MIRA INFORM REPORT

 

 

Report Date :

20.12.2013

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN COLAS LIMITED

 

 

Registered Office :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, Navi Mumbai – 400 705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-090671

 

 

Capital Investment / Paid-up Capital :

Rs.94.500 millions

 

 

CIN No.:

[Company Identification No.]

U23200MH1995PLC090671

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types used  for all purposes.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5253000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record. Overall financial position of the company appears to be strong and healthy. Company is operating on its owned funds.

 

Trade relations reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Vijay Agarwal

Designation :

Finance Manager

Contact No.:

91-22-65155255

Date :

19.12.2013

 

 

LOCATIONS

 

Registered Office/ Mumbai Plant :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, Navi Mumbai – 400 705, Maharashtra, India

Tel. No.:

91-22-41553100/ 27613127/ 65165255/ 65165256

Fax No.:

91-22-27631942

E-Mail :

corporate@hincol.com

customerconnect@hincol.com

hr@hincol.com

vendor_relations@hincol.com

corporate@hincol.com

Website :

www.hincol.com

 

 

Corporate Office :

R and C Building, 5th Floor, Sir J.J. Road, Byculla, Mumbai – 400 008, Maharashtra, India

Tel. No.:

91-22-23713138/ 61501000

Fax No.:

91-22-23741711

E-Mail :

hincol@bom2.vsnl.net.in

 

 

Bahadurgarh Plant :

Near HPCL LPG Plant, Village Asauda, Bahadurgarh, District Jajjhar – 124 507, Haryana, India  

Tel. No.:

91-1276-280015/ 280016/ 395863

Fax No.:

91-1276-280016

 

 

Mangalore Plant and Office

Adjacent HPCL POL Terminal, Village Bala, Via Katipalla, Mangalore - 575 030, Karnataka, India

Tel. No.:

91-824-5558484/ 2271745

Fax No.:

91-824-2271745

 

 

Irungattukottai Plant    and Office :

A-9, SIPCOT Industrial Park, Irungattukottai, Tq- Sriperambudur, District – Kancheepuram - 602 105, Tamilnadu, India

Tel. No.:

91-44-27156097/ 27156098/ 27156691

Fax No.:

91-44-27156097/ 27156098/ 27156691

 

 

Visakapatnam Plant and Office :

Near HPCL Terminal B, Malkapuram, Visakhapatnam, Andhra Pradesh - 530 011

Tel. No.:

91-891-2752576/ 2752580

Fax No.:

91-891-2752576

 

 

Jhansi Plant and Office :

Adjacent to HPCL Karari Depot, Gwalior Road, Jhansi – 284 419, Uttar Pradesh, India

 

 

Vizag Plant and Office :

Near HPCL Terminal ‘B1’, Malkapuram, Visakhapatnam – 530 011, Andhra Pradesh, India

 

 

Baroda Plant and Office :

Plot No.426-430, GIDC Industrial Area, Village Manjusar, Savli, Baroda – 381 770, Gujarat, India

Tel. No.:

91-2667-264641/ 264642

Fax No.:

91-2667-264642

 

 

Plant :

Also located at:

 

v      Haldia (Under Construction)

 

 

Delhi Office :

C/o HPCL UCO Bank Building, 3rd Floor, Sansad Marg, New Delhi – 110 001, India

 

 

Regional Office :

Located at :

 

v      Vashi

v      Delhi

v      Kolkata

v      Irungattukottai

 

 

Depots :

Located at:

 

v      Coimbatore

v      Bangalore

v      Bhilai

v      Cuttack

v      Ranchi

v      Behrampur

v      Patna

v      Hoshiarpur

 

 

Sales Office :

Located at:

 

v      Hyderabad

v      Bhopal

v      Jaipur

v      Raipur

v      Guwahati

 

 

Proposed Depots :

Located at:

 

v      Hyderabad

v      Angul

v      Kolkata

v      Guwahati

v      Roorkee

 

 

DIRECTORS

 

AS ON 07.08.2013

 

Name :

