MIRA
INFORM REPORT
|
Report Date : |
21.12.2013 |
IDENTIFICATION DETAILS
|
Name : |
SALVI CHEMICAL INDUSTRIES LIMITED (w.e.f. 21.09.2006) |
|
|
|
|
Formerly Known
As : |
SALVI CHEMICALS INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
214, Blue Rose Industrial Estate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
10.10.2005 |
|
|
|
|
Com. Reg. No.: |
11-156633 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.79.432 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH2005PLC156633 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMS53069C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS0142E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Chemical and Pharmaceuticals. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 940000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has failed to file its latest financials of
2013 with government department. As per of 2012, performance capability of the company seems to be
normal. However, external borrowing of the company has increased. Rating also
takes into consideration significant delays in receivables and fluctuation in
raw material prices. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The current downturn
provides an opportunity to push ahead with reforms to accelerate growth, says the
latest India Development Update report released by the World Bank. The report
says that the adverse effects of rupee depreciation are likely to be offset by
the gains in the exports performance due to improved external competitiveness.
Since May this year, the local currency has depreciated substantially and fell
to a record level of Rs 68.85 to a dollar on August, 28.
A stagflation like
situation appears to have arisen as inflation jumped to an eight month high of
6.46 % for the month of September. It is up from 6.10 % in August. Growth
continues to be muted with factory output plunging to 0.6 % in August.
Onion prices have risen nearly 300 % from last September. Vegetables cost
nearly 90 % more than they did last year. Wake up to the economic contribution
of slum dwellers. They contribute more than 7.5 % to the country’s gross
domestic product, according to a recent study conducted in 50 top cities.
136000 estimated
number of jobs created during the second quarter of the current financial year.
50000 estimated number of additional jobs in the field of corporate social
responsibility in the coming years.
The International
Finance Corporation expects to come out with its rupee linked bonds issue before
the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c
(Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been
launched in India from 1st November.
The Land Acquisition
Act to provide just and fair compensation to farmers will come into force from
January 1 next year, said Rural Development Minister Jairam Ramesh. The Act
replaces a 119 year old registration. The Securities and Exchange Board of
India has approved the trading of currency futures on the Bombay Stock
Exchange. The exchange plans to launch the currency futures platform with
advanced trading technology by the end of November.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: B |
|
Rating Explanation |
High risk of default |
|
Date |
06.09.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: A4 |
|
Rating Explanation |
Minimal degree of safety. It carry high
credit risk. |
|
Date |
06.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
214, Blue Rose Industrial Estate, Western Express Highway, Borivali
(East), Mumbai – 400 066, Maharashtra, India |
|
Tel. No.: |
91-22-28701438 |
|
Fax No.: |
91-22-28703656 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
E -93/94, MIDC Tarapur, Boisur, |
|
|
|
|
Factory 2 : |
E -90, MIDC Tarapur, Boisur, |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Kantilal Narandas Salvi |
|||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||
|
Address : |
B 108, Ashoka Tower, Kulupwadi Road,
Borivali €, Mumbai – 400 066, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1945 |
|||||||||||||||||||||||||
|
Qualification : |
B. Sc |
|||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2011 |
|||||||||||||||||||||||||
|
DIN No: |
00535466 |
|||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Nirav Kantilal Salvi |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
B 108, Ashoka Tower, Kulupwadi Road,
Borivali €, Mumbai – 400 066, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/Age : |
13.03.1974 |
|||||||||||||||||||||||||
|
Qualification : |
B. Sc |
|||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2005 |
|||||||||||||||||||||||||
|
DIN No: |
00535510 |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Kaushal Kantilal Salvi |
