MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

RECKITT BENCKISER [THAILAND] LIMITED

 

 

Registered Office :

14th  Floor,  K  Tower, 209  Sukhumvit  21  Road,  Klongtoeynua, Wattana,  Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

1983

 

 

Com. Reg. No.:

0105526049522

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is engaged  in  international  trading  business,  including  import,  distribute  and  export wide range  of consumer goods, household cleaning,  health and personal care  products

 

 

No. of Employees :

300

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 


Company name

 

RECKITT BENCKISER [THAILAND] LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           14th  FLOOR,  K  TOWER, 

209  SUKHUMVIT  21  ROAD,  KLONGTOEYNUA,

WATTANA,  BANGKOK  10110

TELEPHONE                                         :           [66]   2685-2100

FAX                                                      :           [66]   2664-0902-3

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1983

REGISTRATION  NO.                            :           0105526049522

TAX  ID  NO.                                          :           3101298772

CAPITAL REGISTERED                         :           BHT.   503,610,000

CAPITAL PAID-UP                                 :           BHT.   503,610,000

SHAREHOLDER’S  PROPORTION         :           THAI       :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. ATAUR  RASHID  SAFDAR,  INDIAN

                                                                        GENERAL  MANAGER 

 

NO.  OF  STAFF                                    :           300

LINES  OF  BUSINESS                          :           INTERNATIONAL  TRADING  COMPANY

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

                                                 

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  November  25,  1983  as  a  private  limited  company  under  the  originally  registered  name  “Reckitt & Colman [Thailand]  Ltd.”  by  multi-national  groups. On  May 18, 2000, subject’s  name  was  changed  to RECKITT  BENCKISER  [THAILAND]  LIMITED.  Its  objective is  to  import,  distribute  and export   wide  range  of  consumer  goods  and  health  products.  It  currently  employs  approximately   300  staff.  

 

Subject  is  a  wholly  owned  subsidiary  of  Reckitt  Benckiser  Holding  [Thailand]  Limited.

 

The subject’s registered address is 14th Flr., K Tower, 209  Sukhumvit 21 Rd., Klongtoeynua,  Wattana,  Bangkok  10110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Martyn  Stuart  Hilton

 

British

38

Ms. Piangchit  Sriprasart

 

Thai

40

Mr. Ashish  Gupta

 

Indian

35

Mr. Ataur  Rashid  Safdar

 

Indian

53

Mr. Chander  Mohan  Sethi

 

Indian

64

 

 

AUTHORIZED  PERSON

 

Any  two  of  the  above directors can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Ataur  Rashid  Safdar is  the  General  Manager.

He  is  Indian  nationality  with  the  age  of  53  years  old.

 

Mr. Kevin  Harshow  is  the  Marketing  Manager.

He  is  British  nationality.

 

Mr. Chalermchai  Theerakul  is  the  Sales  Manager.

He  is  Thai  nationality.  

 

Mr. Muksitul  Isalim  is  the  Marketing  Manager [Personal  Care].

He  is  Thai  nationality.  

 

Ms. Chitsai  Sukkaew  is  the  Marketing  Manager [Health  Care].

She  is  Thai  nationality.  

 

Ms. Wanpen  Ketchanchai  is  the  Senior  Brand  Manager.

She  is  Thai  nationality.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is engaged  in  international  trading  business,  including  import,  distribute  and  export wide range  of consumer goods, household cleaning,  health and personal care  products, such as “SHIELDTOX” pest controls, “DETTOL” antiseptic products, “STREPSILS” lozenge products,  “VANISH”  fabric treatment, “GAVISCON”  pharmaceutical,  “DUREX”  condoms,  “SENOKOT”  stimulant  laxative,  “MUEINEX”  medicines,  “VEET”  personal  cares,  “EASY  OF  BANG”  power   cleaner and 

 

 

PURCHASE

 

The  products  are  purchased  from  suppliers    both  domestic  and  overseas,  mainly     U.K.,  Pakistan,  India  and  Republic  of  China.

 

 

MAJOR  SUPPLIERS

 

Reckitt  Benckiser  Healthcare  Manufacturing  [Thailand]  Ltd.      :  Thailand

Reckitt  Benckiser  Healthcare  [Thailand]  Ltd.                            :  Thailand

Reckitt & Colman  of  Pakistan  Ltd.                                            :  Pakistan

Reckitt  Benkiser  Healthcare  Ltd.                                              :  U.K.

Reckitt  Benckiser  [U.K.]  Ltd.                                                   :  U.K.

 

 

SALES 

 

The  products  are  sold  by  wholesale  to  traders  both  local   and  overseas   in  Malaysia,  Singapore, Vietnam, Australia,  Hong  Kong,  Japan,  Taiwan,  Philippines  and  New  Zealand.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANIES

 

Reckitt  Benckiser  Healthcare  [Thailand]  Ltd.

Business  Type  :  Manufacturer &  distributor  of  Healthcare  products

 

Reckitt  Benckiser  Healthcare  Manufacturing  [Thailand]  Ltd.

