MIRA INFORM REPORT

 

 

Report Date :

19.12.2013

 

IDENTIFICATION DETAILS

 

Name :

TAKRAF INDIA PRIVATE LIMITED (w.e.f 19.09.2007)

 

 

Formerly Known As :

MAN TAKRAF INDIA PRIVATE LIMITED

 

 

Registered Office :

94/ 3, T.T.K. Road, Alwarpet, Chennai – 600 018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.12.1995

 

 

Com. Reg. No.:

18-033942

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74140TN1995PTC033942

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEM02303A

 

 

PAN No.:

[Permanent Account No.]

AAACM4525F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of planning, design, manufacture and supply of plants, systems and equipment.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of TAKRAF GMBH, GERMANY. It is an established company having satisfactory track record.

 

There appears dip in profit of the company during the financial year 2013.

 

However, general financial position of the company appears to be sound and healthy. The company is operation on its own fund and there appears no external borrowing taken by the company.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

94/ 3, T.T.K. Road, Alwarpet, Chennai – 600 018, Tamilnadu, India

Tel. No.:

91-44-24995514

Fax No.:

91-44-24996451

E-Mail :

takraf.in@takraf.com

rajagopalan@takraf.com

Website :

www.takraf.co.in

Area :

About 3000 sq ft

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Thomas Eckel

Designation :

Director

Address :

Lubeuger Str., 27, Scharbeutz, Germany 23684

Date of Birth/Age :

17.01.1953

Date of Appointment :

28.06.2006

DIN No.:

01617131

 

 

Name :

Mr. Robert Altrichter

Designation :

Director

Address :

Ritterstrasse, 36, Leipzig, Germany 04109

Date of Birth/Age :

26.04.1953

Date of Appointment :

22.12.1995

DIN No.:

01657958

 

 

Name :

Mr. Rajagopalan Ramanathan

Designation :

Director

Address :

Flat C, Nutech Vaibhav, No.57. 53rd Street, Ashok Nagar, Chennai – 600083, Tamilnadu, India

Date of Birth/Age :

24.04.1966

Date of Appointment :

10.10.2008

DIN No.:

02584122

 

 

Name :

Mr. Kalyanakrishna Gopal

Designation :

Director

Address :

4-6-3, Arhant Majestic Tower, Koyambedu, Chennai – 600107, Tamilnadu, India

Date of Birth/Age :

16.10.1959

Date of Appointment :

10.10.2008

DIN No.:

02584125

 

 

KEY EXECUTIVES

 

Name :

A.K. Jain and Associates

Designation :

Company Secretaries

Address :

No.2 (New No.3), Raja Annamalai Road, First Floor, Purasaiwalkam, Chennai – 600084, Tamilnadu, India

Tel. No.:

91-44-26651224

Mobile No. :

91-9841176001 / 9841322315

Fax No.:

91-44-45558281

E-Mail :

akjainassociates@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Takraf GmbH

 

24999

Robert Altrichter

 

1

Total

 

25000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of planning, design, manufacture and supply of plants, systems and equipment.

 

 

Products :

Description of product or service category

ITC Code

Conveyors, Elevators amd Moving equipments, etc. Grouped as bulk material handling system

84313910

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ABN Amro Bank, Chennai, Tamilnadu, India

·         State Bank of India 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans taken for fixed assets

0.000

0.028

Total

0.000

0.028

 

Secured by hypothecation of vehicles underlying the leases.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

No.32, Khader Nawazkhan Road, Nungambakkam, Chennai – 600 006, Tamilnadu, India

PAN No.:

AAEFP5579P

 

 

Holding Company :

TENOVA SPA, Italy

 

 

Where Control Exists Ultimate Holding Company

San Faustin S.A., Luxembourg

 

 

Immediate Holding Company :

TAKRAF GmbH, Germany

 

 

Fellow Subsidiaries :

·         TAKRAF Tenova Mining Technology ( Beijing ) Company Limited, China

·         TAKRAF USA Inc.

