1. Summary Information

 

 

Country

India

Company Name

THE DURGAPUR PROJECTS LIMITED

Principal Name 1

Mriganka Majumdar

Status

Moderate

Principal Name 2

Mr. Gopal Krishna

 

 

Registration #

21-025250

Street Address

Administrative Building, Durgapur, Burdwan – 713201, West Bengal, India

Established Date

06.09.1961

SIC Code

--

Telephone#

91-343-2556991

Business Style 1

Manufacturer

Fax #

91-343-2556786

Business Style 2

Power Generation

Homepage

www.dpl.net.in

Product Name 1

Coke and By-produts

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 11,320,000,000/-

Product Name 3

--

Shareholders

Government [Central and State] – 100%

Banking

United Bank of India

Public Limited Corp.

No

Business Period

52 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

8,507,552,000

Current Liabilities

14,358,312,000

Inventories

983,543,000

Long-term Liabilities

18,833,747,000

Fixed Assets

15,227,730,000

Other Liabilities

1,563,593,000

Deferred Assets

118,300,000

Total Liabilities

34,755,652,000

Invest& other Assets

12,327,482,000

Retained Earnings

(8,911,045,000)

 

 

Net Worth

2,408,955,000

Total Assets

37,164,607,000

Total Liab. & Equity

37,164,607,000

 Total Assets

(Previous Year)

30,738,913,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

10,812,454,000

Net Profit

(680,276,000)

Sales(Previous yr)

10,719,648,000

Net Profit(Prev.yr)

(874,897,000)

 

 


MIRA INFORM REPORT

 

 

Report Date :

21.12.2013

 

IDENTIFICATION DETAILS

 

Name :

THE DURGAPUR PROJECTS LIMITED

 

 

Registered Office :

Administrative Building, Durgapur, Burdwan – 713201, West Bengal 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.09.1961

 

 

Com. Reg. No.:

21-025250

 

 

Capital Investment / Paid-up Capital :

Rs. 11320.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40102WB1961SGC025250

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Coke and By-produts and Processing of Raw Water and also Generation of Power.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9630000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs 68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Administrative Building, Durgapur, Burdwan – 713201, West Bengal, India

Tel. No. :

91-343-2556991/ 2555774

Fax No. :

91-343-2556786/ 2556251

E-Mail :

admin@dpl.net.in

debasisd1@yahoo.co.in

Website :

www.dpl.net.in

 

 

Branch Office :

1593, Rajdanga Main Road, Kolkata – 700107, West Bengal, India

Tel. No. :

91-33-24418170/ 24418171/ 24418172

Fax No. :

91-33-24418173

E-Mail :

smcorpoarte@dpl.net.in

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mriganka Majumdar

Designation :

Managing director

Address :

Flat No.42, Balark N363, Baishnabghata Patuli Township, Kolkata – 700094, West Bengal, India

Date of Birth/Age :

15.12.1948

Date of Appointment :

01.11.2009

DIN No. :

02237742

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40109WB2003PLC096966

NEW TOWN ELECTRIC SUPPLY COMPANY LIMITED

Director

25/08/2008

25/08/2008

12/02/2009

Active

NO

2

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LTD

Managing director

01/11/2009

23/02/2009

-

Active

NO

3

U10102WB1996PLC076986

BENGAL EMTA COAL MINES LTD

Director

15/09/2010

18/11/2009

-

Active

NO

4

U23100WB2011SGC161115

DPL COKE OVEN LIMITED

Director

23/03/2011

23/03/2011

-

Active

NO

5

U24119WB1963SGC025873

DURGAPUR CHEMICALS LTD

Director

20/03/2012

20/03/2012

-

Active

NO

 

 

Name :

Mr. Gopal Krishna

Designation :

Director

Address :

D-1/8, Rabindra Nagar, New Delhi -110003, India

Date of Birth/Age :

14.04.1960

Date of Appointment :

06.11.2013

DIN No. :

