MIRA INFORM REPORT

 

 

Report Date :

21.12.2013

 

IDENTIFICATION DETAILS

 

Name :

PSL ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

10/1 Okhla Industrial Area, Phase-II, New Delhi - 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.08.1987

 

 

Com. Reg. No.:

55-028992

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1987PTC028992

 

 

PAN No.:

[Permanent Account No.]

AAACP5284G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Air Conditioners, Chillers, Heat Exchangers and Radiators.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 920000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory tarck record.

 

Management of the company has filed its latest financial for the year 2013 with the government department the same is not available with us.

 

As per previous year financial (i.e 2012), the company seems normal for business dealings.

 

Tarde relations are reported as fair. Business is active. Payents are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

10/1 Okhla Industrial Area, Phase-II, New Delhi – 110020, India

Tel. No. :

91-11-40627200

Fax No. :

91-11-41609909

E-Mail :

pankaj.mehta@pslengg.com

ms@pslengg.com

bhaskar.s@pslengg.com

punj_mca@yahoo.co.in

Website :

www.pslengg.com

 

 

Corporate Office :

159, Okhla Industrial Area , Phase – III New Delhi – 110020, India

Tel. No. :

91-11- 40627200, 40627200

 

 

Factory :

Plot No. 30, Sector – C, Maneri Indl Area, Tehsil - Niwas, District – Mandla - 481885, (Near Jabalpur), Madhya Pradesh, India

Tel. No. :

91-8349994280

 

 

Jabalpur Office :

106-D, Chawla Apartments, 312 Naiper Town, Jabalpur – 482001, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Brij Raj Punj

Designation :

Director

Address :

B-20, Greater Kailash, Part-I, New Delhi – 110048, India

Date of Birth/Age :

27.09.1945

Date of Appointment :

19.07.1996

DIN No. :

00080956

 

 

Name :

Mr. Mohan Singh Rawat

Designation :

Director

Address :

D-217/1, New Ashok Nagar, New Delhi – 110096, India

Date of Birth/Age :

12.05.1961

Date of Appointment :

13.02.2012

DIN No. :

00845371

 

 

Name :

Ms. Rita Joshi

Designation :

Director

Address :

E-143, 1st Floor, Saket, New Delhi – 110017, India

Date of Birth/Age :

08.04.1956

Date of Appointment :

02.01.2009

DIN No. :

02430952

 

 

KEY EXECUTIVES

 

Name :

Rachit Mittal

Designation :

Secretary

Address :

122, Rajiv Colony, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

02.03.1991

Date of Appointment :

01.08.2013

PAN No.:

BHYPM0176P

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Punj Ashok

4830

Punj Rani Sandhya

01

Punj Rani Maya

5615

Punj Renu

50000

Punj Raj Bharat

50000

Punj Prakash

5782

Punj Arjun

3810

Punj Keshav

3810

Punj Raj Brij

63592

Lloyd System Private Limited, India

12560

Lloyd Sales Private Limited, India

460000

Zenith Impex Private Limited, India

228000

Lloyd Manufacturing Private Limited, India

112000

 

 

Total

1000000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

81.26

Directors or relatives of Directors

18.74

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Air Conditioners, Chillers, Heat Exchangers and Radiators.

 

 

Products :

·         Structural Steel Fabrication Division

·         Special Purpose Vehicle Division

·         Hydraulic Modular Trailor Division

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Karnataka Bank Limited F-27/28, Sector-18, Noida - 201301, Uttar Pradesh, India

·         State Bank of India, Ind. Financial Branch Jawahar Vyapar Bhawan, New Delhi, India

·         Loard Krishna Bank Limited, K-2, Chaudhary Building, Connaudht Place, New Delhi – 110001, India 

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

11.207

16.047

Loans and advances from related parties

84.000

84.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

95.114

50.267

Loans taken for fixed assets

29.068

18.199

 

 

 

Total

219.389

168.513

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohtas and Hans

Chartered Accountants

PAN No. :

AAEFR0072P

 

 

Associates/Subsidiaries :

·         Airserco Private Limited, India

·         Fedders Lloyd Corporation Limited, India

·         Lloyd Electric And Engineering Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs.100.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

100.000

100.000

(b) Reserves & Surplus

 

100.135

73.034

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

30.000

30.000

Total Shareholders’ Funds (1) + (2)

 

230.135

203.034

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

95.207

100.047

(b) Deferred tax liabilities (Net)

 

8.575

7.740

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

5.180

4.347

Total Non-current Liabilities (3)

 

108.962

112.134

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

124.182

68.466

(b) Trade payables

 

213.316

257.545

(c) Other current liabilities

 

33.204

54.601

(d) Short-term provisions

 

10.200

9.560

Total Current Liabilities (4)

 

380.902

390.172

 

 

 

 

TOTAL

 

719.999

705.340

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

110.426

114.512

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

8.849

8.483

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

40.113

40.050

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.587

6.671

(e) Other Non-current assets

 

17.614

17.615

Total Non-Current Assets

 

183.589

187.331

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

214.135

267.172

(c) Trade receivables

 

197.027

145.605

(d) Cash and cash equivalents

 

49.532

28.239

(e) Short-term loans and advances

 

75.716

76.993

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

536.410

518.009

 

 

 

 

TOTAL

 

719.999

705.340

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

100.000

2] Share Application Money

 

 

30.000

3] Reserves & Surplus

 

 

51.977

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

181.977

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

23.452

2] Unsecured Loans

 

 

99.601

TOTAL BORROWING

 

 

123.053

DEFERRED TAX LIABILITIES

 

 

5.983

 

 

 

 

TOTAL

 

 

311.013

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

109.161

Capital work-in-progress

 

 

70.130

 

 

 

 

INVESTMENT

 

 

0.001

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

99.864

 

Sundry Debtors

 

 

178.976

 

Cash & Bank Balances

 

 

20.839

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

89.035

Total Current Assets

 

 

388.714

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

164.867

 

Other Current Liabilities

 

 

102.824

 

Provisions

 

 

8.600

Total Current Liabilities

 

 

276.291

Net Current Assets

 

 

112.423

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

19.298

 

 

 

 

TOTAL

 

 

311.013

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1379.504

1260.743

1186.478

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

(Including Financial and Depreciation Expenses) 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1341.367

1228.370

1158.303

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

38.137

32.373

28.174

 

 

 

 

 

Less

TAX                                                                 

11.035

11.316

10.482

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

27.102

21.057

17.692

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.10

21.06

17.69

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

1.96

1.67

1.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.68

4.93

5.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.95

0.83

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.33

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No 

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 


INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10354876

23/04/2012

12,040,000.00

THE KARNATAKA BANK LIMITED

F-27/28,, SECTOR-18, NOIDA, Uttar Pradesh - 2013
01, INDIA

B39381306

2

10190354

13/11/2013 *

320,000,000.00

KARNATAKA BANK LIMITED

F-27/28, SECTOR-18, NOIDA, Uttar Pradesh - 201301, INDIA

B90219056

3

90056191

03/06/1989

5,900,000.00

STATE BANK OF INDIA

CIVIL LINES, JABALPUR, Uttar Pradesh, INDIA

-

4

90056170

12/03/1991 *

9,000,000.00

MADHYA PRADESH AUDYOGIK VIKAS NIGAM LTD.

PANCHANAN 2ND FLOOR MALVIYA NAGAR, BHOPAL, Madhya
Pradesh, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.85

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.