MIRA INFORM REPORT

 

 

Report Date :

20.12.2013

 

IDENTIFICATION DETAILS

 

Name :

SWEET INDUSTRIES INDIA PRIVATE LIMITED (w.e.f. 16.07.2001)

 

 

Formerly Known As :

SAMARTH FINANCE AND INVESTMENT PRIVATE LIMITED

 

 

Registered Office :

501-505, Parmeshwari Centre, 18, Dalmia, Estate, Off. LBS Road, Mulund (West), Mumbai – 400 080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.09.1988

 

 

Com. Reg. No.:

11-048843

 

 

Capital Investment/ Paid-up Capital:

Rs.6.000 millions

 

 

CIN No.:

[Company Identification No.]

U67120MH1988PTC048843

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37021F

 

 

PAN No.:

[Permanent Account No.]

AABCS1092E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Flexible Packaging Products.

 

 

No. of Employees:

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 186000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears huge external borrowing taken by the company, which acts as threat to the liquidity position of the company. Further company has incurred losses from its operational activities during the year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Amol

Designation :

Finance Controller

Contact No.:

91-226517100

Date :

19.12.2013

 

 

LOCATIONS

 

Registered Office/ Head Office/ Corporate Office :

501-505, Parmeshwari Centre, 18, Dalmia, Estate, Off. LBS Road, Mulund (West), Mumbai – 400 080, Maharashtra, India

Tel. No.:

91-22-61517100

Fax No.:

91-22-61517100/ 61517122

E-Mail :

amol@sweetind.com

dilip@sewtind.com

info@sweetind.com

darshan@sweetind.com

siyer@sweetind.com

Website :

www.sweetind.com

 

 

Factory 1:

Plot No.W51/52A, Kupwad MIDC,  District Sangli – 416 425, Maharashtra, India

Tel. No.:

91-233-2645020, 2645021

Fax No.:

91-233-2644611

E-Mail :

sangli@sweetind.com

 

 

Factory 2 :

Plot No.17, Sector 1, District Solan, Parwanoo – 173 220, Himachal Pradesh, India

E-Mail :

parwanoo@sweetind.com

 

 

Overseas Office:

Located at:

 

·         Moscow

·         Singapore

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Dilip Premji Yadava

Designation :

Director

Address :

B-4, Marathon CHS, 1st Floor, Off Devidayal Road, Mulund (West), Mumbai – 400 080, Maharashtra, India

Date of Birth/Age :

22.11.1952

Date of Appointment :

16.09.1988

DIN No.:

00391212

 

 

Name :

Mr. Bhavesh Premji Yadava

Designation :

Managing Director

Address :

A15/16, New Bhagyodaya CHS, 3rd Floor, Valji-Ladha Road, Mumbai – 400 080, Maharashtra, India

Date of Birth/Age :

02.07.1966

Date of Appointment :

07.04.1989

DIN No.:

00391378

 

 

Name :

Mr. Shantilal Damji Thakkar

Designation :

Director

Address :

B-3/606, Lok Everest, Jatashankar Road, Mulund (West), Mumbai – 400 080,  Maharashtra, India

Date of Birth/Age :

20.07.1943

Date of Appointment :

07.04.1989

DIN No.:

00392190

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Thakkar Trading Private Limited, India

125000

21.00

Purnimaben S. Sheth

12000

2.00

Radhika G. Sheth

33500

6.00

Ganshyam. S. Sheth (HUF)

9000

2.00

Sevantilal M. Sheth

12000

2.00

Dilip P. Yadava

138025

23.00

Bhavesh P. Yadava

138225

23.00

Shantilal Damji

20150

3.00

Sushila S. Thakker

7000

1.00

Vimal S. Thakker

4850

1.00

Vipul S. Thakker

6750

1.00

Purshottam. K. Thakker (HUF)

15000

2.00

Dharmesh. P. Thakker

15000

2.00

Prashant D. Thakker

18000

3.00

Vishal D. Thakker

12000

2.00

Siddharth Ganshyam Sheth

33500

6.00

Total

600000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Flexible Packaging Products.

 

 

Products :

·         Packaging Wrappers

·         Packaging Pouches

·         Printed Packaging Laminated Roll

·         Anti Fungal Stiffners

 

 

Exports :

 

Products :

Flexible Packaging Products

Countries :

·         Russia

·         Dubai

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

·         Hygenic Research Institute

·         Henkel

·         Lotte

·         VVF

·         Reckitt Benckiser

·         Godrej

·         Hindustan Lever Limited

·         J.K. Helene Curtis Limited

·         Dabur

·         Godrej

·         Ruchi

·         Wipro

·         WF Limited

·         Perfu Nova

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         The Shamrao Vithal Co-Operative Bank Limited, SVC Tower, Nehru Road, Vakola, Santacruz (East), Mumbai – 400 005, Maharashtra, India

·         HCFC Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Banks

 

 

SVC Bank

(Secured by plant and machinery at Sangli and Parwanoo, Factory Building and Godown at Sangli and Office Premises at Mumbai)

24.298

36.751

Term Loans from Financial Institutions

 

 

Cholamandalam Finance

(Secured by Vehicle)

0.414

0.696

SHORT TERM BORROWINGS

24.712

37.447

Cash Credits from Shamrao Vithal Co-Operative Bank Limited

(Secured by Hypothecation of stocks and debtors)

158.415

126.597

Total

207.839

201.491

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.P.B Pathak and Company

Chartered Accountants

Address :