01957931

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65920JK2005GOI002523

JAMMU AND KASHMIR DEVELOPMENT FINANCE CORPORATION LIMITED

Director

04/08/2006

04/08/2006

11/12/2009

Active

NO

2

U45400DL2008PLC172316

Delhi Mumbai Industrial Corridor Development Corporation Limited

Director

07/01/2008

07/01/2008

14/12/2009

Active

NO

3

U40104WB1985SGC039154

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Director

01/11/2013

01/11/2013

-

Active

NO

4

U40101WB2007SGC113474

WEST BENGALSTATE ELECTRICITY TRANSMISSION COMPANY LIMITED

Director

01/11/2013

01/11/2013

-

Active

NO

5

U40109WB2007SGC113473

WEST BENGALSTATE ELECTRICITY DISTRIBUTION COMPANY LIMITED

Director

01/11/2013

01/11/2013

-

Active

NO

6

U70101WB1999SGC089276

WEST BENGAL HOUSING INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED

Director

04/11/2013

04/11/2013

-

Active

NO

7

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LTD

Director

06/11/2013

06/11/2013

-

Active

NO

8

U45203WB2012SGC180687

WEST BENGAL HIGHWAY DEVELOPMENT CORPORATION LIMITED

Director

12/11/2013

12/11/2013

-

Active

NO

 

 

Name :

Debi Prosad Goswami

Designation :

Director

Address :

Lake View Complex, Flat No.H3/A/3/5/B/1, Drainage Canal Road, P.O. Santragachi, Howrah – 711104, West Bengal, India

Date of Birth/Age :

26.10.1954

Date of Appointment :

28.06.2012

Voter ID No. :

HLZ2041994

DIN No. :

05234411

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23100WB2011SGC161115

DPL COKE OVEN LIMITED

Director

29/02/2012

29/02/2012

-

Active

NO

2

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LIMITED

Director

28/06/2012

28/06/2012

-

Active

NO

 

 

Name :

Mr. Sujit Chakravorti

Designation :

Director

Address :

Romola Villa, Flat A-3, 17/7, James Long Sarani Behala, Kolkata – 700034, West Bengal, India

Date of Birth/Age :

13.09.1943

Date of Appointment :

01.02.2013

DIN No. :

00066344

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L63022WB1954PLC021638

DEEPAK INDUSTRIES LIMITED

Director

03/05/2008

22/11/2000

-

Active

NO

2

L27202GJ1962PLC040548

JHAGADIA COPPER LIMITED

Nominee director

22/11/2000

22/11/2000

26/09/2007

Active

NO

3

L74140WB1996PLC081521

SHALIMAR WIRES INDUSTRIES LIMITED

Nominee director

03/08/2001

03/08/2001

26/09/2007

Active

NO

4

L20211WB1957PLC023493

SARDA PLYWOOD INDUSTRIES LIMITED

Director

27/09/2002

27/09/2002

-

Active

NO

5

L20211AS1982PLC001969

KITPLY INDUSTRIES LIMITED

Director

29/06/2004

29/06/2004

22/09/2012

Active

NO

6

L36900WB1979PLC032046

WEBFIL LIMITED

Director

29/06/2006

29/06/2006

-

Active

NO

7

U29262WB1986PTC040209

PARCON (INDIA) PRIVATE LIMITED

Director

18/08/2007

09/07/2007

-

Active

NO

8

U40101ML1976GOI001658

NORTH EASTERN ELECTRIC POWER CORPN LIMITED

Director

20/02/2008

20/02/2008

19/02/2011

Active

NO

9

U85195WB1976SGC030823

INFUSIONS (INDIA) LIMITED

Director

01/08/2011

01/08/2011

-

Active

NO

10

U24119WB1963SGC025873

DURGAPUR CHEMICALS LIMITED

Director

11/07/2012

11/07/2012

-

Active

NO

11

L17232WB1890PLC000627

FORT GLOSTER INDUSTRIES LIMITED

Nominee director

08/01/2013

08/01/2013

19/03/2013

Active

NO

12

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LIMITED

Director

01/02/2013

01/02/2013

-

Active

NO

 

 

Name :

Mr. Suhridoy Mahapatra

Designation :

Director

Address :

Neelachal Abasan Purba, C2, 98, Rajdanga Gold Park (N), Kolkata - 700107, West Bengal, India

Date of Birth/Age :

28.04.1945

Date of Appointment :

01.02.2013

DIN No. :

00110415

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LIMITED

Director

01/02/2013

28/03/2002

-

Active

NO

2

U10102WB1996PLC076986

BENGAL EMTA COAL MINES LIMITED

Director

01/08/2004

01/08/2004

10/09/2009

Active

NO

3

U40104WB1985SGC039154

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Managing director

01/08/2004

01/08/2004

30/06/2009

Active

NO

4

U40108WB2007SGC121189

WEST BENGAL GREEN ENERGY DEVELOPMENT CORPORATION LIMITED

Director

25/06/2009

26/12/2007

30/09/2011

Active

NO

 

