)

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

0.0

0.0

0.0

Total Current Liabilities

34.5

26.5

22.4

16.6

13.3

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

-

0.0

0.0

Other Provisions

0.1

0.1

0.1

0.0

0.2

Total Provisions

0.1

0.1

0.1

0.0

0.2

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.8

0.8

0.8

0.8

0.8

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

18.0

15.5

13.6

11.7

9.0

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

18.8

16.3

14.4

12.5

9.9

Net Worth

18.8

16.3

14.4

12.5

9.9

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

Financial Glossary

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Consolidated

Yes

Yes

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

-1.3

-1.7

-4.4

0.3

0.7

Net Cash Flow from ROI and Servicing of Finance

-0.6

-0.5

-0.4

-0.4

-0.3

Taxation

-0.6

-1.1

-0.7

-0.9

-2.0

Capital Expenditures

-0.1

-0.1

0.0

0.0

0.0

Acquisitions and Disposals

0.0

0.0

0.0

0.0

0.0

Paid Up Equity

0.0

0.0

0.0

0.0

0.0

Management of Liquid Resources

0.0

0.0

0.0

0.0

0.0

Net Cash Flow From Financing

2.6

4.5

4.8

1.4

1.9

Increase in Cash

-0.1

1.1

-0.7

0.4

0.1

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Consolidated

Yes

Yes

No

No

No

 

 

 

 

 

 

Current Ratio

1.54

1.62

1.64

1.75

1.75

Liquidity Ratio

0.81

0.86

0.83

0.95

0.85

Stock Turnover

568.00

610.00

597.00

774.00

968.00

Credit Period (Days)

6,020.00

5,491.00

4,998.00

4,069.00

2,847.00

Working Capital by Sales

1,310.00%

1,329.00%

1,321.00%

1,213.00%

858.00%

Trade Credit by Debtors

37.00

31.00

49.00

60.00

53.00

Return on Capital

1,835.00%

1,710.00%

1,802.00%

3,083.00%

6,221.00%

Return on Assets

649.00%

655.00%

709.00%

1,326.00%

2,685.00%

Profit Margin

243.00%

229.00%

239.00%

376.00%

538.00%

Return on Shareholders Funds

1,843.00%

1,723.00%

1,815.00%

3,085.00%

6,377.00%

Borrowing Ratio

12,426.00%

11,503.00%

9,117.00%

6,413.00%

6,802.00%

Equity Gearing

3,523.00%

3,803.00%

3,903.00%

4,298.00%

4,210.00%

Interest Coverage

606.00

648.00

716.00

1,080.00

1,886.00

Sales by Tangible Assets

84,676.00

121,840.00

160,637.00

138,800.00

169,303.00

Average Remuneration per Employee

0.1

0.1

0.1

0.1

0.1

Profit per Employee

0.1

0.1

0.1

0.2

0.3

Sales per Employee

3.5

4.0

4.2

4.9

5.6

Capital Employed per Employee

0.5

0.5

0.6

0.6

0.5

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

1.3

1.4

1.4

1.4

1.1

Employee Remuneration by Sales

269.00%

276.00%

219.00%

217.00%

223.00%

Creditor Days (Cost of Sales Based)

2,385.00

1,830.00

2,628.00

2,663.00

1,660.00

Creditor Days (Sales Based)

2,203.00

1,691.00

2,446.00

2,447.00

1,504.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.100.83

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.