Business  Type  :  Manufacturer  of  consumer  products

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Citibank  NA.

Kasikornbank  Public  Co.,  Ltd.

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  300  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial  area.

 

 

COMMENT

 

The  subject’s  business  performance  was  considered  outstanding  comparing  to  the  previous  year. With  the  improvement of  economy  has  prompted the subject  to  increase  its  sales  volume  to meet  with  rising  demand.   The  sales  prospect  remains strong,  as well  as  moderate  growth   is  expected  to  continue  throughout  the  year.

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  2,000,000  divided  into  20,000  shares  of  Bht. 100      each.

 

The  capital  was  increased/decreased  later  as  following:

 

            Bht.       4,000,000  on  December  28,  1998

            Bht.     102,440,000  on  May  18,  2000

            Bht.       25,610,000  on  April  2,  2004          [decreased]

            Bht.      503,610,000  on  November  8,  2011   [increased]

           

The  latest  registered  capital  was  increased  to  Bht.  503,610,000  divided  into  5,036,100  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE   

 

[as  at  April  30,  2013]

 

       NAME

HOLDING

%

 

 

 

Reckitt  Benckiser  Holding  [Thailand]  Limited

Nationality:  Thai

Address     :  209  Sukhumvit  21  Rd.,  Klongtoeynua, 

                     Wattana,  Bangkok

5,036,090

100.00

Mr. Prapas  Sakunwat

Nationality:  Thai

Address     :  41/13  Ploenchit  Rd.,  Lumpini,  Pathumwan, 

                     Bangkok

           3

-

Mr. Peeranand  Poolsawad

Nationality:  Thai

Address     :  48/123-124  Isaraphap  Rd.,  Wadthaphra, 

                     Bangkokyai,  Bangkok

          3

-

Ms. Duangduan  Na  Nan

Nationality:  Thai

Address     :  96/4  Soi  Noppaklao,  Bangsue,  Bangkok

          1

-

Mr. Udomchai  Leesin

Nationality:  Thai

Address     :  81/110  Moo  6,  Sukhumvit  Rd.,  Suanluang,

                     Bangkok

          1

-

Mr. Ekapol  Apinand

Nationality:  Thai

Address     :   65/71  Pracharaj  1  Rd.,  Bangsue,  Bangkok

          1

-

Mr. Itthipol  Saengsawang

Nationality:  Thai

Address     :  21/67  Sukhumvit  62  Rd.,  Bangchak, 

                     Prakanong,  Bangkok

          1

-

 

Total  Shareholders  :    7


Share  Structure  [as  at  April  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

5,036,100

100.00

Foreign

-

-

-

 

Total

 

7

 

5,036,100

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC  ACCOUNTANT  NO. :

 

Mr. Kajornkiat  Aroonpairojanakul  No.  3445

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

262,617,680

105,865,282

64,023,398

Trade  Accounts  & Other Receivable 

480,626,529

536,970,414

432,442,510

Inventories     

199,897,966

245,125,675

99,172,824

Investment  in Subsidiaries

14,500,000

1,450,000,000

-

Long-term Lending  to Related Company

508,769,178

-

12,715,831

Deferred Value Added Tax

18,897,975

16,977,888

-

Other  Current  Assets                  

509,366

2,656,714

12,169,976

 

 

 

 

Total  Current  Assets                 

1,485,818,694

2,357,595,973

620,524,539

 

 

 

 

Fixed Assets

5,801,256

2,927,304

2,191,505

Deposit

4,299,650

1,660,300

1,557,500

 

Total  Assets                  

 

1,495,919,600

 

2,362,183,577

 

624,273,544

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Trade  Accounts  & Other   Payable    

743,100,646

601,028,995

299,441,842

Loan  from Related Company

764,734,348

934,287,339

63,828,650

Accrued Income Tax

43,332,395

5,364,503

29,395,596

Accrued  Expenses

423,792,940

322,194,508

246,912,112

Other  Current  Liabilities             

20,028,919

19,524,698

21,321,852

 

 

 

 

Total Current Liabilities

1,994,989,248

1,882,400,043

660,900,052

 

 

 

 

Employee  Benefits  Obligation

15,341,835

5,839,411

4,869,438

 

Total  Liabilities               

 

2,010,331,083

 

1,888,239,454

 

665,769,490

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  5,036,100  shares

  in  2012 & 2011;  256,000  shares  in

  2010

 

 

 

 

503,610,000

 

 

 

 

503,610,000

 

 

 

 

25,610,000

 

 

 

 

Capital  Paid                      

503,610,000

503,610,000

25,610,000

Surplus from  Business  Merger  under 

  the  Same  Control

 

[1,167,178,760]

 

-

 

-

Retained Earnings:

  Appropriated  for Statutory Reserve

 

10,244,000

 

10,244,000

 

10,244,000

  Unappropriated                   

138,913,277

[39,909,877]

[77,349,946]

 

Total Shareholders' Equity

 