 

Name :

Mr. Amaresh Chandra Sarkar

Designation :

Director

Address :

Flat F/1, 67/14, G.T.R. Raod (West), Mallickpara, Serampore, Hooghly – 712203, West Bengal, India

Date of Birth/Age :

02.01.1948

Date of Appointment :

01.02.2013

DIN No. :

02473276

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101WB2007SGC113474

WEST BENGALSTATE ELECTRICITY TRANSMISSION COMPANY LIMITED

Managing director

14/12/2010

01/12/2008

01/02/2013

Active

NO

2

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LIMITED

Director

01/02/2013

01/02/2013

-

Active

NO

3

U40109WB2003PLC096966

NEW TOWN ELECTRIC SUPPLY COMPANY LIMITED

Managing director

01/03/2013

01/03/2013

-

Active

NO

 

 

Name :

Mr. Narayan Swaroop Nigam

Designation :

Director

Address :

Palm Villa, ADM Office, Asansol, Burdwan – 713304, West Bengal, India

Date of Birth/Age :

25.12.1973

Date of Appointment :

04.09.2013

DIN No. :

00837453

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40102WB1961SGC025250

THE DURGAPUR PROJECTS LIMITED

Director

04/09/2013

05/07/2004

-

Active

NO

2

U45201WB2001PLC092865

BENGAL SHRISTI INFRASTRUCTURE DEVELOPMENT LIMITED

Director

17/09/2004

17/09/2004

17/09/2007

Active

NO

3

U91990WB2003NPL097471

DURGAPUR CITY CENTRE MANAGEMENT SERVICES

Director

28/02/2005

28/02/2005

15/10/2011

Active

NO

4

U40109WB2007SGC113473

WEST BENGALSTATE ELECTRICITY DISTRIBUTION COMPANY LIMITED

Director

13/08/2013

13/08/2013

-

Active

NO

5

U40109WB2003PLC096966

NEW TOWN ELECTRIC SUPPLY COMPANY LIMITED

Nominee director

14/08/2013

14/08/2013

-

Active

NO

6

U40108WB2007SGC121189

WEST BENGAL GREEN ENERGY DEVELOPMENT CORPORATION LIMITED

Director

27/09/2013

27/09/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Debasis Sinha

Designation :

Secretary

Address :

6, Batayan Group Housing Complex, Bidhannagar, Durgapur, Burdwan – 713212, West Bengal, India

Date of Birth/Age :

16.09.1955

Date of Appointment :

31.03.1994

PAN No.:

AJEPS1202P

Voter ID No. :

WB/37/265/678136

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

 

Governor of West Bengal

 

11319997

Malay Kumar De

 

1

Debi Prosad Goswami

 

1

Anindya Narayan Biswas

 

1

Total

 

11320000

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Government [Central and State]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coke and By-produts and Processing of Raw Water and also Generation of Power.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

United Bank of India, Coke Oven Branch, Dr. B.C. Roy Avenue, Durgapur - 713201, West Bengal, India$

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from UBI (Coke Oven Branch, Durgapur I)

138.000

191.667

Loan from Power Finace Corporation Limited

447.949

0.000

 

 

 

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capial Loan from UBI (Coke Oven Branch, DGP I)

0.000

45.000

Cash Credit with UBI, Coke Oven Branch, Durgapur- I

100.072

0.000

Total

686.021

236.667

 

NOTE

 

SHORT TERM BORROWINGS

 

The Short term Loan o Rs. 180.000 Millions from the United Bank of India, Coke Oven Branch, and Rs. 500.000 Millions from Power Finance Corporation Limited have been repaid during the year.

 

Further loans was drawn in the following manner

 

From United Bank of India: Cash Credit facility upto Rs. 250.000 Millions has been obtained from UBI against which charge has been created on inventory of stores and spares and debtors. The said facility was utilized and the amount outstanding includes accrued interest amount of Rs. 0.072 Million as on 31.03.2013

 

Banking Relations :

--

 

 

Financial Institution:

Power Finance Corporation Limited, 'Urjanidhi', 1,Barakhamba Lane, Connaught Place, New Delhi - 110001, India

 

 

Auditors :

 

Name :

Dutta Sarkar and Company

Chartered Accountants

Address :

7A, Kiron Sankar Roy Road, 2nd Floor, Kolkata – 700001, West Bengal, India

Tel. No. :

91-33-22481760/ 22131333/ 22483297

Fax No. :

