MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SRI SAI FIBREES PRIVATE LIMITED

 

 

Registered Office :

1-5-16/5/B/1, Musheerabad,  Hyderabad  - 500020, Andhra Pradesh 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.08.1986

 

 

Com. Reg. No.:

006710

 

 

Capital Investment / Paid-up Capital :

Rs.0.975 Million

 

 

CIN No.:

[Company Identification No.]

U17119AP1986PTC006710

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Green House Equipment’s and Construction of Green House.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 83872

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory  track.

 

The management has failed to file its financial records with government department for the year 2013.

 

As per available financial of 2012, Profitability of the company seems to be fair.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pandu Ranga Raju Vegesina

Designation :

Director

Contact No.:

91-9440052368

Date :

10.12.2013

 

 

LOCATIONS

 

Registered Office :

1-5-16/5/B/1, Musheerabad,  Hyderabad  - 500020, Andhra Pradesh , India 

Mobile No.:

91-9440052368 (Mr. Panduranga)

E-Mail :

srisaifibres@gmail.com

Area :

1350sq.fts

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Pandu Ranga Raju Vegesina

Designation :

Director

Address :

Plot NO: 29, Sirisampada Residency, Jayaberi Park, Kompally, Quthbullapur

Mandal, RR dist., Hyderabad - 500014

Date of Birth/Age :

15.08.156

Date of Appointment :

21.08.1986

PAN No.:

01621715

 

 

Name :

Mr. Sreeranga Lakshmi Venkata Vegesina

Designation :

Director

Address :

Plot NO: 29, Sirisampada Residency, Jayaberi Park, Kompally, Quthbullapur

Mandal, RR dist., Hyderabad - 500014

Date of Birth/Age :

15.11.1958

Date of Appointment :

25.11.2001

PAN No.:

02463627

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Name of the Share Holder

No. of shares held

Mr. K Peddi Raju

276

Mr. V Pandu Rangaraju

2689

Mr. Padmanabham

276

Mr. V L M Prasad

275

Mr. V Surakantamma

275

Mr. M S S Raju

220

Mr. S Narayana Raju

330

Mr. K J Rammaiah

412

Mrs. V Sriranga Lakshmi

2000

Mr. V V Krishnama Raju

1500

Mrs. V Krishnaveni

1500

Total

9753

 

AS ON 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Green House Equipment’s and Construction of Green House.

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Shankra Infrastructure Material Limited

 

 

Customers :

Dupont India

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Punjab National Bank, Hyderabad

 

 

Facilities :

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

From Directors , Shareholders and Their Relatives Out of the unsecured leans aggregating to Rs 2.548 Millions the whole amounts is given by directors as on 31.3.12 [previous year Rs.0.787 Millions]

2.548

0.787

TOTAL

2.548

0.787

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N Prasadarao

Chartered Accountant

Address :

1-10-157 1st Floor Street Ashok Nagar Hyderabad – 500020, Andhra Pradesh-, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9753

Equity Shares

Rs.100/- each

Rs.0.975 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.975

0.975

(b) Reserves & Surplus

 

8.849

5.849

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

11.144

9.744

Total Shareholders’ Funds (1) + (2)

 

20.968

16.568

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2.548

0.787

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2.548

0.787

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

14.174

19.071

(c) Other current liabilities

 

0.092

0.033

(d) Short-term provisions

 

1.088

1.914

Total Current Liabilities (4)

 

15.354

21.018

 

 

 

 

TOTAL

 

38.870

38.373

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.514

0.603

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

17.551

12.898

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.464

1.719

Total Non-Current Assets

 

18.529

15.220

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.475

4.750

(c) Trade receivables

 

5.441

5.533

(d) Cash and cash equivalents

 

9.761

9.196

(e) Short-term loans and advances

 

2.660

2.617

(f) Other current assets

 

0.004

1.057

Total Current Assets

 

20.341

23.153

 

 

 

 

TOTAL

 

38.870

38.373

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.975

2] Share Application Money

 

 

1.555

3] Reserves & Surplus

 

 

2.010

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

4.540

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.093

2] Unsecured Loans

 

 

0.133

TOTAL BORROWING

 

 

0.226

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.766

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.436

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

6.056

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

6.401

 

Other Current Assets

 

 

3.236

 

Loans & Advances

 

 

12.636

Total Current Assets

 

 

22.273

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

23.999

 

Provisions

 

 

 

Total Current Liabilities

 

 

23.999

Net Current Assets

 

 

(1.726)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

4.766

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

70.927

79.669

28.469

 

 

Other Income

0.697

0.504

0.372

 

 

Closing Stock

2.475

4.750

12.636

 

 

TOTAL                                     (A)

74.099

84.923

41.477

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed Purchase of Stock in Trade

30.204

57.388

2.824

 

 

Opening Stock

4.750

12.636

0.000

 

 

Employee Benefit Expense

4.636

3.021

0.000

 

 

Other Expenses

31.145

6.125

36.480

 

 

TOTAL                                     (B)

70.735

79.170

39.304

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.364

5.753

2.173

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.124

0.055

0.215

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.240

5.698

1.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.234

0.142

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.006

5.556

1.958

 

 

 

 

 

Less

TAX                                                                  (I)

0.394

1.718

1.102

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2.612

3.838

0.856

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

70.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs.80.000 Millions

 

The above information has been parted by (Mr. Pandu Ranga Raju Vegesina)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.48

4.52

2.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.24

6.97

6.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.10

21.81

8.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.34

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.12

0.05

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.10

0.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from # 1-3-571/1, Kavadi Guda, Secunderabad 500080, Andhra Pradesh, India to present address 29.02.2012

 

OPERATIONS:

 

The Subject has made a net profit of Rs.3.000 Millions after taxes for this year on a turnover of Rs.70.927 Millions During the relevant year, the subject secured a very significant order from Du Pont (India) Private Limited, a subsidiary of the requested M.N.C., namely, Du Pont Inc, a Fortune 500 Company, against very stiff competition by quoting most competitive rates. THe Directors are also pleased to inform you that the Subject has been able to execute the green house project by meeting the most exacting standards of the Subject by incurring additional expenditure to meet the required norms. Because of the successful and highly satisfactory execution of the project, the said Subject is continuing the relationship with the Subject.

 

On account of the said work, the turnover and the profits in absolute terms have increased handsomely, through, for the reasons qfore-mentioned, the percentage of the profit has some what decreased In this scenario,the Directors are optimistic about future prospects of the Subject Dividend:

 

In order to conserve resources dividend is not proposed for the year. Auditors:

 

The retiring Auditor, Sri N.Prasada Rao, Chartered Accountant, Hyderabad, is eligible for reappointment and is proposed to be re-appointed as Auditor of the company.

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90119123

03/05/2002

550,000.00

ANDHRA BANK

R.P. ROAD, SECUNDERABAD, Andhra Pradesh, INDIA

-

2

90118274

25/10/1990 *

1,000,000.00

STATE BANK OF INDIA

SAIFABAD, HYDERABAD, Andhra Pradesh, INDIA

-

3

90114495

19/04/1988

275,000.00

ANDHRA BANK

KOTHAPET, HYDERABAD, Andhra Pradesh, INDIA

-

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.96

UK Pound

1

Rs.101.14

Euro

1

Rs.85.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.