Mr. Subir Roy Chaoudhury

Designation :

Director

Address :

B-25, Mayfair Garden, Malabar Hill, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

01.03.1954

Qualification :

Bachelor of Engineering (Mechanical)

Date of Appointment :

25.05.2004

DIN No :

00130803

 

 

Name :

Mr. Jacques Pastor

Designation :

Director

Address :

Salintra Condominium, 376/126-127, Rama 3rd Bangklo, Bangkorlaey, Bangkok, Thailand-10120

Date of Birth/Age :

26.06.1954

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

21.12.1995

DIN No :

00152436

 

 

Name :

Mr. Herve Le Bouc

Designation :

Director

Address :

17, Avenue De Lamballe, Paris- 75016, France

Date of Birth/Age :

07.01.1952

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

14.08.2008

Din No.:

02107707

 

 

Name :

Mr. Somchit Sertthin

Designation :

Director

Address :

55/36, Muangthong Thani Chaengwattana Road, Pakkred, Northaburi-11120 Thailand

Date of Birth/Age :

22.09.1952

Qualification :

Bachelor Degree in Business Administration

Date of Appointment :

17.07.1995

DIN No :

00231058

 

 

Name :

Ms. Nishi Vasudeva

Designation :

Director (w.e.f. 1st July, 2012)

Name :

Mr. Jacques Leost

Designation :

Alternate Director to Mr. Hervé Le Bouc

Date of Birth/Age :

59 Years

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

07.01.2011

Din No.:

03016991

 

 

Name :

Rao Venkateshwara Kommalapati

Designation :

Director

Date of Birth/Age :

Daisylea Apartment, Owners Association Apartment, No. 504, 17-A, Mount Pleasant Road, Mumbai-400006, Maharashtra, India

Qualification :

03.09.1955

Date of Appointment :

01.06.2013

Din No.:

05340626

 

 

KEY EXECUTIVES

 

Name :

Mr. Sitaram Taparia

Designation :

Chief Financial Officer and Company Secretary

Address :

33/604, HP Nagag East, Mahul Road, Chembur, Mumbai - 400 074, Maharashtra, India

Date of Birth/Age :

02.01.1975

Date of Appointment :

21.03.2007

Pan No.:

ABXPT1947R

 

 

Name :

Tejbir Singh Sawhney

Designation :

Manager

Address :

Flat 4201, Tower 1, Terra Planet Godrej, Mahalaxmi, Mumbai-400 011, Maharashtra, India

Date of Birth/Age :

12.07.1961

Date of Appointment :

18.04.2013

Pan No.:

AFBPS6701A

 

 

Name :

Mr. Vijay Agarwal

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 07.08.2013

 

Names of Shareholders

 

No. of Shares

Jacques Pastor

 

200

Colasie SA, France

 

4724600

Hindustan Petroleum Corporation Limited, India

 

4724600

Sertthin Somchit

 

100

Subir Choudhury Roy

 

100

Bhaswar Mukherjee

 

100

Shantanu Bhattacharjee

 

100

Rao Venkateshwara Kommalapati

 

100

Champs Hugues De

 

100

 

 

 

TOTAL

 

9450000

 

AS ON 07.08.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Government companies

 

50.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types used for all purposes.

 

 

Products :

Product Description

 

ITC Code

Bituminous Mixtures based on Petroleum Bitumen

27150000

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Year ended 31.03.2011

Unit (MT)

Product: Bitumen Mixtures (Emulsion / Cutback Bitumen / Modified Bitumen)

 

Licensed capacity

*

Installed capacity

175,000

 

*The Company does not require a licence to produce above products. The Company however, has the necessary acknowledgements from The Secretariat of Industrial Approvals for the Industrial Entrepreneurs Memorandum filed.