91-33-22824889/ 22103885

E-Mail :

info@duttasarkar.com

dusac.2009@rediffmail.com

dusac@vsnl.com

Website:

www.duttasarkar.com

Income-tax PAN of auditor or auditor's firm :

AACFD3349R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.1000/- each

Rs. 15000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,320,000

Equity Shares

Rs.1000/- each

Rs. 11320.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11320.000

10880.000

10460.000

(b) Reserves & Surplus

(8911.045)

(8253.784)

(7298.580)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2408.955

2626.216

3161.420

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18072.625

13097.219

10369.077

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8365.464

4566.033

4276.210

(d) long-term provisions

1328.816

1218.609

1151.875

Total Non-current Liabilities (3)

27766.905

18881.861

15797.162

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

761.122

545.000

136.000

(b) Trade payables

1611.648

4169.521

3249.397

(c) Other current liabilities

4381.200

4295.914

2699.174

(d) Short-term provisions

234.777

220.401

152.720

Total Current Liabilities (4)

6988.747

9230.836

6237.291

 

 

 

 

TOTAL

37164.607

30738.913

25195.873

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15227.730

15497.514

16026.922

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

12039.927

5769.921

1247.669

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.523

3.523

3.023

(c) Deferred tax assets (net)

118.300

118.300

118.300

(d)  Long-term Loan and Advances

574.200

1340.559

1682.210

(e) Other Non-current assets

1410.522

600.268

664.176

Total Non-Current Assets

29374.202

23330.085

19742.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

284.032

200.000

211.500

(b) Inventories

983.543

982.643

1632.417

(c) Trade receivables

3092.716

1119.628

956.963

(d) Cash and cash equivalents

263.710

649.870

412.608

(e) Short-term loans and advances

366.367

1132.943

1098.420

(f) Other current assets

2800.037

3323.744

1141.665

Total Current Assets

7790.405

7408.828

5453.573

 

 

 

 

TOTAL

37164.607

30738.913

25195.873

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

10812.454

10719.648

8630.674

 

 

Other Income

132.190

74.100

91.893

 

 

TOTAL                                     (A)

10944.644

10793.748

8722.567

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4896.079

4323.625

4432.959

 

 

Purchase of Power

1605.843

1047.262

1541.208

 

 

Employee benefit expense

1965.697

1795.134

1579.249

 

 

Other expenses

1346.758

1528.957

1357.286

 

 

Changes in inventories of finished goods, work-in-progress and stock in trade

20.841

(24.194)

(18.716)

 

 

Prior Period Items

(74.671)

837.126

61.629

 

 

Exceptional items

(1.205)

(15.216)

(0.058)

 

 

TOTAL                                     (B)

9759.342

9492.694

8953.557

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1185.302

1301.054

(230.990)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1091.519

1424.164

1059.113

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

93.783

(123.110)

(1290.103)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

774.059

751.787

753.707

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(680.276)

(874.897)

(2043.810)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(680.276)

(874.897)

(2043.810)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spare Parts

NA

12.864

13.428

 

TOTAL IMPORTS

NA

12.864

13.428

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(62.51)

(83.62)

(204.13)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(6.22)

(8.11)

(23.43)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.29)

(8.16)

(23.68)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.72)

(3.52)

(8.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.28)

(33.31)

(64.65)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.82

5.19

3.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

0.80

0.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10416013

22/03/2013

1,250,000,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B71892210

2

10413363

22/03/2013

4,104,700,000.00

POWER FINANCE CORPORATION LIMITED

'URJANIDHI', 1,BARAKHAMBA LANE, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B71303739

3

10300461

25/03/2013 *

484,500,000.00

UNITED BANK OF INDIA

COKE OVEN BRANCH, DR. B.C. ROY AVENUE, DURGAPUR - 713201,
WEST BENGAL, INDIA

B73386302

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from Government of West Bengal

1803.633

1747.133

Loan from Central Electricity Authority

118.100

118.100

Loan from Power Finance Corporation Limited

15564.943

11040.319

 

 

 

SHORT TERM BORROWINGS

 

 

Term Loan from Power Finance Corporation Limited

661.050

500.000

Total

18147.726

13405.552

 

 

FIXED ASSETS

 

·         Land

Leasehold Land

Building

Plant and Equipment

Furniture and Fixture

Office Equipment

Vehicles

Railway Lines and Sidings

Locomotive and Rolling Stock

Electric Installations

Library

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.