MIRA INFORM REPORT

 

 

Report Date :

21.12.2013

 

IDENTIFICATION DETAILS

 

Name :

INNOVATIVE CLAD SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

H-2, Suneja Chambers, Alaknanda Commercial Complex, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.02.2008

 

 

Com. Reg. No.:

55-173950

 

 

Capital Investment / Paid-up Capital :

Rs. 721.443 Millions

 

 

CIN No.:

[Company Identification No.]

U27310DL2008PTC173950

 

 

PAN No.:

[Permanent Account No.]

AABCI8209H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of Industrial clad materials.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears some accumulated losses recorded by the company.

 

However, trade relation are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6 % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

H-2, Suneja Chambers, Alaknanda Commercial Complex, New Delhi – 110019, India

Tel. No.:

91-11-26026362

Fax No.:

91-11-26026776

E-Mail :

contact@innovativecladsolutions.com

ics@innovativecladsolutions.com

Website :

www.innovativecladsolutions.com

 

 

Factory :

Plot No. M-7 Sez-II, Miscellaneous Zone, Pithampur, District –Dhar, Madhya Pradesh – 454774, India

Tel. No.:

91-729-2402814

Fax No.:

91-729-2402800

E-Mail :

contact@innovativecladsolutions.com

 

 

DIRECTORS

 

As on: 29.08.2013

 

Name :

Mr. Satinder Jeet Singh Sandhu

Designation :

Director

Address :

302, Kings I, Royal Retreat,, Charmswood Village, Suraj Kund, Faridabad, 121009, Haryana, India

Date of Birth/Age :

20.04.1954

Date of Appointment :

12.02.2008

DIN No.:

00002312

 

 

Name :

Mr. Narinder Singh Ghumman

Designation :

Director

Address :

Village Basal, Chambaghat District Solan, Solan - 173213, Himachal Pradesh, India

Date of Birth/Age :

24.08.1950

Date of Appointment :

12.02.2008

DIN No.:

00002052

 

 

Name :

Mr. Claude Henri Pierret

Designation :

Director

Address :

28 Vicarage Road, East Sheen, SW148RU London, United Kingdom

Date of Birth/Age :

26.07.1963

Date of Appointment :

04.03.2008

DIN No.:

02046349

 

 

Name :

Mr. Arijit Das

Designation :

Managing Director

Address :

Flat No. 503, Premium Tower- II,Sector A, Shalimar Township, A. B. Road, Indore, 452001, Madhya Pradesh, India

Date of Birth/Age :

11.06.1960

Date of Appointment :

12.03.2012

PAN No.:

AANPD3450G

DIN No.:

05248957

 

 

Name :

Mr. JEAN LUC CHARLES JOSEPH SPIRE

Designation :

Director

Address :

Flat C -5/F-8, Shiu Fai Terrace, Hongkong-Hk Sar China, Hong Kong

Date of Birth/Age :

04.08.1967

Date of Appointment :

29.08.2013

DIN No.:

06697984

 

 

KEY EXECUTIVES

 

Name :

Mrs. Pooja Hiranandani

Designation :

Secretary

Address :

M-30, 2nd Floor, Lajpat Nagar-II, New Delhi, 110024, Delhi, India

Date of Birth/Age :

24.10.1976

Date of Appointment :

02.08.2012

PAN No.:

ACBPH4187Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.08.2013

 

Names of Shareholders

 

No. of Shares

Shivalik Bimetal Controls Limited, India

 

15120000

Aperam Alloys Imphy (Formerly Arcelomittal Stainless and Nickel Alloys) 

 

59624284

 

 

 

Total

 

74744284

 

As on: 22.11.2013

 

Names of Shareholders

 

No. of Shares

Aperam Alloys Imphy (Formerly Arcelomittal Stainless and Nickel Alloys) 

 

1700000

 

 

 

Total

 

1700000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.08.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

79.77

Bodies corporate

 

20.23

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of Industrial clad materials.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Indian Bank, 47-48, Pragati House, Nehru Place, New Delhi - 110019, Delhi, India

The Hongkong And Shanghai Banking Corporation Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

62.460

122.461

Loans taken for vehicles

0.811

0.740

 

 

 

Long term borrowings

 

 

Working capital loans from banks

93.073

55.996

 

 

 

Total

156.344

179.197

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Malik S and Company

Chartered Accountants

Address :

1/101, LGF, Old Rajender Nagar, Sir Ganga Ram Hospital Marg

PAN No.:

AAGPM5420J

 

 

Holding company:

·         Aperam Alloys Imphy (formerly known as Arcelor Mittal Stainless Steel and Nickel Alloys)

 

 

Associates:

·         Shivalik Bimetal Controls Limited

CIN No.: L27101HP1984PLC005862

·         D Nick Holding PLC

·         Aperam Alloys USA Inc.

