MIRA INFORM REPORT

 

 

Report Date :

21.12.2013

 

IDENTIFICATION DETAILS

 

Name :

STARLING SILK MILLS PRIVATE LIMITED

 

 

Registered Office :

2E, Radha Gobinda Saha Lane, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.07.1996

 

 

Com. Reg. No.:

21-080568

 

 

Capital Investment / Paid-up Capital :

Rs. 2.461 Millions

 

 

CIN No.:

[Company Identification No.]

U17299WB1996PTC080568

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of a wide variety of Yarn and Silk Fabrics.

 

 

No. of Employees :

Not Divulged

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 62196

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed with its latest financial 2013 with the government department.

 

As per of 2012, profitability of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit or CAD in April-June widened to 4.9 % of gross domestic product. High imports of gold and oil led to a worsening of the traqde deficit, resulting in CAD jumping to $ 21.8 billion to the latest quarter from $ 16.9 billion in the corresponding quarter of the previous financial year. The government aims to bring down CAD to 3.7 % or $ 70 billion, in 2013/14, from 4.8 % or $ 88.2 billion in 2012/13.

 

The finance ministry has started preparations for Budget 2014/15. With general elections scheduled to be held by May next year, there will only be an interim budget. The new government will present the fiscal Budget.

 

The Supreme Court has barred clinical trials for new drugs till a monitoring mechanism is put in place to protect the lives of people on which the drugs are tested.

 

Mumbai has been named the world’s second most honest city according to a survey on 15 cities worldwide by Readers’ Digest magazine. Finnish capital Helsinki bagged the top spot for the world’s most honest city while Lisbon, the capital of Portugal, proved to be the least honest.  The survey put hundreds of people to test in four continents to find out just how honest they were by dropping wallets and seeing how many would be returned.

 

3.7 % Growth of the core sector in August, a seven month high. This takes the overall growth in April-August this year to 2.3 % compared with 6.3 % in the corresponding period next financial year.

 

$19 million Estimated average spending by companies across the globe including India, on social media this year, according to a global study by information technology major Tata Consultancy Services. This will rise to $ 24 million in 2015.

 

Rising inflation, fewer employment avenues and dwindling earnings are taking a toll on the spending capacity in India. Over 72 % respondents from middle and lower middle income families would be forced to slash their Diwali expenditure by 40 % and on average spend nearly 25 % of their monthly salary on Diwali, according to a survey by Assochem.

 

Analysts believe the shutdown of the US government would have limited impact in sectors such as IT or tourism that are dependent on Visa clearances.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Azizur Rahman

Designation :

Director

Contact No.:

91-9932046385

Date :

04.12.2013

 

 

LOCATIONS

 

Registered Office :

2E, Radha Gobinda Saha Lane, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-30520995 / 22877556  /  91-3512-246385

 

Mobile No.:

91-9434046455 / 9932046385 [Mr. M. A. Rahman]

Fax No.:

91-3512-246383

E-Mail :

starlingsilk@gmail.com

Website :

www.starlingsilk.com

Area :

2500 sq. ft.

Location :

Owned

 

 

Factory :

Unit Baranagar, P. O. Jalalpur, P S Kaliachak, District Malda - 732101, West Bengal, India

Tel No.:

91-33-30520995

Area :

1500 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 21.09.2012

 

Name :

Mr. Azizur Rahman

Designation :

Director

Address :

Village – Baranagar, P. O. Jalalpur, Kaliachak, Malda – 732206, West Bengal, India

Date of Birth/Age :

05.03.1965

Date of Appointment :

23.07.1996

Voter ID No.:

WB/07/048/411274

DIN No.:

01013884

 

 

Name :

Mrs. Selina Rahaman

Designation :

Director

Address :

Village – Baranagar, P. O. Jalalpur, Kaliachak, Malda – 732206, West Bengal, India

Date of Birth/Age :

01.12.1975

Date of Appointment :

23.07.1996

Voter ID No.:

WB/07/048/459467

DIN No.:

02146354

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2012

 

Names of Shareholders

 

No. of Shares

 

Azizur Rahman

 

181200

Selina Rahman

 

64900

Total

 

246100

 

AS ON 21.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of a wide variety of Yarn and Silk Fabrics.

