MIRA INFORM REPORT

 

 

Report Date :

21.12.2013

 

IDENTIFICATION DETAILS

 

Name :

LIBERTY HOLDING GROUP CO., LTD.

 

 

Registered Office :

55, 55/1-3  Moo  8,  SOI  Mangkorn-Kundee, Teparak  Road,  T. Teparak, A. Muang, Samutprakarn  10270, 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.03.2002

 

 

Com. Reg. No.:

0105545025129

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  distributing   various  kinds  of  hardware,  hand  tools,  paints,  coatings,  steels,  consumable  and  safety  products

 

 

No. of Employees :

30

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

Source : CIA


Company name and address

 

LIBERTY HOLDING GROUP CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           55, 55/1-3  MOO  8,  SOI  MANGKORN-KUNDEE,

                                                                        TEPARAK  ROAD,  T. TEPARAK,  A. MUANG, 

                                                                        SAMUTPRAKARN  10270,   THAILAND

TELEPHONE                                         :           [66]   2762-0911-4

FAX                                                      :           [66]   2762-0915-6

E-MAIL  ADDRESS                                :           info@lbtholding.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           2002

REGISTRATION  NO.                           :           0105545025129

TAX  ID  NO.                                         :           3030502513

CAPITAL REGISTERED                         :           BHT.   8,000,000

CAPITAL PAID-UP                                :           BHT.   8,000,000

SHAREHOLDER’S  PROPORTION         :           THAI        :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. THAWAT  CHANTAVAT,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           30

LINES  OF  BUSINESS                          :           TRADING  COMPANY

                                                                        DISTRIBUTOR

           

                                                             

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  March  4,  2002 as  a  private  limited  company under  the  registered  name  LIBERTY  HOLDING  GROUP   CO.,  LTD.,    by  Thai groups,  with  the  business  objective  to  distribute   wide  range  of  products  to  domestic  market.   It  currently  employs  approximately  30  staff.  

 

The  subject’s  registered  address  is  55, 55/1-3  Moo  8,  Soi  Managkorn-Kundee,  Teparak  Road, T. Teparak,  A. Muang,  Samutprakarn  10270,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Thawat  Chantavat

 

Thai

48

 

Note:

He  has  been  the  subject’s  director   since  September  12,  2013.

 

AUTHORIZED  PERSON

 

The  above  director  signs  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Thawat  Chantavat   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  48  years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  distributing   various  kinds  of  hardware,  hand  tools,  paints,  coatings,  steels,  consumable  and  safety  products.  The  products  are  as  follows:

 

·         Paints

Brand  :  “TOA-Chugoku”,  “TOA”,  “JOTUN”,  “HAMPEL”,  “CAPTAIN” & etc.

·         Thinner

-          Epoxy  thinner

-          Vanish

-          Turpentine

-          Floor  coating

-          Ceramic  coating

-          Fire  proof  paint


 

·         Consumables  and  safety  products

-          Painting  brush

-          Troller

-          Wire  brush

-          Power  tool

-          Disc  grinder

-          Wire  wilding

·         Steel  products

-          Angle  channel

-          Steel  pipe

-          Steel  plate

-          Floor  coating

 

PURCHASE

 

100%  of  the  products  is  purchased  from  local  suppliers.

 

MAJOR  SUPPLIERS

 

TOA-Chugoku  Paints  Co.,  Ltd.             :  Thailand

TOA  Paint  [Thailand]  Co.,  Ltd.             :  Thailand

Jotun  Thailand  Co.,  Ltd.                       :  Thailand

Captain  Paints  [Thailand]  Co.,  Ltd.      :  Thailand

 

SALES 

 

100%  of  the  products  is  sold  locally  to  wholesalers  and  end-users.

 

RELATED  AND  AFFILIATED  COMPANIES

 

Liberty  Container  Part  Co.,  Ltd.

Business  Type  :  Distributor  of  container  equipment

 

D M P  Marketing  Co.,  Ltd.

Business  Type  :  Distributor  of  coating  equipment

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.


 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  30  staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office  at  the  heading  address.  Premise  is  located  in  provincial, on  the  outskirts  of  Bangkok.

 

Branch  office  is  located  at 709  Moo  8,  Soi  Managkorn-Kundee,  Teparak  Road,  T. Teparak, A. Muang,  Samutprakarn  10270.

 

 

COMMENT

 

The  subject  is a  trading  company  especially  household  equipment  and  hand tool  including  paints  and  related  products.    The  subject  reported  drastically  dropped  of  sales  revenue  in  2012  from  strong  market  rivals  like  HOMEPRO  and  HOME  WORK  which  provide   various  products  for  households  used  at  bargain  prices.