 

Particulars

Unit

Actual Production

 

Emulsions / Cutback / Cold Mix

MT

103,822.759

Modified Bitumen/Modifier/Bitugrip

MT

26,875.435

 

 

130,698.194

 

Production does not include goods processed for others 28,686.634 MT

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Point, Mumbai-400021, Maharashtra, India

·         Standard Chartered Bank

·         Corporation Bank

·         IDBI Bank

·         State Bank of India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Deferred Payment Liabilities

0.000

15.356

TOTAL

0.000

15.356

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ford, Rhodes, Parks and Company

Chartered Accountants

Address :

312/313, Sai Commercial Complex, BKS Devshi Marg, Govandi, Mumbai-400088, Maharashtra, India

PAN No:

AAAFF1843L

 

 

Other Related Parties :

·         Hindustan Petroleum Corporation Limited [L23201MH1952GOI008858]

·         Colasie SA, France

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9450000

Equity Shares

Rs.10/- each

Rs.94.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

94.500

94.500

94.500

(b) Reserves & Surplus

1218.983

1184.323

1112.101

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1313.483

1278.823

1206.601

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

15.356

19.895

(b) Deferred tax liabilities (Net)

82.861

70.425

56.364

(c) Other long term liabilities

1.248

2.635

2.668

(d) long-term provisions

13.574

10.386

7.966

Total Non-current Liabilities (3)

97.683

98.802

86.893

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

657.857

451.257

156.938

(c) Other current liabilities

335.825

293.372

308.532

(d) Short-term provisions

141.449

195.022

207.928

Total Current Liabilities (4)

1135.131

939.651

673.398

 

 

 

 

TOTAL

2546.297

2317.276

1966.892

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

869.994

836.185

642.689

(ii) Intangible Assets

1.541

7.045

9.679

(iii) Capital work-in-progress

9.703

32.810

104.832

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

7.505

26.252

44.956

(d) Long-term Loan and Advances

1.324

442.427

1.790

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

890.067

1344.719

803.946

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

320.449

260.577

195.127

(c) Trade receivables

443.006

305.279

173.093

(d) Cash and cash equivalents

748.358

293.427

708.382

(e) Short-term loans and advances

105.552

105.514

75.705

(f) Other current assets

38.865

7.760

10.639

Total Current Assets

1656.230

972.557

1162.946

 

 

 

 

TOTAL

2546.297

2317.276

1966.892

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6123.721

4158.435

3536.935

 

 

Other Income

68.087

65.833

42.743

 

 

TOTAL                                     (A)

6191.808

4224.268

3579.678

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5176.612

3448.606

2819.509

 

 

Purchases of stock-in-trade

34.097

0.000

0.000

 

 

Employee benefit expense

112.543

106.330

89.744

 

 

Other expenses

297.796

246.482

218.761

 

 

Extraordinary items

0.000

(4.438)

8.375

 

 

Exceptional items

0.266

(6.544)

(1.703)

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(16.359)

(25.013)

(18.444)

 

 

TOTAL                                     (B)

5604.955

3765.423

3116.242

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

586.853

458.845

463.436

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.340

0.277

0.174

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

586.513

458.568

463.262

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

63.228

53.123

45.635

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

523.285

405.445

417.627

 

 

 

 

 

Less

TAX                                                                  (H)

179.097

141.020

133.793

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

344.188

264.425

283.834

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

34.000

26.000

28.000

 

 

Interim Dividend and Tax Thereon

172.000

0.000

137.000

 

 

Proposed Dividend and Tax Thereon

137.000

192.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

169.266

81.640

96.527

 

 

Stores & Spares

0.749

0.029

1.657

 

 

Capital Goods

0.763

10.671

23.589

 

TOTAL IMPORTS

170.778

92.340

121.773

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

36.42

27.66

30.63

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.55

6.25

7.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.38

9.75

11.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.69

17.95

22.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.31

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.01

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.04

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

15.356

5.301

5.430

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10021641

28/01/2008 *

65,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A40758294

 

* Date of charge modification

 

 

 

FIXED ASSETS:

 

Tangible Assets:

·         Leasehold Land

·         Residential Buildings

·         Other Buildings

·         Plant and Machinery

·         IT and Office Equipment

·         Furniture and Fixtures 

·         Motor Vehicles

 

Intangible Assets:

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.15

Euro

1

Rs.85.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.