C601/602, Greenwood Complex, Oxford Building, Near Hyde Park, Ghodbunder Road, Thane (West) – 400 607, Maharashtra, India

PAN No.:

AAGPP7959P

 

 

Subsidiary Company (As on 31.03.2012) :

Sweetco International Pte Limited, Singapore

 

 

Other Related Parties (As on 31.03.2012) :

·         Premji and Sons Trading India Private Limited

·         Jamnadas Premji and Company

·         Samarth Mercantile Private Limited

·         Sweetex Containers Private Limited

·         Sweet Confectionery

·         Thhaker Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

600000

Equity Shares

Rs.10/- each

Rs.6.000 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

40.396

40.578

40.165

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.396

46.578

46.165

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

106.226

125.435

126.287

(b) Deferred tax liabilities (Net)

6.851

7.097

8.275

(c) Other long term liabilities

0.000

0.000

0.200

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

113.077

132.532

134.762

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

158.415

126.597

106.272

(b) Trade payables

92.647

111.496

104.958

(c) Other current liabilities

37.496

11.858

8.076

(d) Short-term provisions

2.398

3.523

2.581

Total Current Liabilities (4)

290.956

253.474

221.887

 

 

 

 

TOTAL

450.429

432.584

402.814

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

113.941

128.191

141.882

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.585

0.000

1.426

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.777

4.777

4.778

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.421

20.343

14.937

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

141.724

153.311

163.023

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

178.009

148.968

154.214

(c) Trade receivables

85.860

101.983

67.351

(d) Cash and cash equivalents

36.921

19.533

0.023

(e) Short-term loans and advances

0.169

0.228

10.293

(f) Other current assets

7.746

8.561

7.910

Total Current Assets

308.705

279.273

239.791

 

 

 

 

TOTAL

450.429

432.584

402.814

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue From Operations

715.978

838.383

631.998

 

 

Other Income

3.343

0.169

2.481

 

 

TOTAL                                     (A)

719.321

838.552

634.479

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

363.280

403.191

420.517

 

 

Purchases of stock-in-trade

219.214

278.030

100.349

 

 

Changed in Inventories

(4.580)

(7.102)

4.209

 

 

Employee Benefits Expenses

17.863

17.523

19.404

 

 

Other Expenses

84.334

91.546

49.082

 

 

Exceptional Items

(20.301)

(3.338)

0.000

 

 

TOTAL                                     (B)

659.810

779.850

593.561

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

59.511

58.702

40.918

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

42.128

39.167

24.595

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

17.383

19.535

16.323

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.056

19.359

10.650

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

0.327

0.176

5.673

 

 

 

 

 

Less

TAX                                                                  (H)

0.509

(0.237)

(0.537)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(0.182)

0.413

6.210

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.30)

0.69

NA

 

 

Expected Sales (2013-2014): Rs.1500.000 millions

 

The above information has been parted by Mr. Amol (Finance Controller).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.03)

0.05

0.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.05

0.02

0.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.07

0.04

1.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.00

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.70

5.41

5.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.10

1.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Borrowings:

 

Particulars

 

31.03.2013

(Rs. in millions)

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Term Loan

11.778

11.908

10.158

Deferred tax Loan

0.449

0.502

0.502

Vehicle Loans

0.282

0.245

0.396

Total

12.509

12.655

11.056

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

CHARGE HOLDER

ADDRESS

Service Request Number (SRN)

1

10304958

29/08/2012 *

282,596,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

B58335381

2

10304952

13/08/2011

20,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400005, INDIA

B19931203

3

10299556

21/11/2009

10,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST),
MUMBAI, MAHARASHTRA - 400055, INDIA

A98998206

4

10136894

15/12/2008

50,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

A54303599

5

10129801

27/10/2008

4,500,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST),
MUMBAI, MAHARASHTRA - 400055, INDIA

A50781350

6

10089674

29/08/2012 *

317,200,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

B58396961

7

10300015

16/01/2008

2,500,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, OPPOSITE VAKOLA MARKET, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

A87023180

8

10074607

03/11/2007

2,924,803.00

DIRECTOR OF INDUSTRIES HIMACHAL PRADESH THROUGH ME
MBER SECRETARY SINGLE WINDOW CLEARANCE AGENCY

PARWANOO, DIST - SOLAN, HIMACHAL PRADESH, HIMACH AL PRADESH - 173220, INDIA

A26286146

9

80062316

06/01/2011 *

299,700,000.00

THE SHAMRAO VITHAL CO-OP BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST),
MUMBAI, MAHARASHTRA - 400055, INDIA

B07220098

10

80003827

29/08/2012 *

150,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

B58336736

11

90225236

31/01/2003

15,000,000.00

VASANTDADA SHETAKRISAH BANK

SANGLI BRANCH, KUPWADA, MUMBAI, MAHARASHTRA, INDI
A

-

 

* Date of charge modification

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Unsecured loans from shareholders, directors and their relatives

50.264

51.956

Unsecured loans from others

 

 

From Various Parties

31.000

35.500

Deferred Sales Tax Loan

0.250

0.532

Total

81.514

87.988

 

Note:

 

The Registered Office of the Company of the company has been shifted from the 93/95, Sugar House, Kazi Sayed Street, 15th Road, Mumbai – 400 003, Maharashtra to the present address w.e.f. 23.10.2009.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Leasehold Improvement

·         Furniture and Fixtures

·         Vehicles

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :   

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.15

Euro

1

Rs.85.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.