 

Subject  also  disclosed  its  current  business  performance  which  has  grown  at  slow  pace.   

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  10,000 shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  5,000,000  on  June  30,  2008

            Bht.  8,000,000  on  May  19,  2010

 

The  latest  registered  capital  was  increased  to  Bht.  8,000,000  divided  into  80,000  shares  of  Bht. 100  each  with  fully  paid.


 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  September  11,  2013]

 

       NAME

HOLDING

%

 

 

 

Mr. Thawat  Chantavat

Nationality:  Thai

Address     :  25  Soi  Udomsuk  30,  Bangna,  Bangkok 

48,000

60.00

Mr. Kittikaj  Sutthipisal

Nationality:  Thai

Address     :  59/323  Moo  3,  T.  Klongklua,  A. Pakkred,

                    Nonthaburi 

  8,000

10.00

Mr. Manu  Vanitchanon

Nationality:  Thai

Address     :  263  Chonkasem  Road,  T. Talad,

                    A. Muang,  Suratthani

 8,000

10.00

Mr. Sakda  Seedapongphan

Nationality:  Thai

Address     :  39/404  Moo  11,  T. Bangkaew,

                     A. Bangplee,  Samutprakarn

  8,000

10.00

Ms. Punika  Seedapongphan

Nationality:  Thai

Address     :  39/404  Moo  11,  T. Bangkaew,

                     A. Bangplee,  Samutprakarn 

  8,000

10.00

 

Total  Shareholders  :   5

 

Share  Structure  [as  at  September  11,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

80,000

100.00

Foreign

-

-

-

 

Total

 

5

 

80,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mrs. Nitra  Thanaviwat  No.   7835


BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

91,994.58

1,126,082.02

1,431,231.08

Trade  Accounts  & Other Receivable 

24,668,837.63

6,228,392.29

16,584,980.59

Inventories     

104,654.41

455,019.59

1,006,557.32

Short-term Loan            

51,400,000.00

44,145,000.00

33,912,898.00

Other  Current  Assets                  

22,089.84

87,653.13

1,304,350.14

 

 

 

 

Total  Current  Assets                

76,287,576.46

52,042,147.03

54,240,017.13

 

Other Long-term Investment            

 

-

 

3,529,452.50

 

15,300,118.75

Fixed Assets

7,723,094.94

9,644,786.54

7,662,628.69

Other Non-current  Assets                       

-

2,000.00

2,000.00

 

Total  Assets                 

 

84,010,671.40

 

65,218,386.07

 

77,204,764.57

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank Overdraft

68,367,794.04

45,174,900.18

46,360,841.92

Trade  Accounts  & Other   Payable    

3,855,286.03

7,310,323.55

19,636,358.23

Current  Portion  of  Long-term Loan

   under  Contract  Payable

 

247,104.00

 

297,099.75

 

112,140.00

Current  Portion  of  Long-term Loan

2,396,400.00

1,364,400.00

720,000.00

Other  Current  Liabilities             

2,056.91

24,528.61

77,359.75

 

 

 

 

Total Current Liabilities

74,868,640.98

54,171,252.09

66,906,699.90

 

Long-term Loan  under  Contract 

  Payable

 

 

41,896.50

 

 

242,625.30

 

 

46,725.00

Long-term Loan, Net

3,260,047.26

4,895,971.39

799,653.31

 

Total  Liabilities            

 

78,170,584.74

 

59,309,848.78

 

67,753,078.21

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  80,000  shares

 

 

8,000,000.00

 

 

8,000,000.00

 

 

8,000,000.00

 

 

 

 

Capital  Paid                      

8,000,000.00

8,000,000.00

8,000,000.00

Retained Earning  Unappropriated

  [Deficit]

 

[2,159,913.34]

 

[2,091,462.71]

 

1,451,686.36

 

Total Shareholders' Equity

 

5,840,086.66

 

5,908,537.29

 

9,451,686.36

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

84,010,671.40

 

 

65,218,386.07

 

 

77,204,764.57

 

                                             

PROFIT &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales  Income

48,895,107.36

160,590,649.11

219,551,690.94

Other  Income                 

10,526.32

29,750.00

2,849,604.63

 

Total  Revenues           

 

48,905,633.68

 

160,620,399.11

 

222,401,295.57

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  & Services 

40,369,042.77

148,146,649.59

207,206,093.58

Selling  Expenses

812,046.31

2,562,107.28

2,963,421.00

Administrative  Expenses

7,501,645.29

12,156,897.38

11,763,410.46

 

