MIRA INFORM REPORT

 

 

Report Date :

23.12.2013

 

IDENTIFICATION DETAILS

 

Name :

AJE INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Yusuf Building, Mahatma Gandhi Road, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.09.2009

 

 

Com. Reg. No.:

11-195413

 

 

Capital Investment / Paid-up Capital :

Rs.48.434 Million

 

 

CIN No.:

[Company Identification No.]

U15400MH2009PTC195413

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA36057A

 

 

PAN No.:

[Permanent Account No.]

AAHCA9177A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader in all types of Foods and Beverages Products.

 

 

No. of Employees :

200 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The management has failed to file its financial record with government department for the year 2012 & 2013.

 

As per previous financial of 2011, there appears huge accumulated losses recorded by the company, which has eroded the net worth of the company. Profitability of the company seems to be under pressure.

 

Business is active. Payment terms are unknown.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The current downturn provides an opportunity to push ahead with reforms to accelerate growth, says the latest India Development Update report released by the World Bank. The report says that the adverse effects of rupee depreciation are likely to be offset by the gains in the exports performance due to improved external competitiveness. Since May this year, the local currency has depreciated substantially and fell to a record level of Rs.68.85 to a dollar on August, 28.

 

A stagflation like situation appears to have arisen as inflation jumped to an eight month high of 6.46 % for the month of September. It is up from 6.10 % in August. Growth continues to be muted with factory output plunging to 0.6  % in August. Onion prices have risen nearly 300 % from last September. Vegetables cost nearly 90 % more than they did last year. Wake up to the economic contribution of slum dwellers. They contribute more than 7.5 % to the country’s gross domestic product, according to a recent study conducted in 50 top cities.

 

136000 estimated number of jobs created during the second quarter of the current financial year. 50000 estimated number of additional jobs in the field of corporate social responsibility in the coming years.

 

The International Finance Corporation expects to come out with its rupee linked bonds issue before the end of 2013 as a part of its plan to raise $ 1 billion. The Apple iPhone 5c (Rs 41900 for 16 GB variant) and 5s (Rs 53500 for 16GB variant) has been launched in India from 1st November.

 

The Land Acquisition Act to provide just and fair compensation to farmers will come into force from January 1 next year, said Rural Development Minister Jairam Ramesh. The Act replaces a 119 year old registration. The Securities and Exchange Board of India has approved the trading of currency futures on the Bombay Stock Exchange. The exchange plans to launch the currency futures platform with advanced trading technology by the end of November.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chetan Oswal

Designation :

Accounts Manager

Contact No.:

91-8007981725

Date :

20.12.2013

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Yusuf Building, Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-8007981725 (Mr. Chetan Oswal)

Fax No.:

Not Available

E-Mail :

clever.pantoja.in@ajegroup.com

chetan.oswal.in@ajegroup.com

Location :

Rented

 

 

Factory/ Corporate Office  :

Plot No. A – 21/1, 2, 3 MIDC Patalganga, Khalapur – 410220, Maharashtra, India

Tel. No.:

91-2192-668000

Area :

6000 sq. m. (App.) (Premises – MIDC Leased for 99 acres)

Location :

Rented

 

 

DIRECTORS

 

(AS ON 17.09.2012)

 

Name :

Mr. Claver Epifanio Pantoja Cadillo

Designation :

Director

Address :

Jr. Rio Ucayall 5645, Urb. Villa Del Norte, Los Olivos, Otro – 005639, Peru

Date of Birth/Age :

09.09.1969

Date of Appointment :

02.09.2009

DIN No.:

02758899

 

 

Name :

Mr. Hernan Augusto Cordova Solis

Designation :

Director

Address :

700/318 Soi 14, MOD 6, Amata Nakhon Industrial Estates Road, Don hua lo sub-di, Mueang Chon Buri, DI’ Chon Buri Province – 20000, Thailand

Date of Birth/Age :

15.09.1972

Date of Appointment :

26.11.2009

DIN No.:

02791626

 

 

Name :

Mr. Carlos Enrique Ananos Jeri

Designation :

Director

Address :

Paseo Alcobendas, 14-14, Bajo, La Moraleja, Alcobendas, Madrid – 028109, Spain

Date of Birth/Age :

03.06.1966

Date of Appointment :

17.12.2009

DIN No.:

02816885

 


 

KEY EXECUTIVES

 

Name :

Mr. Chetan Oswal

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 17.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Kinlest Investments S.L

 

3591266

Callpa Limited

 

16400129

 

 

 

Total

 

 

19991395

 

 

(AS ON 15.06.2013)

 

Names of Allottee

 

 

No. of Shares Allotment

 

 

 

Callpa Limited, Malta

 

2315113

Kinlest Investments S.L, Spain

 

29780743

 

 

 

Total

 

 

32095856

 

 

(AS ON 14.12.2012)

 

Names of Allottee

 

 

No. of Shares Allotment

 

 

 

Callpa Limited, Malta

 

6589184

Kinlest Investments S.L, Spain

 

7006120

 

 

 

Total

 

 

13595304

 

 

(AS ON 17.09.2012)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader in all types of Foods and Beverages Products.

 

 

Products :

Products Description

Item Code No.