|||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||
|
Address : |
B 108, Ashoka Tower, Kulupwadi Road,
Borivali €, Mumbai – 400 066, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Birth/ Age: |
01.05.1979 |
|||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2011 |
|||||||||||||||||||||||||
|
DIN No: |
00535546 |
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Kantilal. N. Salvi |
11100 |
|
Nirav Salvi |
11500 |
|
Kaushal K. Salvi |
10500 |
|
Avni N Salvi |
5550 |
|
Shweta K. Salvi |
5550 |
|
Amita K. Salvi |
5550 |
|
Kantilal N Salvi (HUF) |
5550 |
|
Kantilal N. Salvi, Jt. Nirav K Salvi, Jt. Kaushal K Salvi |
2706750 |
|
Kantilal N Salvi (HUF),Nirav K. Salvi |
168125 |
|
Nirav K. Salvi, Jt. Avni |
2403525 |
|
Kaushal K. Salvi, Jt. Shweta K. Salvi |
1441650 |
|
Kaushal K. Salvi (H.U.F), Jt. Shweta K. Salvi |
221650 |
|
Amita K. Salvi, Jt. Nirav K. Salvi |
78350 |
|
Avni N Salvi, Jt. Nirav K. Salvi |
115850 |
|
Shweta K. Salvi, Jt. Kaushal K. Salvi |
55200 |
|
Nirav K. Salvi (H.U.F) |
663800 |
|
Mr. Pramod Patel |
33000 |
|
|
|
|
Total |
7943200 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
0.42 |
|
Directors or relatives of Directors |
99.58 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Chemical and Pharmaceuticals. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS As on (31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Bulk Drugs Chemicals |
KGS |
6900.00 |
2424.792 |
GENERAL INFORMATION
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· The Saraswat Co-op Bank Limited, RASEC Borivali (West) Branch, Shobhana Apartment, Chandavarkar Road, Borivali (West), Mumbai – 400 092, Maharashtra, India ·
The Saraswat Co-operative Bank Limited, SME Vile
Parle Branch, Bholanath Cooperative Housing Society, Subhash Road, Vile Parle
(East), Mumbai – 400 057, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Patel and Krup Chartered Accountant |
|
Address : |
6, Cresent Chambers, 1st Floor, Tamrind Lane, Fort, Mumbai
– 400023, |
|
Tel. No.: |
91-22-22670815 |
|
Pan No.: |
AAAPP8616R |
|
|
|
|
Enterprise / Firm
over which controlling individual have significant influence : (As on
31.03.2011) |
Nutracare International |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7943200 |
Equity Shares |
Rs. 10/- each |
Rs.79.432 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
79.432 |
79.432 |
|
(b) Reserves & Surplus |
|
137.220 |
103.597 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
20.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
236.652 |
183.029 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
106.566 |
63.011 |
|
(b) Deferred tax liabilities (Net) |
|
12.002 |
10.364 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
118.568 |
73.375 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
112.007 |
96.465 |
|
(b) Trade payables |
|
246.463 |
291.199 |
|
(c) Other current
liabilities |
|
38.261 |
22.424 |
|
(d) Short-term provisions |
|
33.609 |
33.971 |
|
Total Current Liabilities (4) |
|
430.340 |
444.059 |
|
|
|
|
|
|
TOTAL |
|
785.560 |
700.463 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
165.313 |
140.593 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
1.987 |
2.194 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.792 |
0.025 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
96.993 |
38.534 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
265.085 |
181.346 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
106.628 |
187.904 |
|
(c) Trade receivables |
|
373.918 |
267.016 |
|
(d) Cash and cash
equivalents |
|
2.826 |
0.750 |
|
(e) Short-term loans and
advances |
|
37.103 |
63.236 |
|
(f) Other current assets |
|
0.000 |
0.211 |
|
Total Current Assets |
|
520.475 |
519.117 |
|
|
|
|
|
|
TOTAL |
|
785.560 |
700.463 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
74.970 |
|
|
2] Share Application Money |
|
|
2.200 |
|
|
3] Reserves & Surplus |
|
|
71.995 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
149.165 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
169.726 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
169.726 |
|
|
DEFERRED TAX LIABILITIES |
|
|
7.575 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
326.466 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
121.877 |
|
|
Capital work-in-progress |
|
|
4.525 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.025 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
99.128 |
|
|
Sundry Debtors |
|
|
309.692 |
|
|
Cash & Bank Balances |
|
|
1.334 |
|
|
Other Current Assets |
|
|
13.465 |
|
|
Loans & Advances |
|
|
45.504 |
|
Total
Current Assets |
|
|
469.123 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
240.503 |
|
|
Other Current Liabilities |
|