·         Tenova Mining and Minerals (Pty) Limited

·         South Africa

·         TAKRAF Australia Pty. Limited

·         Techint Engineering Company Inc.,

·         Buenos Aires, Argentina

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

79.081

42.477

28.236

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

81.581

44.977

30.736

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.028

0.544

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.128

14.288

49.914

Total Non-current Liabilities (3)

1.128

14.316

50.458

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

178.677

209.590

188.201

(c) Other current liabilities

400.478

146.393

254.220

(d) Short-term provisions

39.964

50.988

129.271

Total Current Liabilities (4)

619.119

406.971

571.692

 

 

 

 

TOTAL

701.828

466.264

652.886

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.557

16.670

17.717

(ii) Intangible Assets

2.799

2.717

2.208

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

12.619

10.998

24.113

(d)  Long-term Loan and Advances

1.572

3.772

3.261

(e) Other Non-current assets

5.532

0.116

0.000

Total Non-Current Assets

41.079

34.273

47.299

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

113.434

6.950

0.484

(c) Trade receivables

225.168

179.574

307.871

(d) Cash and cash equivalents

157.846

192.655

192.069

(e) Short-term loans and advances

162.036

50.900

89.756

(f) Other current assets

2.265

1.912

15.407

Total Current Assets

660.749

431.991

605.587

 

 

 

 

TOTAL

701.828

466.264

652.886

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income                

NA

1017.828

1458.639

 

 

Other Income

NA

45.301

127.825

 

 

TOTAL                                     (A)

NA

1063.129

1586.464

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials and installation charges

695.992

1193.592

 

 

Changes in inventories of stock-in-trade

NA

(1.029)

0.000

 

 

Employee benefits expense

 

108.493

78.929

 

 

Other expenses

 

115.000

130.848

 

 

TOTAL                                     (B)

NA

918.456

1403.369

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

144.673

183.095

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

9.075

9.723

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

135.598

173.372

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

7.432

7.214

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

54.414

128.166

166.158

 

 

 

 

 

Less

TAX                                                                  (H)

17.809

45.811

56.263

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

36.605

82.355

109.895

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export sales

0.000

75.160

4.921

 

 

Export of services

 

 

 

 

 

- Design dngineering services

94.483

60.365

37.522

 

 

- Annual maintenance contracts

1.705

3.659

0.000

 

 

- Supervision services

2.800

0.000

1.914

 

TOTAL EARNINGS

98.988

139.184

44.357

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

8.966

0.240

0.349

 

TOTAL IMPORTS

8.966

0.240

0.349

 

 

 

 

 

 

Earnings Per Share (Rs.)

1464.00

3294.00

4396.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

7.75

6.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

12.59

11.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.90

28.15

26.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.67

2.85

5.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.06

1.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

GENERAL INFORMATION

 

Subject is engaged in the business of planning, design, manufacture and supply of plants, systems and equipment in the area of open cast mining and bulk material handling. The Company has its registered office at Chennai. The Company is a wholly own subsidiary of Takraf GmbH, Germany.

 

 

BUSINESS:

 

The Company has during the last financial year secured major contract for the Design Engg, manufacture, supply, Supervision of Erection and Commissioning Stockyard Equipment and Mining Equipment from Mining Company and Cement plants such as Neyveli Lignite Corporation, Dalmiya Cements, Mangalam Cements., City Cements Company Limited, Kansanshi Mining PLC Zambia, IOT Infrastructure Limited, etc., for a value of Rs.3700.000 millions.

 

During the year their company was actively involved in executing Ultratech Cements, Thermax Limited, Sriram EPC Limited, Vikram Cements and some of the systems were successfully commissioned.

 

The Company is assisting the parent company by performing project engineering / Detailed Engineering for various projects in Europe, China, Oceania, North America and Middle East. The Company has made bids for several projects in Cement, Steel and Power sectors. The Indian Economy witnessed a growth rate of 5% during this time.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.100.83

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.