 

Carbonated Water

2202 10

 

 

Imports :

 

Products :

·         Raw Materials

·         Packaging Materials

·         Machines

Countries :

·         Thailand

·         China

 

 

Terms :

 

Selling :

Cash and Credit ( days)

 

 

Purchasing :

T.T.

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Carbonated Beverage

Cases

5,882,688

67,033

 

 

GENERAL INFORMATION

 

Suppliers :

·         Manju Shree

 

 

Customers :

Wholesalers, Retailer, Dealer and Distributor

 

·         Future Group

·         D’Mart

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

External Commercial Borrowings

 

 

Sacmi Imola S.C., Italy

163.316

0.000

 

 

 

Total

 

163.316

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhose and Company

Chartered Accountants

Address :

252, Veer SAvarkar Marg, Shivaji Park, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No.:

AADFP9359C

 

 

Other Related Parties :

·         Calpa Limited, Malta

·         Kinlest Investment, S.L., Spain

·         Ayacucho Preforms Company Limited

·         AJE Vietnam Company Limited

·         AJE Thai Company Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 17.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65682555

Equity Shares

Rs.10/- each

Rs.656.826 Millions

 

 

 

 

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4843395

Equity Shares

Rs.10/- each

Rs.48.434 Millions

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

48.434

0.100

2] Share Application Money

 

25.398

24.608

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

(82.913)

(8.162)

NETWORTH

 

(9.081)

16.546

LOAN FUNDS

 

 

 

1] Secured Loans

 

163.316

0.000

2] Unsecured Loans

 

275.830

93.300

TOTAL BORROWING

 

439.146

93.300

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

430.065

109.846

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

404.629

0.097

Capital work-in-progress

 

4.129

76.922

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

39.598

0.000

 

Sundry Debtors

 

0.795

0.000

 

Cash & Bank Balances

 

6.657

35.335

 

Other Current Assets

 

0.005

0.017

 

Loans & Advances

 

55.206

0.178

  Total Current Assets

 

102.261

35.530

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

68.563

1.644

 

Other Current Liabilities

 

12.176

1.021

 

Provisions

 

0.215

0.038

Total Current Liabilities

 

80.954

2.703

Net Current Assets

 

21.307

32.827

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

430.065

109.846

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income from Operations

 

23.793

0.000

 

 

Other Income

 

7.590

0.022

 

 

TOTAL                                    

 

31.383

0.022

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

106.135

8.177

 

 

 

 

 

 

PROFIT BEFORE TAX

 

(74.752)

(8.155)

 

 

 

 

 

Less

TAX                                                     

 

0.000

0.007

 

 

 

 

 

 

PROFIT AFTER TAX

 

(74.752)

(8.162)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(8.162)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(82.914)

(8.162)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw and Packaging Materials

 

27.225

NA

 

 

Stores & Spares

 

0.398

NA

 

 

Capital Goods

 

221.372

NA

 

TOTAL IMPORTS

 

248.995

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(24.03)

(816.17)

 

 

Particulars

 

 

31.03.2013

31.03.2012

Sales Turnover (Approximately)

 

400.000

200.000

 

Expected Sales (2013-14): Rs.500.000 Millions

 

The above information has been parted by Mr. Chetan Oswal.

 

Note: Business Started from 2010-2011.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

(238.19)

(37100.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(314.18)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(14.75)

(22.89)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

8.23

(0.49)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

(48.36)

5.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.26

13.14

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

                             Yes         

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2011

 

31.03.2010

 

 

(Rs. In Millions)

External Commercial Borrowing

Callpa Limited, Malta

Payable in Foreign Currency - USD 1,500,000 Repayable after a period of 5 years, in installments over 5 years.

Add: Interests Accrued and due

66.975

 

 

 

2.625

69.975

 

 

 

--

 

69.600

69.975

 

 

 

External Commercial Borrowing

Callpa Limited, Malta

Payable in Foreign Currency - USD 3,00,000 Repayable after a period of 1 year, in installments over 4 years.

Add: Interest Accrued and Due

156.275

 

 

 

3.719

23.325

 

 

 

--

 

159.994

23.325

 

 

 

External Commercial Borrowings

Kinlest Investments S.L, Spain

Payable in Foreign Currency – USD 1,024,985, Repayable after a Period of 1 years in Installment over 9 years

Add: Interests accrued and due

45.766

 

 

 

0.470

--

 

 

 

--

 

46.236

 

 

 

 

Total

 

275.830

93.300

 

 

NOTE:

The Registered office of the company has been shifted form Office No.1, 1st Floor, Fine Mansion, 203, D. N. Road, Fort, Mumbai – 400001, Maharashtra, India, to the present address w.e.f. 26.10.2009. 

 

 

TRADE REFERENCE:

 

·         Manju Shree

·         Future Group

·         D’Mart

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

Letter of Credit Issued by Bank

0.300

7.700

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10254990

01/12/2010

162,113,079.00

Sacmi Imola S.C.

Via Selice Provinciale N.17/a, Imola Bologna, - 40026, Italy

B01632736

 

 

FIXED ASSETS:

 

·         Computer Software

·         Plant and Machinery

·         Building

·         Leasehold Land

·         Office Equipment

·         Computer

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.101.81

Euro

1

Rs.84.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.