 

 

Products :

ITC Code

Product Descriptions

500600-03

Silk Yarn Silk Thread

500310-01

Silk Product Waste

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ø       Bank of Baroda, Malda Branch, District Malda, Malda – 732101, West Bengal, India

Ø       Punjab National Bank, New Alipore Branch, Block G, New Alipore, Kolkata - 700053, West Bengal, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

B.O.B. Term Loan A/C 6002 (1st)

0.000

2.061

B.O.B. Term Loan A/C 6006 (2nd )

2.460

4.844

Interest BOB - term loan – Malda - A/c-06/107

0.000

3.385

B.O.B. Malda CC-297305/26

18.872

19.002

B.O.B. Park Circus CC-059105/26

0.999

0.963

Total

22.331

30.255

 

(Secured by hypothecation of Plant and Machinery by way of 1st charge and collaterally secured by Factory Building and guranteed by all the directors of the company)

 

(Secured by hypothecation of stock of Raw Materials, WIP, Finished goods and book debts by way of 1st. Charge and collaterally secured by some fixed assets, properties owned by company and further guranteed by all the Directors)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhattacharya Sengupta and Company

Chartered Accountants

Address :

10, Civil Row, 1st Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22421592 / 6386

Income-tax PAN of auditor or auditor's firm :

AAFFB3400Q

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs. 10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

246,100

Equity Shares

Rs. 10/- each

Rs. 2.461 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.461

2.461

(b) Reserves & Surplus

 

13.088

12.280

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

15.549

14.741

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2.460

10.290

(b) Deferred tax liabilities (Net)

 

0.577

0.664

(c) Other long term liabilities

 

17.360

23.560

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

20.397

34.514

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

19.871

19.965

(b) Trade payables

 

5.163

4.112

(c) Other current liabilities

 

0.941

0.709

(d) Short-term provisions

 

0.836

0.924

Total Current Liabilities (4)

 

26.811

25.710

 

 

 

 

TOTAL

 

62.757

74.965

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

39.721

40.120

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

1.358

1.072

Total Non-Current Assets

 

41.079

41.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

18.821

27.128

(c) Trade receivables

 

0.370

5.463

(d) Cash and cash equivalents

 

2.103

1.082

(e) Short-term loans and advances

 

0.384

0.000

(f) Other current assets

 

0.000

0.100

Total Current Assets

 

21.678

33.773

 

 

 

 

TOTAL

 

62.757

74.965

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.461

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

11.594

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

14.055

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

35.913

2] Unsecured Loans

 

 

29.760

TOTAL BORROWING

 

 

65.673

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

79.728

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

39.467

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
38.737

 

Sundry Debtors

 
 
6.471

 

Cash & Bank Balances

 
 
0.437

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
1.364

Total Current Assets

 
 
47.009

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
4.743

 

Other Current Liabilities

 
 
0.489

 

Provisions

 
 
1.717

Total Current Liabilities

 
 
6.949

Net Current Assets

 
 
40.060

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.201

 

 

 

 

TOTAL

 

 

79.728

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

87.133

82.339

78.473

 

 

Other Income

2.728

1.027

0.732

 

 

TOTAL                                     (A)

89.861

83.366

79.205

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material purchase minus return

57.552

45.640

49.900

 

 

Change in inventories of finished goods, work-in-progress and Stock-in-trade

4.923

8.178

(4.582)

 

 

Employee benefit expenses

3.616

3.781

0.000

 

 

Other expenses

14.443

15.706

0.000

 

 

Salaries and wages

0.000

0.000

8.800

 

 

Other Manufacturing Expenses

0.000

0.000

8.793

 

 

Administrative and Management Expenses

0.000

0.000

2.829

 

 

Insurance charges

0.000

0.000

0.596

 

 

Transformer connection Expenses written off

0.000

0.000

0.100

 

 

TOTAL                                     (B)

80.534

73.305

21.118

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.327

10.061

12.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.825

4.687

5.098

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.502

5.374

7.671

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.200

4.218

4.285

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.302

1.156

3.386

 

 

 

 

 

Less

TAX                                                                  (H)

0.494

0.470

1.026

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.808

0.686

2.360

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4.498

0.529

0.839

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.28

2.79

9.59

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.90
0.82
2.98

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.49
1.40
4.31

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.07
1.54
3.92

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.08
0.24

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.44
2.05
4.67

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.81
1.31
6.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10030083

16/12/2010 *

47,545,000.00

Bank of Baroda

Malda Branch, District Malda, Malda, West Bengal
- 732101, INDIA

B02489656

 

FIXED ASSETS

 

Ø       Land and Building

Ø       Factory Shed and Construction

Ø       Plant and Machinery

Ø       Furniture and Fixture

Ø       Motor Cycle

Ø       Computer

Ø       Lab Equipment

Ø       Transformer

Ø       Vehicles

Ø       Boiler

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :   

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.24

UK Pound

1

Rs. 101.81

Euro

1

Rs. 84.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.