MIRA INFORM REPORT

 

 

Report Date :

20.12.2013

 

IDENTIFICATION DETAILS

 

Name :

MAGNAMIOUS SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

102, Chintamani Kutir, Off Azad Road, Vile Parle (East), Mumbai – 400 057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.10.1995

 

 

Com. Reg. No.:

11-094056

 

 

Capital Investment / Paid-up Capital :

Rs.0.300 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH1995PTC094056

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM16037A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Computer Peripherals and Accessories.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 420000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE2A

Rating Explanation

High performance capability and high financial strength.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jay Prakash

Designation :

Accounts Executive

Contact No.:

91-22-26115106

Date :

19.12.2013

 

 

LOCATIONS

 

Registered Office/ Head Office :

102, Chintamani Kutir, Off Azad Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-26115106/ 26115128

Fax No.:

91-22-26115308/ 26115303

E-Mail :

sales.mumbai@magnamious.com

jiten@magnamious.com

Website :

www.magnamious.net

Area :

1500 sq. ft.

Location :

Owned

 

 

Branch Office 1 :

F-3, First Floor, Excelsior Chambers, Building-B, Opposite Rizvi Chambers, Heliodoro Salgado Road, Panaji – 403 001, Goa, India

Tel. No.:

91-832-2232071/ 79

E-Mail :

sales.goa@magnamious.com

 

 

Branch Office 2 :

Office No.2, 3rd Floor, Radiant Arcade, East Street Camp, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-26334564

Email:

sales.pune@magnamious.com

Area:

1000 sq. ft.

Location :

Owned

 

 

Branch Office 3 :

Also located at:

 

·         Vapi

 

 

Customer Care Office:

502, Khushal Point, 5th Floor, Road No.4, Behind Uday Cinema, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Tel. No.:

91-22-25121244/ 25121245

E-Mail :

support@magnamious.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Chaula Deepak Zhaveri

Designation :

Director

Address:

1502, Green Ridge Tower No.2, Chikuwadi, Link Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Date of Appointment:

28.12.1995

DIN No.:

01874544

 

 

Name :

Mr. Dipak Dinesh Chandra Zhaveri

Designation :

Director

Address :

1502, Green Ridge Tower No.2, Chikuwadi, Link Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Date of Birth/Age :

23.06.1965

Qualification :

BE (Electronics)

Date of Appointment:

31.10.1995

DIN No.:

01874564

 

 

Name :

Mrs. Jaina Jiten Mehta

Designation :

Director

Address :

902, Tower I, Green Ridge, Chikuwadi, Link Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Date of Birth/Age :

11.10.1967

Date of Appointment:

28.12.1995

DIN No.:

01874588

 

 

Name :

Mr. Jiten Rajnikant Mehta

Designation :

Director

Address :

Flat No.902, 9th Floor, Tower I, Green Ridge, Chikuwadi, Link Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Date of Birth/Age :

29.08.1966

Qualification :

B.E (Electronics)

Date of Appointment:

31.10.1995

DIN No.:

01874584

 

 

KEY EXECUTIVES

 

Name :

Mr. Jay Prakash

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Jiten Rajnikant Mehta

 

900

Dipak Dinesh Chandra Zhaveri

 

900

Jaina Jiten Mehta

 

600

Chaula Deepak Zhaveri

 

600

Total

 

3000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Computer Peripherals and Accessories.

 

 

Exports :

 

Products :

Finished Goods

Countries :

UK

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Union Bank of India, 19, Sahajeevan, Shraddhanand Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans from Banks

0.416

0.827

Total

0.416

0.827

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.M. Nissim and Company

Chartered Accountants

Address :

Barodawal Mansion, B-Wing, 3rd Floor, Dr. Annie Basant Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

E-Mail:

mail@mmnissim.com

Website:

www.mmnissim.com

PAN No.:

AAAFM5103E

 

 

Other related party :

Magnamious Systems and Solutions

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.100/- each

Rs.0.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.300

0.300

0.300

(b) Reserves & Surplus

106.459

86.718

68.803

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

106.759

87.018

69.103

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.416

0.827

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.430

2.580

2.243

Total Non-current Liabilities (3)

3.846

3.407

2.243

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.564

11.481

9.545

(b) Trade payables

55.457

28.534

47.073

(c) Other current liabilities

13.252

8.573

8.726

(d) Short-term provisions

1.179

1.135

10.505

Total Current Liabilities (4)

87.452

49.723

75.849

 

 

 

 

TOTAL

198.057

140.148

147.195

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.568

9.217

8.343

(ii) Intangible Assets

0.512

0.235

0.130

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.752

0.143

0.000

(d)  Long-term Loan and Advances

18.153

4.194

11.641

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

27.985

13.789

20.114

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.873

7.628

8.499

(c) Trade receivables

129.128

74.368

80.382

(d) Cash and cash equivalents

25.536

44.013

36.015

(e) Short-term loans and advances

0.535

0.350

2.185

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

170.072

126.359

127.081

 

 

 

 

TOTAL

198.057

140.148

147.195


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

359.444

291.954

267.473

 

 

Other Income

2.756

1.747

2.295

 

 

TOTAL                                     (A)

362.200

293.701

269.768

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock in Trade

281.384

223.068

209.223

 

 

Changes in Inventories

(7.245)

0.870

(3.765)

 

 

Employee Benefit Expenses

41.589

31.336

24.311

 

 

Other Expenses

15.660

10.416

11.510

 

 

TOTAL                                     (B)

331.388

265.690

241.279

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

30.812

28.011

28.489

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.727

1.277

0.919

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

29.085

26.734

27.570

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.063

0.763

0.874

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.022

25.971

26.696

 

 

 

 

 

Less

TAX                                                                  (H)

8.281

8.056

10.481

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

19.741

17.915

16.215

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Professional and Consolation Fees

10.630

6.832

0.000

 

TOTAL EARNINGS

10.630

6.832

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

6580.33

5971.67

5405.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.45

6.10

6.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.60

8.90

9.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.20

18.55

18.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.30

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.14

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

2.54

1.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Loans and advances from directors and related parties

17.564

11.481

Total

17.564

11.481

 

 

OUTLOOK:

 

The Company anticipates better business and returns in the subsequent financial years.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10435016

22/06/2013 *

20,150,000.00

UNION BANK OF INDIA

VILE PARLE (EAST) BRANCH, SAHJEEVAN, 19, SHRADHANAND ROAD, VILE PARLE (EAST), MUMBAI, Maharashtra - 400057, INDIA

B79936100

2

10009048

26/06/2006

3,250,000.00

UNION BANK OF INDIA

19, SAHAJEEVAN, SHRADDHANAND ROAD, VILE PARLE (EAST), MUMBAI, Maharashtra -400057, INDIA

A02243897

3

90150404

05/09/1996

300,000.00

UNITED BANK OF INDIA

PANAJI BRANCH, RAU HELIODORE SALGADO; MAMAT NAGAR, PANAJI, Goa - 403001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Buildings

·         Computer Equipment’s

·         Vehicles

·         Office Equipment

·         Electrical Installations

·         Furniture and Fixtures

·         Software Licenses

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.15

Euro

1

Rs.85.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.