|
6.238 |
|
|
Provisions |
|
|
22.703 |
|
Total
Current Liabilities |
|
|
269.444 |
|
|
Net Current Assets |
|
|
199.679 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.360 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
326.466 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
927.366 |
646.695 |
650.826 |
|
|
|
Other Income |
4.438 |
23.587 |
0.699 |
|
|
|
TOTAL (A) |
931.804 |
670.282 |
651.525 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
730.883 |
497.481 |
|
|
|
|
Changes in Inventories of Finished Goods, Stock in
Process and Stock in Trade |
1.088 |
1.204 |
|
|
|
|
Employees Benefits Expense |
34.201 |
25.655 |
|
|
|
|
Other Expenses |
74.601 |
67.018 |
|
|
|
|
TOTAL (B) |
840.773 |
591.358 |
574.655 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
91.031 |
78.924 |
76.870 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
27.422 |
21.592 |
18.292 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
63.609 |
57.332 |
58.578 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.112 |
11.226 |
7.377 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
50.497 |
46.106 |
51.201 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
10.567 |
12.132 |
9.746 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
39.930 |
33.974 |
41.455 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
94.584 |
66.995 |
31.715 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
2.000 |
2.000 |
|
|
|
Dividend |
NA |
0.637 |
0.605 |
|
|
|
Tax on Dividend |
NA |
3.748 |
3.570 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
94.584 |
66.995 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
159.579 |
182.853 |
|
|
TOTAL EARNINGS |
NA |
159.579 |
182.853 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.03 |
4.28 |
5.22 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
4.28
|
5.06 |
6.36
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.44
|
7.13 |
7.87
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.29
|
5.07 |
8.66
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.25 |
0.34
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.92
|
0.87 |
1.14
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.21
|
1.17 |
1.74
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS:
|
HIGH
COURT OF BOMBAY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ENTERPRISE RESOURCE
PLANNING (ERP)
The Company has implemented advanced management technology viz., ERP. The implementation process is satisfactorily progressing and the company is confident in coming online by the next Financial Year. By implementing ERP better management technique would be utilised for processing voluminous date in lesser\r time to enable the Company for quick decisions.
ISO CERTIFICATION
The Company is proud to announce the award of ISO 9001:2008 Certification
UNSECURED LOANS:
|
Particulars |
31.03.2012 Rs. In Millions |
31.03.2011 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Loans and
Advances from related parties |
60.600 |
21.584 |
|
|
|
|
|
Total |
60.600 |
21.584 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10421204 |
30/03/2013 |
2,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
RASEC BORIVLI WEST
BRANCH,SHOBHANA APARTMENT, CHANDAVARKAR ROAD, BORIVLI WEST, MUMBAI – 400 092,
MAHARASHTRA |
B73608747 |
|
2 |
10376559 |
01/09/2012 |
10,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
B58141151 |
|
3 |
10328212 |
27/12/2011 |
29,400,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
B29505898 |
|
4 |
10221676 |
04/05/2010 |
2,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
A85846749 |
|
5 |
10221489 |
22/04/2010 |
3,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
A85623817 |
|
6 |
10211612 |
29/03/2010 |
11,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
A82899725 |
|
7 |
10192571 |
03/12/2009 |
3,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
A75471060 |
|
8 |
10130600 |
27/10/2008 |
15,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI, MUMBAI – 400 092, MAHARASHTRA, INDIA |
A51106078 |
|
9 |
10113694 |
10/07/2008 |
9,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
VILE PARLE BRANCH, VILE PARLE (EAST), MUMBAI – 400 057, MAHARASHTRA, INDIA |
A41741265 |
|
10 |
10082737 |
15/01/2013 * |
494,404,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI – 400 057, MAHARASHTRA, INDIA |
B67596627 |
* Date of charge modification
FIXED ASSETS:
- Land
- Plant and
Machinery
- Furniture and
Fixtures
- Laboratory
Equipment
- Computer
- Motor Cycle
- Scooter
- Air
Conditioner
- Tata 407
- Cycle
- Office
Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.24 |
|
|
1 |
Rs.101.81 |
|
Euro |
1 |
Rs.84.88 |
INFORMATION DETAILS
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.