Total Expenses             

 

48,682,734.37

 

162,865,654.25

 

221,932,925.04

 

 

 

 

Profit / [Loss]  before  Financial Cost  &

  Income Tax

 

222,899.31

 

[2,245,255.14]

 

468,370.53

Financial  Cost

[291,349.94]

[1,297,893.93]

[208,999.10]

 

Profit / [Loss]  before  Income Tax

 

[68,450.63]

 

[3,543,149.07]

 

259,371.43

Income Tax

-

-

[123,479.57]

 

 

 

 

Net  Profit / [Loss]

[68,450.63]

[3,543,149.07]

135,891.85

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.02

0.96

0.81

QUICK RATIO

TIMES

0.33

0.14

0.27

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.33

16.65

28.65

TOTAL ASSETS TURNOVER

TIMES

0.58

2.46

2.84

INVENTORY CONVERSION PERIOD

DAYS

0.95

1.12

1.77

INVENTORY TURNOVER

TIMES

385.74

325.58

205.86

RECEIVABLES CONVERSION PERIOD

DAYS

184.15

14.16

27.57

RECEIVABLES TURNOVER

TIMES

1.98

25.78

13.24

PAYABLES CONVERSION PERIOD

DAYS

34.86

18.01

34.59

CASH CONVERSION CYCLE

DAYS

150.24

(2.73)

(5.24)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

82.56

92.25

94.38

SELLING & ADMINISTRATION

%

17.00

9.17

6.71

INTEREST

%

0.60

0.81

0.10

GROSS PROFIT MARGIN

%

17.46

7.77

6.92

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.46

(1.40)

0.21

NET PROFIT MARGIN

%

(0.14)

(2.21)

0.06

RETURN ON EQUITY

%

(1.17)

(59.97)

1.44

RETURN ON ASSET

%

(0.08)

(5.43)

0.18

EARNING PER SHARE

BAHT

(0.86)

(44.29)

1.70

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.93

0.91

0.88

DEBT TO EQUITY RATIO

TIMES

13.39

10.04

7.17

TIME INTEREST EARNED

TIMES

0.77

(1.73)

2.24

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(69.55)

(26.86)

 

OPERATING PROFIT

%

(109.93)

(579.38)

 

NET PROFIT

%

98.07

(2,707.33)

 

FIXED ASSETS

%

(19.92)

25.87

 

TOTAL ASSETS

%

28.81

(15.53)

 

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -69.55%. Turnover has decreased from THB 160,590,649.11 in 2011 to THB 48,895,107.36 in 2012. While net profit has increased from THB -3,543,149.07 in 2011 to THB -68,450.63 in 2012. And total assets has increased from THB 65,218,386.07 in 2011 to THB 84,010,671.40 in 2012.                       

                       

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

17.46

Satisfactory

Industrial Average

21.11

Net Profit Margin

(0.14)

Deteriorated

Industrial Average

1.17

Return on Assets

(0.08)

Deteriorated

Industrial Average

2.26

Return on Equity

(1.17)

Deteriorated

Industrial Average

5.71

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 17.46%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -0.14%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is -0.08%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -1.17%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.02

Acceptable

Industrial Average

1.50

Quick Ratio

0.33

 

 

 

Cash Conversion Cycle

150.24

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.02 times in 2012, increased from 0.96 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.33 times in 2012, increased from 0.14 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 151 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : RISKY

 


 

LEVERAGE RATIO

 

Debt Ratio

0.93

Acceptable

Industrial Average

0.61

Debt to Equity Ratio

13.39

Risky

Industrial Average

1.58

Times Interest Earned

0.77

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 0.77 lower than 1, so the company is not generating enough cash from  EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.93 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : SATISFACTORY

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.33

Impressive

Industrial Average

-

Total Assets Turnover

0.58

Deteriorated

Industrial Average

1.94

Inventory Conversion Period

0.95

 

 

 

Inventory Turnover

385.74

Impressive

Industrial Average

4.52

Receivables Conversion Period

184.15

 

 

 

Receivables Turnover

1.98

Acceptable

Industrial Average

3.20

Payables Conversion Period

34.86

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.98 and 25.78 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days is 1 day at the end of 2011, same  number  of  day  as  in  2012. This represents a positive trend. And Inventory turnover has increased from 325.58 times in year 2011 to 385.74 times in year 2012.

 

The company's Total Asset Turnover is calculated as 0.58 times and 2.46 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.