[514,411,483]

 

473,944,123

 

[41,495,946]

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

1,495,919,600

 

 

2,362,183,577

 

 

624,273,544

                                            

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales  Income

2,930,998,232

1,958,897,053

1,566,265,852

Gain  on Exchange Rate

-

-

5,173,028

Service  Income

42,273,175

31,678,660

37,639,228

Other  Income                 

1,441,002,093

337,268

1,836,886

 

Total  Revenues              

 

4,414,273,500

 

1,990,912,981

 

1,610,914,994

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

1,350,707,025

987,887,530

763,912,289

Selling  Expenses

805,740,294

571,300,071

474,467,348

Administrative  Expenses

520,614,999

351,370,424

278,998,491

Other Expenses

1,435,625,644

4,024,939

-

 

Total Expenses               

 

4,112,687,962

 

1,914,582,964

 

1,517,378,128

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

301,585,538

 

76,330,017

 

93,536,866

Financial  Cost

[67,713,824]

[16,366,771]

[4,200,690]

 

Profit / [Loss]  before  Income Tax

 

233,871,714

 

59,963,246

 

89,336,176

Income Tax

[55,048,560]

[22,523,177]

[33,855,272]

 

 

 

 

Net  Profit / [Loss]

178,823,154

37,440,069

55,480,904

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.74

1.25

0.94

QUICK RATIO

TIMES

0.37

0.34

0.75

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

512.52

680.00

731.87

TOTAL ASSETS TURNOVER

TIMES

1.99

0.84

2.57

INVENTORY CONVERSION PERIOD

DAYS

54.02

90.57

47.39

INVENTORY TURNOVER

TIMES

6.76

4.03

7.70

RECEIVABLES CONVERSION PERIOD

DAYS

59.00

98.46

98.41

RECEIVABLES TURNOVER

TIMES

6.19

3.71

3.71

PAYABLES CONVERSION PERIOD

DAYS

200.81

222.07

143.07

CASH CONVERSION CYCLE

DAYS

(87.79)

(33.04)

2.72

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

45.43

49.63

47.63

SELLING & ADMINISTRATION

%

44.61

46.35

46.98

INTEREST

%

2.28

0.82

0.26

GROSS PROFIT MARGIN

%

103.04

50.39

52.81

NET PROFIT MARGIN BEFORE EX. ITEM

%

10.14

3.83

5.83

NET PROFIT MARGIN

%

6.01

1.88

3.46

RETURN ON EQUITY

%

-

7.90

-

RETURN ON ASSET

%

11.95

1.58

8.89

EARNING PER SHARE

BAHT

178.82

37.44

55.48

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

1.34

0.80

1.07

DEBT TO EQUITY RATIO

TIMES

(3.91)

3.98

(16.04)

TIME INTEREST EARNED

TIMES

4.45

4.66

22.27

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

49.37

24.11

 

OPERATING PROFIT

%

295.11

(18.40)

 

NET PROFIT

%

377.63

(32.52)

 

FIXED ASSETS

%

98.18

33.58

 

TOTAL ASSETS

%

(36.67)

278.39

 

 

 


ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 49.37%. Turnover has increased from THB 1,990,575,713.00 in 2011 to THB 2,973,271,407.00 in 2012. While net profit has increased from THB 37,440,069.00 in 2011 to THB 178,823,154.00 in 2012. And total assets has decreased from THB 2,362,183,577.00 in 2011 to THB 1,495,919,600.00 in 2012.                   

                       

PROFITABILITY : IMPRESSIVE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

103.04

Impressive

Industrial Average

17.01

Net Profit Margin

6.01

Impressive

Industrial Average

1.77

Return on Assets

11.95

Impressive

Industrial Average

6.49

Return on Equity

-

 

Industrial Average

18.53

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 103.04%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  6.01%,  higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 11.95%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.74

Risky

Industrial Average

1.17

Quick Ratio

0.37

 

 

 

Cash Conversion Cycle

(87.79)

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.74 times in 2012, decreased from 1.25 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.37 times in 2012, increased from 0.34 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for -88 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

1.34

Risky

Industrial Average

0.64

Debt to Equity Ratio

(3.91)

Risky

Industrial Average

1.77

Times Interest Earned

4.45

Impressive

Industrial Average

0.86

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 4.46 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 1.34 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : SATISFACTORY

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

512.52

Impressive

Industrial Average

4.12

Total Assets Turnover

1.99

Acceptable

Industrial Average

3.77

Inventory Conversion Period

54.02

 

 

 

Inventory Turnover

6.76

Acceptable

Industrial Average

11.58

Receivables Conversion Period

59.00

 

 

 

Receivables Turnover

6.19

Impressive

Industrial Average

5.83

Payables Conversion Period

200.81

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.19 and 3.71 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 91 days at the end of 2011 to 54 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 4.03 times in year 2011 to 6.76 times in year 2012.

 

 

The company's Total Asset Turnover is calculated as 1.99 times and 0.84 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.100.83

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.