·         Aperam Stainless Services and Solutions France

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85000000

Equity Shares

Rs.10/- each

Rs. 850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72144284

Equity Shares

Rs.10/- each

Rs. 721.443 Millions

 

 

 

 

 

 

As on: 29.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85000000

Equity Shares

Rs.10/- each

Rs. 850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

76444284

Equity Shares

Rs.10/- each

Rs. 764.442 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

721.443

564.529

315.600

(b) Reserves & Surplus

(428.519)

(304.163)

(152.903)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

50.000

Total Shareholders’ Funds (1) + (2)

292.924

260.366

212.697

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.271

123.201

182.652

(b) Deferred tax liabilities (Net)

30.878

23.624

14.222

(c) Other long term liabilities

0.287

0.188

0.188

(d) long-term provisions

0.622

0.282

0.348

Total Non-current Liabilities (3)

95.058

147.295

197.410

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

93.073

55.996

46.045

(b) Trade payables

26.934

29.305

14.970

(c) Other current liabilities

78.642

69.511

69.410

(d) Short-term provisions

0.042

0.018

0.017

Total Current Liabilities (4)

198.691

154.830

130.442

 

 

 

 

TOTAL

586.673

562.491

540.549

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

424.056

441.584

456.876

(ii) Intangible Assets

0.019

0.027

0.034

(iii) Capital work-in-progress

0.240

1.667

0.293

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

5.828

5.888

7.325

(e) Other Non-current assets

53.730

16.147

2.694

Total Non-Current Assets

483.873

465.313

467.222

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.551

83.897

57.305

(c) Trade receivables

32.182

6.302

2.588

(d) Cash and cash equivalents

4.478

2.897

9.658

(e) Short-term loans and advances

3.875

3.391

3.329

(f) Other current assets

0.714

0.691

0.447

Total Current Assets

102.800

97.178

73.327

 

 

 

 

TOTAL

586.673

562.491

540.549

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

95.331

46.471

11.319

 

 

Other Income

1.716

1.026

2.282

 

 

TOTAL                                     (A)

97.047

47.497

13.601

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

157.729

131.922

79.327

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(60.682)

(84.425)

(65.726)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.492

35.870

33.325

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(95.174)

(120.295)

(99.051)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.929

21.563

21.214

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(117.103)

(141.858)

(120.265)

 

 

 

 

 

Less

TAX                                                                  (H)

7.254

9.402

14.222

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(124.357)

(151.260)

(134.487)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(304.163)

(152.903)

(18.416)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(428.520)

(304.163)

(152.903)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

21.685

74.477

8.110

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.66)

(2.02)

(1.80)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(128.14)

(318.46)

(988.80)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(122.83)

(305.26)

(1062.51)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.97)

(25.30)

(22.27)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.40)

(0.55)

(0.57)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.53

0.69

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.51

0.62

0.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATING RESULTS AND PERFORMANCE

 

Financial Year 2012-13 is the fourth year of operations of the Company during which the company achieved a total Revenue (net of customs duty) of Rs. 95.331 millions (Previous year Rs. 46.471 millions) resulting in a loss of Rs. 124.357 millions (Previous year Rs. 151.260 millions).

 

Loss during the year was mainly on account of lower sales and lower capacity utilisation as the sales as projected in domestic and exports market did not materialise.

 

The JV Parties have continued their wholehearted support to ensure that the Company has the all the requisite resources at its disposal for a smooth and efficient operations. APERAM has provided financial resources in the form of Equity infusion, as and when necessary to meet the Company’s working capital requirements and commitments towards repayment of term loan, on time.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10368853

13/07/2012

250,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

52 / 60, MAHATMA GANDHI ROAD,, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B45032554

2

10164486

28/12/2012 *

152,500,000.00

INDIAN BANK

47-48, PRAGATI HOUSE, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B66225079

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Other Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 101.81

Euro

1

Rs. 84.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.